China Bohai Bank Co., Ltd. (9668.HK) Bundle
China Bohai Bank Co., Ltd. (9668.HK) presents a mixed but compelling financial portrait: nine-month operating income rose to RMB 19.33 billion with net profit of RMB 4.99 billion (up 3.61% YoY), while the cost-to-income ratio sharpened to 32.17% (down 4.10 ppt), yet net interest income edged slightly lower to RMB 8.046 billion; balance-sheet scale remains substantial with total assets of RMB 1.905 trillion against liabilities of RMB 1.793 trillion and a non-performing loan ratio of 1.76%, supported by a capital adequacy ratio of 10.88% (Tier 1 8.99%, Core Tier 1 8.09%) and total net capital of RMB 133.237 billion; investors should weigh valuation signals-market cap of HK$15.63 billion, trailing P/E 3.38, forward P/E 2.93, P/B 0.14-and structural moves like a major debt transfer of RMB 25.603 billion (finalized at RMB 20.724 billion, ~30% discount), as you dive into the full analysis for insights on profitability (ROA 0.29%, ROE 4.68%), liquidity, risk exposure and potential growth vectors.
China Bohai Bank Co., Ltd. (9668.HK) - Revenue Analysis
For the nine months ended September 30, 2025, China Bohai Bank delivered modest top-line growth alongside improved efficiency metrics and stable asset quality. Key headline figures and their implications are summarized below.
- Operating income: RMB 19.33 billion - up 8.14% year-on-year, signaling revenue expansion across core banking activities.
- Net profit: RMB 4.99 billion - increased 3.61% YoY, reflecting profitability growth albeit slower than operating income expansion.
- Cost-to-income ratio: 32.17% - improved by 4.10 percentage points YoY, indicating better operating leverage and expense control.
- Net interest income: RMB 8.046 billion - decreased by RMB 34.51 million YoY, a slight contraction in interest margin or loan yield dynamics.
- Total assets: RMB 1.905 trillion; Total liabilities: RMB 1.793 trillion - reflecting balance-sheet scale and funding structure.
- Non-performing loan (NPL) ratio: 1.76% - consistent and relatively low, supporting credit quality stability.
| Metric | Amount (RMB) | YoY Change | Notes |
|---|---|---|---|
| Operating income (9M 2025) | 19.33 billion | +8.14% | Revenue expansion driven by non-interest and fee income mix plus core banking |
| Net profit (9M 2025) | 4.99 billion | +3.61% | Profit growth lagging operating income, influenced by interest income and provisioning |
| Cost-to-income ratio | 32.17% | -4.10 pp | Improved operational efficiency |
| Net interest income | 8.046 billion | -34.51 million | Slight decline, pointing to pressure on margins or loan mix shifts |
| Total assets (as of 30 Sep 2025) | 1.905 trillion | - | Scale of balance sheet |
| Total liabilities (as of 30 Sep 2025) | 1.793 trillion | - | Funding and deposit base |
| Non-performing loan ratio | 1.76% | - | Stable asset quality |
Operationally, the combination of higher operating income and a materially improved cost-to-income ratio has supported net profit growth despite a slight decline in net interest income. Investors should consider:
- How sustained revenue mix (interest vs non-interest income) will impact future net interest income trends.
- The resilience of asset quality given an NPL ratio of 1.76% and the scale of the balance sheet (RMB 1.905 trillion assets).
- Whether efficiency gains (32.17% cost-to-income) are structural and repeatable.
Further context on strategy and long-term positioning can be found here: Mission Statement, Vision, & Core Values (2026) of China Bohai Bank Co., Ltd.
China Bohai Bank Co., Ltd. (9668.HK) - Profitability Metrics
China Bohai Bank's recent results show a mixed but operationally improving profitability profile, with solid margins in FY2024 and modest returns on capital on a TTM basis.- Profit margin (FY2024): 33.22% - indicates strong bottom-line conversion of revenue to net profit for the year ended December 31, 2024.
- Operating margin (FY2024): 18.22% - reflects operating profitability before non-operating items and taxes.
- Return on assets (TTM): 0.29% - low asset yield typical for commercial banks with conservative asset mixes.
- Return on equity (TTM): 4.68% - modest equity returns, suggesting room for improvement in capital efficiency.
- Net income (H1 2025): RMB 3.83 billion, up from RMB 3.70 billion in H1 2024 - year-over-year growth in absolute profit.
- Net interest income (H1 2025): RMB 8.046 billion vs RMB 8.080 billion in H1 2024 - slight decline, indicating stable but pressured NII.
- Cost-to-income ratio (H1 2025): 32.17%, improved by 4.10 percentage points year-over-year - significant operational efficiency gain.
| Metric | Period | Value | YoY / Note |
|---|---|---|---|
| Profit Margin | FY 2024 | 33.22% | FY figure |
| Operating Margin | FY 2024 | 18.22% | FY figure |
| Return on Assets (ROA, TTM) | TTM | 0.29% | Trailing twelve months |
| Return on Equity (ROE, TTM) | TTM | 4.68% | Trailing twelve months |
| Net Income | H1 2025 | RMB 3.83 billion | H1 2024: RMB 3.70 billion |
| Net Interest Income | H1 2025 | RMB 8.046 billion | H1 2024: RMB 8.080 billion |
| Cost-to-Income Ratio | H1 2025 | 32.17% | Improved by 4.10 ppt YoY |
- Operational takeaway: the 32.17% cost-to-income ratio marks meaningful efficiency improvement, which supports margin resilience even with slightly lower NII.
- Capital efficiency: ROE of 4.68% (TTM) remains modest - investors should watch whether efficiency gains translate into higher ROE going forward.
- Earnings trend: H1 2025 net income growth to RMB 3.83 billion alongside stable NII suggests non-interest or cost improvements are contributing to profitability.
China Bohai Bank Co., Ltd. (9668.HK) - Debt vs. Equity Structure
China Bohai Bank's balance-sheet composition as of September 30, 2025 shows a large liability base relative to equity but with capital ratios meeting regulatory minima for many jurisdictions and improving operational efficiency.- Total assets: RMB 1.905 trillion
- Total liabilities: RMB 1.793 trillion
- Total net capital (equity/adjusted capital base): RMB 133.237 billion
- Net tier 1 capital: RMB 110.094 billion
- Net core tier 1 capital: RMB 99.094 billion
- Overall capital adequacy ratio: 10.88%
- Tier 1 capital adequacy ratio: 8.99%
- Core tier 1 capital adequacy ratio: 8.09%
| Metric | Value |
|---|---|
| Total assets | RMB 1,905,000,000,000 |
| Total liabilities | RMB 1,793,000,000,000 |
| Net capital | RMB 133,237,000,000 |
| Net tier 1 capital | RMB 110,094,000,000 |
| Net core tier 1 capital | RMB 99,094,000,000 |
| Overall CAR | 10.88% |
| Tier 1 CAR | 8.99% |
| Core Tier 1 CAR | 8.09% |
| Non-performing loan ratio | 1.76% |
| Cost-to-income ratio | 32.17% (↓ 4.10 ppt YoY) |
- Non-performing loan (NPL) ratio of 1.76% - indicative of stable asset quality versus peers.
- Cost-to-income ratio improved to 32.17%, a 4.10 percentage-point reduction year-over-year, signaling better operating leverage and expense control.
- Aggregate debts involved: ~RMB 25.603 billion
- Final transaction value: RMB 20.724 billion
- Implied discount on gross debts: 30%
China Bohai Bank Co., Ltd. (9668.HK) - Liquidity and Solvency
China Bohai Bank's balance-sheet scale and key profitability and efficiency metrics through 2024-H1 2025 indicate a broadly stable liquidity and solvency profile with modest improvement in operating efficiency.- Total assets (Sept 30, 2025): RMB 1.905 trillion
- Total liabilities (Sept 30, 2025): RMB 1.793 trillion
- Net assets / shareholders' equity (implied): RMB 112 billion
- Non-performing loan (NPL) ratio: 1.76%
- Cost-to-income ratio (FY 2024): 32.17% (improved by 4.10 ppt YoY)
| Metric | Period | Amount / Rate |
|---|---|---|
| Total assets | As of Sep 30, 2025 | RMB 1,905,000 million |
| Total liabilities | As of Sep 30, 2025 | RMB 1,793,000 million |
| Implied shareholders' equity | As of Sep 30, 2025 | RMB 112,000 million |
| Non-performing loan ratio | As reported | 1.76% |
| Cost-to-income ratio | FY 2024 | 32.17% |
| Net interest income | H1 2025 | RMB 8,046 million |
| Net interest income | H1 2024 | RMB 8,080 million |
| Net income | H1 2025 | RMB 3,830 million |
| Net income | H1 2024 | RMB 3,700 million |
| Profit margin | FY 2024 | 33.22% |
- Capital buffer: implied equity of RMB 112 billion against RMB 1.905 trillion assets suggests a common-equity-to-assets ratio ≈ 5.9% (simple approximation).
- Asset quality: NPL ratio at 1.76% signals stable credit performance relative to regional peers; watch coverage and provisions dynamics for hidden stress.
- Earnings stability: H1 2025 net interest income at RMB 8.046 billion is marginally lower than H1 2024 (RMB 8.080 billion), while net income rose to RMB 3.83 billion from RMB 3.70 billion-indicating non‑interest income or cost control helped preserve profitability.
- Efficiency: cost-to-income at 32.17% (down 4.10 ppt YoY) points to materially improved operating leverage.
- Profitability: FY 2024 profit margin of 33.22% supports internal capital generation but monitor margin pressures from interest rate and loan mix shifts.
China Bohai Bank Co., Ltd. (9668.HK) - Valuation Analysis
China Bohai Bank's market and balance-sheet metrics as of mid-2025 present a picture of deep value on headline multiples, supported by sizable balance-sheet scale and manageable asset-quality metrics.- Market capitalization (Jul 1, 2025): HK$15.63 billion
- Trailing P/E: 3.38; Forward P/E: 2.93
- Price-to-sales (TTM): HK$0.99
- Price-to-book (MRQ): 0.14
- Enterprise value to revenue: 12.07
- Total assets (as of Sep 30, 2025): RMB 1.905 trillion
- Total liabilities (as of Sep 30, 2025): RMB 1.793 trillion
- Non-performing loan (NPL) ratio: 1.76%
| Metric | Value |
|---|---|
| Market Cap (HK$) | 15.63 billion |
| Trailing P/E | 3.38 |
| Forward P/E | 2.93 |
| Price-to-Sales (TTM) | 0.99 |
| Price-to-Book (MRQ) | 0.14 |
| EV / Revenue | 12.07 |
| Total Assets (RMB) | 1.905 trillion |
| Total Liabilities (RMB) | 1.793 trillion |
| Non-Performing Loan Ratio | 1.76% |
- Extremely low P/E and P/B multiples suggest the market is pricing significant discount risk - either macro/credit concerns or capital adequacy and earnings sustainability uncertainties.
- Price-to-sales near parity (0.99) indicates the market values one year of revenue roughly at current market cap, while the very low P/B (0.14) implies heavy implied distress relative to accounting equity or aggressive adjustments to tangible book in market pricing.
- EV/Revenue of 12.07 appears elevated relative to the simple market cap‑to‑sales metric, which may reflect inclusion of on‑balance sheet liabilities in enterprise value for a bank and differences in currency/measurement conventions; reconcile EV construction when comparing peers.
- Balance-sheet scale (RMB 1.905 trillion assets) positions the bank as a meaningful regional player; liabilities of RMB 1.793 trillion show typical funding leverage for a commercial bank.
- NPL ratio of 1.76% indicates relatively stable asset quality compared with higher NPLs seen in stressed regional banks, but investors should track coverage ratios, provision buffers and stage 2 exposures to assess true credit risk.
China Bohai Bank Co., Ltd. (9668.HK) Risk Factors
China Bohai Bank faces a set of interrelated financial and operational risks that are important for investors to weigh against its recent performance metrics and strategic moves.- Large debt transfer: the bank completed a major public-tender debt transfer with an announced total of approximately RMB 25.603 billion in underlying debts; the final transaction consideration was RMB 20.724 billion, reflecting an effective discount of ~30% on the total debts - this creates potential credit quality, provisioning and reputational implications.
- Asset quality vs. concentration risk: the reported non‑performing loan (NPL) ratio is 1.76%, indicating stable asset quality on aggregate, but sectoral or regional concentrations in the transferred portfolio could concentrate downside risk.
- Revenue mix and margin pressure: half‑year net interest income (H1 2025) was RMB 8.046 billion, slightly below RMB 8.080 billion a year earlier, signaling limited net interest growth and sensitivity to interest rate and deposit/loan mix changes.
- Profitability volatility: net income for H1 2025 was RMB 3.83 billion versus RMB 3.70 billion in H1 2024 - positive year‑over‑year but modest improvement that could be eroded by additional credit costs or margin compression.
- Operational efficiency drivers and limits: the cost‑to‑income ratio improved to 32.17% (down 4.10 percentage points YoY), showing better efficiency but also raising questions about sustainability of cost gains under future growth or compliance burdens.
- Return profile baseline: profit margin for FY 2024 was 33.22%, which provides a profitability baseline but may fluctuate with loan loss provisioning, recovery from transferred assets, or macroeconomic shifts.
- Market and funding risk: large-scale asset transactions at steep discounts can affect investor perception and wholesale funding access; secondary market sentiment for 9668.HK may be sensitive to further asset disposal terms and impairment recognition.
- Regulatory and reputational risk: debt transfers and asset quality remediation are likely to invite regulatory scrutiny - any future need for capital replenishment or changes to provisioning policy could affect shareholder returns and valuation.
| Metric | Value | Period | YoY Change / Note |
|---|---|---|---|
| Debt transfer - total underlying debts | RMB 25.603 billion | Transaction | Public tender amount |
| Debt transfer - final consideration | RMB 20.724 billion | Transaction | ~30% discount vs. total debts |
| Non‑performing loan ratio (NPL) | 1.76% | Latest reported | Stable asset quality |
| Cost‑to‑income ratio | 32.17% | Latest reported | Down 4.10 ppt YoY |
| Net interest income (H1) | RMB 8.046 billion | H1 2025 | RMB 8.080B in H1 2024 (slight decline) |
| Net income (H1) | RMB 3.83 billion | H1 2025 | RMB 3.70B in H1 2024 (increase) |
| Profit margin | 33.22% | FY 2024 | Baseline profitability |
- Investor implications: potential earnings volatility from further asset disposals, impairment recognition, or adverse macro credit cycles; monitor provisioning trends and disclosure on the transferred portfolio's composition and recovery prospects.
- Key monitoring items going forward:
- Detailed breakdown and sector/geography of the RMB 25.603B transferred debts and recovery assumptions.
- Quarterly loan loss provisioning and NPL movement relative to the 1.76% baseline.
- Net interest margin trajectory and drivers behind the slight H1 NII decline.
- Maintenance of the improved cost‑to‑income ratio amid compliance and digital transformation investments.
China Bohai Bank Co., Ltd. (9668.HK) - Growth Opportunities
China Bohai Bank's balance sheet scale and improving efficiency create multiple vectors for medium-term growth. Total assets as of September 30, 2025, stood at RMB 1.905 trillion with total liabilities of RMB 1.793 trillion, leaving room to optimize capital allocation and expand interest-earning assets while maintaining prudent leverage.- Scale advantage: RMB 1.905 trillion in assets provides a platform to scale corporate lending, trade finance and treasury-led products across Bohai's regional footprint.
- Stable asset quality: a non-performing loan (NPL) ratio of 1.76% supports selective credit expansion without materially increasing portfolio risk.
- Operational efficiency: cost-to-income improved to 32.17% (down 4.10 percentage points YoY), freeing resources for tech investment, distribution expansion and product innovation.
- Profitability resilience: net income of RMB 3.83 billion for H1 2025 (vs. RMB 3.70 billion prior-year) and a 33.22% profit margin for FY2024 indicate capacity to convert revenue into shareholder returns even with slight NII pressure.
- Net interest income (NII) stability: NII of RMB 8.046 billion for the half-year ended June 30, 2025 (vs. RMB 8.080 billion prior-year) suggests limited downside from margin compression and potential upside if asset mix shifts toward higher-yielding loans.
| Metric | Value | Reference Date / Period |
|---|---|---|
| Total assets | RMB 1.905 trillion | Sept 30, 2025 |
| Total liabilities | RMB 1.793 trillion | Sept 30, 2025 |
| Non-performing loan ratio | 1.76% | Latest reported |
| Cost-to-income ratio | 32.17% (-4.10 p.p. YoY) | Latest reported |
| Net interest income (H1) | RMB 8.046 billion | H1 2025 |
| Net income (H1) | RMB 3.83 billion | H1 2025 |
| Profit margin (FY) | 33.22% | FY 2024 |
- Product and distribution levers: cross-selling to existing retail and SME customers, digital onboarding and fee-based product growth can lift non-interest income and lower reliance on NII.
- Asset mix optimization: shifting some low-yield liquid assets into higher-yield corporate/SME loan corridors or supply-chain finance could boost NII while monitoring NPL trends.
- Cost discipline + tech: improved cost-to-income ratio provides headroom to invest in automation, digital channels and risk analytics to sustain margin and reduce unit costs further.
- Capital and funding strategy: stable liabilities (RMB 1.793 trillion) and controlled NPLs enable measured use of wholesale funding or capital instruments to support targeted loan growth without destabilizing liquidity metrics.

China Bohai Bank Co., Ltd. (9668.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.