Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) Bundle
Investors keen on Shenzhen Hepalink Pharmaceutical Group Co., Ltd. will want to dig into the numbers: H1 2025 revenue was RMB 2.79 billion (down 1.3% year-over-year) and TTM revenue as of Sept 30, 2025 stood at RMB 5.38 billion, while gross profit margin plunged to 29.0% in H1 2025 from 35.3% a year earlier, net debt sits at around RMB 1.37 billion with cash of RMB 2.00 billion against total debt of RMB 3.37 billion (equity/book value RMB 13.58 billion; book value per share HKD 9.21), and market metrics show an enterprise value of HKD 17.41 billion, P/S near 2.9, P/B 1.28 and a trailing P/E of 37.32 on EPS of HKD 0.31 - juxtaposed with operating margin 11.62%, EBITDA margin 16.26%, strong operating cash flow (TTM) RMB 2.01 billion and free cash flow RMB 1.85 billion, a Piotroski F-Score of 8 and Altman Z-Score 3.18, yet facing notable declines in gross profit and attributable profit in H1 2025 and a falling net profit margin to 7.8% (TTM), so read on for a line-by-line breakdown of revenue, profitability, leverage, liquidity, valuation and the growth levers in CDMO and finished-dose segments that analysts peg to drive projected earnings growth of 16.5% and revenue growth of 7.9%.
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Revenue Analysis
Shenzhen Hepalink reported mixed top-line signals through 2024-2025 with slight declines in reported revenues, modest revenue per head and a mid-cap market valuation that yields a P/S of 2.92. Key reported figures and short observations are summarized below.
- H1 2025 revenue: RMB 2.79 billion (down 1.3% vs H1 2024).
- TTM revenue as of 30-Sep-2025: RMB 5.38 billion (down 0.96% YoY).
- FY 2024 revenue: RMB 5.26 billion (down 3.17% vs FY 2023).
- Revenue per employee: ~RMB 2.80 million (total employees: 1,926).
- Price-to-Sales (P/S) ratio: 2.92.
- Market capitalization: HKD 17.20 billion (mid-cap range).
| Metric | Value | YoY Change | Period |
|---|---|---|---|
| H1 Revenue | RMB 2.79 billion | -1.3% | H1 2025 vs H1 2024 |
| TTM Revenue | RMB 5.38 billion | -0.96% | As of 30-Sep-2025 |
| FY 2024 Revenue | RMB 5.26 billion | -3.17% | FY 2024 vs FY 2023 |
| Revenue / Employee | RMB 2.80 million | - | Latest reported workforce |
| Employees | 1,926 | - | Company disclosure |
| P/S Ratio | 2.92 | - | Market valuation |
| Market Cap | HKD 17.20 billion | - | Current |
- Top-line trend: modest contraction across FY 2024 and TTM to Sep‑2025, with H1 2025 slightly negative vs prior-year H1.
- Operational productivity: revenue per employee (~RMB 2.80m) suggests moderate efficiency for a specialty pharmaceutical manufacturer; changes in headcount will materially affect this metric.
- Valuation context: P/S of 2.92 and HKD 17.20bn market cap place the stock in a mid-cap valuation band-investors will weigh growth outlook and margin trends against this multiple.
For more on shareholder composition, recent transactions and investor interest: Exploring Shenzhen Hepalink Pharmaceutical Group Co., Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Profitability Metrics
Key profitability metrics for Shenzhen Hepalink highlight a mixed picture: margins under pressure year-over-year in early 2025, but core operating profitability and EBITDA remain relatively healthy, and forward ROE shows potential uplift over the medium term.
- Gross profit margin (H1 2025): 29.0% (down from 35.3% in H1 2024; decline of 6.3 percentage points)
- Net profit margin (TTM): 7.80%
- EPS (TTM): HKD 0.31
- Price-to-Earnings (P/E): 37.32
- Operating margin: 11.62%
- EBITDA margin: 16.26%
- Forecasted ROE (next 3 years): 7.3%
| Metric | Value | Period / Basis | Notes |
|---|---|---|---|
| Gross Profit Margin | 29.0% | H1 2025 | Down 6.3 ppt vs H1 2024 (35.3%) |
| Net Profit Margin | 7.80% | Trailing Twelve Months (TTM) | Reflects bottom-line conversion of revenue |
| EPS | HKD 0.31 | TTM | Used with market price to derive P/E |
| P/E Ratio | 37.32 | Current market | Indicates moderate growth expectations priced in |
| Operating Margin | 11.62% | Latest reported | Core operations profitability |
| EBITDA Margin | 16.26% | Latest reported | Shows strength before non-cash and financing items |
| Forecasted ROE | 7.3% | Next 3 years (forecast) | Indicates potential improvement in return to shareholders |
- Implications for investors:
- Gross margin compression suggests margin pressure from costs, pricing, or mix-monitor margin recovery across H2 2025.
- Operating and EBITDA margins show the business still generates solid operational cash earnings relative to revenue.
- Net margin and EPS imply modest absolute profitability; P/E of 37.32 signals the market is pricing in growth but with limited margin of safety.
- Projected ROE of 7.3% over the next three years points to incremental improvement potential, but investors should weigh capital structure and reinvestment returns.
For more context on shareholder composition and buying trends, see: Exploring Shenzhen Hepalink Pharmaceutical Group Co., Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Debt vs. Equity Structure
- Cash and cash equivalents (as of 31 Mar 2025): RMB 2.00 billion
- Total debt (as of 31 Mar 2025): RMB 3.37 billion
- Net debt (Total debt - Cash): ~RMB 1.37 billion (net indebted)
- Equity (book value): RMB 13.58 billion
- Book value per share: HKD 9.21
- Debt-to-equity ratio: ~0.25
- Working capital: RMB 5.98 billion
- Altman Z-Score: 3.18 (low probability of financial distress)
- Net cash position per share: negative (liabilities exceed cash holdings)
| Metric | Value |
|---|---|
| Cash & Cash Equivalents | RMB 2.00 billion |
| Total Debt | RMB 3.37 billion |
| Net Debt | RMB 1.37 billion |
| Equity (Book Value) | RMB 13.58 billion |
| Book Value per Share | HKD 9.21 |
| Debt-to-Equity Ratio | 0.25 |
| Working Capital | RMB 5.98 billion |
| Altman Z-Score | 3.18 |
- Conservative leverage: A 0.25 debt-to-equity suggests capacity to absorb shocks and fund growth without aggressive borrowing.
- Liquidity cushion: RMB 5.98 billion working capital and RMB 2.00 billion cash provide short-term flexibility despite net indebtedness.
- Credit risk perspective: Net debt of RMB 1.37 billion relative to RMB 13.58 billion equity keeps solvency metrics comfortable; Altman Z-Score (3.18) supports low bankruptcy risk.
- Per-share considerations: Book value per share (HKD 9.21) indicates a solid equity base, but a negative net cash position per share means investors should monitor cash generation and debt repayment progress.
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Liquidity and Solvency
Shenzhen Hepalink's short-term and long-term solvency profile shows solid operating cash conversion and shareholder returns, supported by a high Piotroski F-Score. Key quantitative metrics and context are summarized below.- Operating cash flow (TTM): RMB 2.01 billion
- Free cash flow (TTM): RMB 1.85 billion (after capital expenditure of RMB 168.21 million)
- Dividend payout ratio: 68.39%
- Piotroski F-Score: 8 (strong)
- The current ratio (current assets / current liabilities) is not directly reported here but can be inferred from the company's balance sheet items (cash, receivables, inventory vs. short-term debt and payables). An inferred current ratio above 1 would indicate adequate near-term liquidity; precise calculation requires checking the latest balance sheet figures.
- The quick ratio (current assets minus inventory, divided by current liabilities) similarly must be estimated from balance-sheet line items; this excludes inventory to reflect immediately liquid resources.
| Metric | Value (RMB) | Notes |
|---|---|---|
| Operating cash flow (TTM) | 2,010,000,000 | Strong cash generation from operations |
| Capital expenditures (TTM) | 168,210,000 | Investments in property, plant & equipment |
| Free cash flow (TTM) | 1,841,790,000 | Operating cash flow minus capex |
| Dividend payout ratio | 68.39% | Significant proportion of earnings returned to shareholders |
| Piotroski F-Score | 8 | High score indicating strong profitability, leverage/liquidity, and operating efficiency |
- Implication: Robust operating cash flow and positive free cash flow support dividend policy and reduce refinancing risk, but exact short-term liquidity cushions depend on current and quick ratios computed from the latest balance sheet.
- Action item for investors: verify current and quick ratios from the most recent financial statements to confirm short-term liquidity margins.
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Valuation Analysis
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) presents a valuation profile showing market value closely aligned with enterprise value and moderate multiples across revenue, equity and cash-flow metrics.- Market capitalization: HKD 17.41 billion
- Enterprise value (EV): HKD 17.47 billion
- P/S (Price-to-Sales): 2.96
- P/B (Price-to-Book): 1.28
- P/TBV (Price-to-Tangible Book Value): 1.64
- P/FCF (Price-to-Free Cash Flow): 9.43
- P/OCF (Price-to-Operating Cash Flow): 8.64
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | HKD 17.41 billion | Size indicator; equity market value |
| Enterprise Value (EV) | HKD 17.47 billion | EV ≈ Market Cap implies modest net debt and minority stakes |
| Price-to-Sales (P/S) | 2.96 | Market values ~3x trailing revenue - moderate revenue multiple |
| Price-to-Book (P/B) | 1.28 | Equity priced at a small premium to book value |
| Price-to-Tangible Book Value (P/TBV) | 1.64 | Higher premium when intangibles are excluded |
| Price-to-Free Cash Flow (P/FCF) | 9.43 | Relatively attractive valuation vs. cash generation |
| Price-to-Operating Cash Flow (P/OCF) | 8.64 | Market assigns similar multiple to operating cash flows |
- EV-to-MarketCap proximity: EV (HKD 17.47B) is almost equal to Market Cap (HKD 17.41B), indicating low net debt or offsetting cash and debt positions.
- Cash-flow multiples (P/FCF 9.43; P/OCF 8.64) suggest the market is valuing cash generation more cheaply than many growth peers but still within reasonable range for pharmaceuticals.
- Book-value metrics (P/B 1.28; P/TBV 1.64) imply tangible assets are valued higher once intangibles are stripped out, pointing to meaningful intangible asset contribution to equity value.
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Risk Factors
Shenzhen Hepalink faces several material risks that investors should weigh: significant recent declines in profitability, margin compression, leverage and liquidity constraints, and modest forecasted returns relative to typical equity expectations. These factors combine to raise questions about near-term earnings resilience and capital structure flexibility.- Sharp earnings deterioration: Gross profit fell by 19.0% and profit attributable to equity holders declined by 36.4% in the first half of 2025, signaling acute operational or revenue-pressure events during the period.
- Compressing profitability: Net profit margin has trended down from 12.2% in 2022 to 7.80% on a trailing twelve months (TTM) basis, reflecting weaker bottom-line capture from revenue.
- Rising cost pressure: Gross profit margin dropped from 35.3% in 2024 to 29.0% in H1 2025, indicating margin squeeze potentially from higher input costs, pricing pressure, or mix shifts.
- Leverage and debt reliance: A net debt position of approximately RMB 1.37 billion points to dependence on debt financing and exposes the company to refinancing and interest-rate risks.
- Liquidity strain: The company reports a negative net cash position per share (liabilities exceed cash), which can limit operational flexibility and raise short-term funding risk.
- Modest expected returns: Analysts' consensus/management forecast implies a return on equity around 7.3% within three years, a relatively low level that may weigh on investor confidence and relative valuation.
| Metric | 2022 | 2024 | H1 2025 | TTM | Notes |
|---|---|---|---|---|---|
| Gross profit change | - | - | -19.0% | - | H1 2025 vs prior comparable period |
| Profit attributable change | - | - | -36.4% | - | H1 2025 vs prior comparable period |
| Gross profit margin | - | 35.3% | 29.0% | - | Margin decline reflects cost/price pressures |
| Net profit margin | 12.2% | - | - | 7.80% | 2022 vs TTM comparison |
| Net debt (RMB) | - | - | - | ¥1.37 billion | Approximate net debt position |
| Net cash per share | - | - | - | Negative | Liabilities exceed cash holdings |
| Forecast ROE (3 years) | - | - | - | 7.3% | Forecasted within three years |
- Operational risks: Continued margin erosion or prolonged revenue weakness could further depress profitability and cash generation.
- Financial risks: The net debt position and negative net cash per share increase vulnerability to interest-rate rises, covenant stress and refinancing needs.
- Market/valuation risks: Low forecast ROE and falling margins may compress multiples and raise the risk of valuation re-rating.
- Event risk: Any further one-off impairments, product-specific issues, or regulatory actions in the pharma sector could magnify earnings volatility.
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) - Growth Opportunities
Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) is positioned for multi-channel growth driven by its finished-dose strength, CDMO expansion and margin recovery in APIs. Analysts model robust forward momentum with consensus forecasts of annual earnings growth of 16.5% and revenue growth of 7.9%.- Analysts' projections: earnings +16.5% p.a.; revenue +7.9% p.a.
- First half 2024 momentum: revenue RMB 2.837 billion (+4.59% YoY).
- Finished-dose products remain core: RMB 2,986.1 million in 2024 (~56.8% of Group revenue).
- API segment: revenue down 18.5% YoY, but gross profit margin improved to ~38.6% from -42.8% in 2023, indicating operational and pricing recovery.
- CDMO (Contract Development & Manufacturing Organization): sales RMB 1,033.8 million in 2024 (+6.9% YoY) with gross profit margin ~32.9%, providing diversification and higher-margin growth potential.
| Metric | Value (RMB) | YoY / Change | Notes |
|---|---|---|---|
| First half 2024 Revenue | 2,837,000,000 | +4.59% YoY | H1 signal of steady top-line growth |
| Finished-dose pharmaceutical products (2024) | 2,986,100,000 | ~56.8% of total revenue | Core revenue driver |
| API Business Revenue (2024) | (decline) - not separately stated | -18.5% YoY | Recovering margins: GP margin ~38.6% vs -42.8% in 2023 |
| CDMO Sales (2024) | 1,033,800,000 | +6.9% YoY | GP margin ~32.9%; strategic diversification |
| Analyst Consensus Growth | - | Earnings +16.5% p.a.; Revenue +7.9% p.a. | Forward-looking estimate |
- Growth levers: ramping CDMO capacity and commercial finished-dose scale reduce single-segment dependency and enhance recurring revenue.
- Margin dynamics: API margin turnaround materially improves consolidated profitability despite lower API top-line.
- Execution risks to monitor: integration of CDMO projects, R&D pipeline conversion, and pricing/regulatory environment.

Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (9989.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.