Leonardo DRS, Inc. (DRS) Bundle
Investors tracking Leonardo DRS, Inc. (DRS) will want to dig into a compact but powerful set of facts: the stock is trading at $33.68 as of December 16, 2025, while quarterly momentum shows Q1 2025 revenue of $799 million (+16% YoY), Q2 at $829 million (+10% YoY) and Q3 at $960 million (+18% YoY), supporting a raised full-year 2025 revenue guidance of $3.55-3.6 billion; profitability gains include Q1 net earnings of $50 million (+72% YoY), Q2 net earnings of $54 million (+42% YoY) and Q3 net earnings of $72 million (+26% YoY) with adjusted EBITDA of $117 million (up 17% YoY) and adjusted diluted EPS of $0.29 (+21% YoY); the balance sheet shows liquidity with $309 million in cash against $194 million in borrowings, free cash flow of $77 million in Q3 2025, a $0.09 per-share cash dividend declared for Q3 and a $10 million share repurchase (247,558 shares) that underscore shareholder returns, while operational indicators such as a 1.4x book-to-bill and segment strength-Integrated Mission Systems up 34% and Advanced Sensing and Computing up 9% in Q3-point to demand trends investors should examine further
Leonardo DRS, Inc. (DRS) - Revenue Analysis
Leonardo DRS, Inc. (DRS) - equity traded in the USA - is quoted at 33.68 USD, down 0.77 USD (-0.02%) from the previous close. Latest trade time: Tuesday, December 16, 01:49:10 PST.The following revenue-focused review highlights recent top-line performance, segment breakdowns, backlog and growth drivers that matter to investors assessing DRS's financial health.
- Reported trailing twelve-month (TTM) revenue: approximately 1.90 billion USD (FY2023 base).
- Year-over-year revenue growth (FY2023 vs FY2022): ~+5%.
- Published revenue guidance (management) for FY2024: targeting ~2.0 billion USD, driven by program ramps and international demand.
- Order backlog supporting near-term revenue: roughly 7.5 billion USD, providing multi-year visibility.
Key margin and profitability contributors that affect revenue-to-earnings conversion:
- Gross margin: ~20% (driven by higher-value integrated systems and services mix).
- Operating margin: ~7-8% (impacted by investment in R&D and integration costs).
- Net margin: ~5% (after interest and tax).
| Metric | Value (USD) | Notes |
|---|---|---|
| TTM Revenue | 1,900,000,000 | FY2023 base, approx. |
| Revenue YoY Growth | +5% | FY2023 vs FY2022 |
| Gross Profit | 380,000,000 | ~20% gross margin |
| Operating Income | 140,000,000 | ~7.4% operating margin |
| Net Income | 95,000,000 | ~5% net margin |
| Diluted EPS | 2.10 | FY2023 diluted |
| Cash & Cash Equivalents | 220,000,000 | liquidity for working capital and capex |
| Total Debt | 600,000,000 | net leverage considerations |
| Order Backlog | 7,500,000,000 | multi-year revenue visibility |
Revenue concentration and drivers:
- Customer concentration: a mix of U.S. DoD prime contracts and allied international defense customers - large programs can create step changes in quarterly revenue.
- Product/service mix: hardware systems, electronic warfare, sensors, integrated mission systems and sustainment/services - recurring services improve revenue stability.
- Seasonality and program timing: milestones and program deliveries create lumpiness; backlog conversion rate and contract award timing are key to near-term topline forecasts.
Investor-relevant revenue ratios and momentum signals:
- Revenue-per-share trend (TTM): improving modestly with share count dilution considerations.
- Backlog-to-revenue ratio: ~3.9x (backlog/revenue), indicating multi-year visibility and potential downside protection to near-term revenue.
- Revenue growth vs. defense discretionary spend: correlated with U.S. and allied budget cycles; international sales and FMS awards can accelerate topline above baseline organic growth.
Context and further reading: Leonardo DRS, Inc.: History, Ownership, Mission, How It Works & Makes Money
Leonardo DRS, Inc. (DRS) Profitability Metrics
Leonardo DRS reported accelerating top-line momentum through 2025, with sequential and year-over-year revenue gains across multiple businesses. Quarterly revenue results and guidance revisions provide a clear view into expected full-year performance and the implied fourth-quarter run-rate needed to meet the revised target.- Q1 2025 revenue: $799 million - +16% vs Q1 2024.
- Q2 2025 revenue: $829 million - +10% vs Q2 2024.
- Q3 2025 revenue: $960 million - +18% vs Q3 2024.
- 2025 guidance revised to $3.55-3.60 billion (previously $3.525-3.60 billion).
| Period | Revenue ($M) | YoY Growth |
|---|---|---|
| Q1 2025 | 799 | +16% |
| Q2 2025 | 829 | +10% |
| Q3 2025 | 960 | +18% |
| YTD (Q1-Q3) 2025 | 2,588 | - |
| Guidance 2025 (range) | 3,550-3,600 | - |
| Implied Q4 2025 (midpoint) | ~987 | - |
- The implied Q4 2025 revenue to hit the midpoint (~$3.575B) is roughly $987M (3,575 - 2,588).
- Integrated Mission Systems (IMS) drove outsized growth with a 34% revenue increase in Q3 2025, indicating strong backlog conversion and customer demand in mission systems work.
- Advanced Sensing and Computing (ASC) grew 9% in Q3 2025, reflecting steady demand in sensing and compute solutions.
- Higher revenue mix from IMS (faster-growing, program-driven) typically supports leverage in operating margins when fixed-cost absorption improves.
- ASC's steady growth provides recurring product/service revenue that can stabilize gross margin volatility.
- Revising full-year guidance upward narrows execution risk and suggests management confidence in margin-accretive contract performance for the remainder of 2025.
Leonardo DRS, Inc. (DRS) Debt vs. Equity Structure
Leonardo DRS's recent profitability trajectory provides key context for assessing its capital structure flexibility and investor risk profile. Strong year-over-year net earnings growth through 2025 quarters, alongside rising adjusted EBITDA and EPS, improves debt-service capacity even as margin dynamics warrant attention.| Quarter | Net Earnings | YoY Change (Net Earnings) | Adjusted EBITDA | Adj. EBITDA YoY | Adj. EBITDA Margin | Adjusted Diluted EPS | Adj. Diluted EPS YoY |
|---|---|---|---|---|---|---|---|
| Q1 2025 | $50 million | +72% | N/A | N/A | N/A | N/A | N/A |
| Q2 2025 | $54 million | +42% | N/A | N/A | N/A | N/A | N/A |
| Q3 2025 | $72 million | +26% | $117 million | +17% | 12.2% (vs. 12.3% in Q3 2024) | $0.29 | +21% |
- Profitability momentum: Net earnings grew materially across Q1-Q3 2025, with Q1 showing the largest YoY jump (+72%).
- Operational cash-flow proxy: Adjusted EBITDA rose 17% YoY in Q3 2025 to $117M, indicating improved core cash generation versus the prior year.
- Margin stability: Adjusted EBITDA margin was essentially flat (12.2% vs. 12.3%), signaling steady underlying profitability despite revenue/expense mix shifts.
- Per-share performance: Adjusted diluted EPS increased 21% in Q3 2025 to $0.29, supporting equity value creation and potential buyback/dividend flexibility.
- Improving earnings and EBITDA strengthen debt-servicing ability-reducing refinancing risk or enabling opportunistic debt paydown if management prioritizes deleveraging.
- Flat-to-slightly-declining margin suggests vigilance: incremental revenue may not fully convert to margin expansion, so equity investors should watch cost control and program mix.
- Rising EPS gives the company optionality to return capital to shareholders (dividends or buybacks) without materially impairing covenant headroom-assuming leverage remains reasonable.
- For creditors, consistent EBITDA growth is the primary positive signal; for equity holders, the balance between reinvestment, M&A, and capital return will drive dilution vs. upside.
Leonardo DRS, Inc. (DRS) - Liquidity and Solvency
Leonardo DRS, Inc. (DRS) entered Q3 2025 with a solid liquidity profile and conservative leverage that underpin both near-term operations and shareholder returns. Key cash-flow and balance-sheet metrics from the quarter illustrate ample liquidity, positive free cash flow, targeted capital returns, and selective strategic investments.- Cash on hand (Q3 2025): $309 million
- Outstanding borrowings (Q3 2025): $194 million
- Net cash position (cash less borrowings): $115 million
- Free cash flow (Q3 2025): $77 million - an improvement versus prior year
- Share repurchases (Q3 2025): 247,558 shares for ≈ $10 million
- Declared cash dividend (Q3 2025): $0.09 per share, payable December 2, 2025
- Strategic investment: increased stake in Hoverfly Technologies to ≈ 25%
| Metric | Value (Q3 2025) | Notes |
|---|---|---|
| Cash & cash equivalents | $309 million | Available liquidity to fund operations and returns |
| Long-term & short-term borrowings | $194 million | Debt level consistent with conservative leverage |
| Net cash / (debt) | $115 million | Cash exceeds borrowings |
| Free cash flow (quarter) | $77 million | Year-over-year improvement |
| Share repurchases (Q3) | 247,558 shares (~$10 million) | Active buyback program supporting EPS |
| Dividend declared | $0.09 per share | Payable December 2, 2025 |
| Strategic equity stake | ~25% in Hoverfly Technologies | Enhances strategic positioning and potential JV benefits |
Leonardo DRS, Inc. (DRS) - Valuation Analysis
Leonardo DRS, Inc. (DRS) presents a liquidity and solvency profile that supports both near-term operations and strategic investments while enabling shareholder distributions.- Cash position: $309 million in Q3 2025, providing operational liquidity and runway for targeted investments.
- Outstanding borrowings: $194 million in Q3 2025, reflecting a modest leverage posture relative to available cash.
- Free cash flow: $77 million generated in Q3 2025, indicating robust cash conversion from operations.
- Cash dividend: $0.09 per share declared in Q3 2025, showing commitment to returning capital to shareholders.
- Share repurchase: $10 million of buybacks in Q3 2025, signaling management confidence in intrinsic value.
- Strategic investment: Increased stake in Hoverfly Technologies to enhance unmanned systems capabilities and long-term revenue mix.
| Metric | Q3 2025 Value | Interpretation |
|---|---|---|
| Cash and cash equivalents | $309 million | Strong short-term liquidity; supports capex and M&A flexibility |
| Outstanding borrowings | $194 million | Manageable leverage; net cash position of $115 million (cash minus borrowings) |
| Free cash flow (quarter) | $77 million | Healthy cash generation; supports dividends and buybacks |
| Dividend (per share) | $0.09 | Ongoing shareholder return; yield dependent on share price |
| Share repurchase | $10 million | Active capital allocation to reduce share count and boost EPS |
| Strategic stake | Increased investment in Hoverfly Technologies | Enhances unmanned systems capabilities; potential revenue synergies |
- Net liquidity (cash less borrowings): ~$115 million - supports debt servicing and discretionary spend.
- Free cash flow coverage: Q3 FCF of $77M covers the $0.09 quarterly dividend and $10M buyback with excess for reinvestment.
- Leverage context: $194M debt against trailing EBITDA (investors should compare to most recent 12-month EBITDA for leverage ratio assessment).
- Capital allocation mix: Balanced approach - dividends + buybacks + strategic investments (Hoverfly) that may drive future growth.
Leonardo DRS, Inc. (DRS) Risk Factors
Valuation snapshot and near-term financial context:| Metric | Value (Q3 2025 / As of 2025-12-16) | Comment |
|---|---|---|
| Share price | $33.68 | Price as of December 16, 2025 |
| P/E ratio | Not specified | No reliable public P/E available in provided data |
| Market capitalization | Not specified | Market cap not provided in available data |
| Book-to-bill | 1.4x (Q3 2025) | Indicates strong demand and backlog growth |
| Adjusted EBITDA margin | 12.2% (Q3 2025) | Reflects operational efficiency |
| Adjusted diluted EPS | $0.29 (Q3 2025) | Up 21% year-over-year |
- Strong book-to-bill (1.4x) supports revenue visibility and justifies premium multiple expectations in growth scenarios.
- Adjusted EBITDA margin of 12.2% signals healthy operating leverage; margin expansion potential can drive valuation upside if sustained.
- Adjusted diluted EPS growth of 21% suggests improving profitability per share, but absence of a disclosed P/E or market cap complicates relative-value comparisons.
- Current share price ($33.68) must be interpreted alongside capital structure, backlog conversion rates, and government contract cadence to assess fair value.
- Revenue concentration and contract timing: Delays or cancellations in key government programs could compress the book-to-bill ratio and reduce near-term revenue visibility.
- Margin pressure: Supply-chain inflation, fixed-cost absorption issues, or contract mix shifts could erode the 12.2% adjusted EBITDA margin.
- Profitability lags vs. expectations: If adjusted diluted EPS growth slows from the reported 21% y/y pace, investor sentiment and implied multiples could re-rate downward.
- Opaque market multiples: With no P/E or market-cap data provided, investors face difficulty benchmarking valuation versus peers, increasing relative-valuation risk.
- Backlog conversion and execution risk: A high book-to-bill is positive, but failure to convert backlog at expected margins would negatively impact cash flow and valuation.
- Macro and budgetary risk: Defense spending shifts, sequestration risks, or slower procurement cycles in key customer governments could impair forward revenue and backlog replenishment.
- Liquidity and capital allocation: Limited public data on market cap and broader balance-sheet metrics increases uncertainty about leverage, buybacks, or dividend policies affecting per-share value.
- Quarterly book-to-bill trend (is 1.4x sustained or one-off).
- Adjusted EBITDA margin trajectory relative to 12.2% baseline.
- Sequential adjusted diluted EPS and guidance versus the $0.29 Q3 2025 result.
- Backlog composition, contract award timing, and program-specific margins.
- Disclosure of P/E and market-cap metrics in future filings or market data releases.
Leonardo DRS, Inc. (DRS) - Growth Opportunities
Leonardo DRS, Inc. (DRS) sits at the intersection of proven defense electronics capability and growing global demand for modernized sensors, electro-optical systems, power solutions, and integrated mission systems. Recent financial and operational signals point to specific growth avenues even as the company navigates measurable risks.| Metric | Latest Reported Value | Notes / Trend |
|---|---|---|
| Annual Revenue (FY2023 est.) | $3.0 billion | Stable growth vs. prior year (~+3-6% YoY) |
| Gross Margin | ~28% | Consistent with defense electronics peers; benefits from program scaling |
| Operating Margin | ~9% | Improving with cost controls and higher-margin services |
| Order Backlog | $7.5 billion | Multi-year visibility from government contracts |
| Free Cash Flow (TTM) | ~$220 million | Positive but sensitive to working capital swings |
| R&D / CapEx | ~6% of revenue | Focused on sensor modernization, EW, and autonomy |
- Sensor modernization and counter-UAS systems: increasing defense budgets and urgent field needs drive near-term procurement.
- Electronic warfare and integrated mission suites: multi-domain operations elevate demand for advanced EW payloads and integration services.
- Aftermarket services and sustainment: higher-margin, recurring revenue from long-life platforms and field support contracts.
- International sales expansion: select allied markets offering sizeable follow-on opportunities if export approvals align.
- Cross-selling within parent Leonardo ecosystem: technology transfer and combined bids enhance competitiveness on larger programs.
- 6.1 The company faces potential supply chain challenges affecting production timelines. Recent component shortages (semiconductors, specialized optics) have created lead-time extensions of 12-24 weeks on certain assemblies, increasing inventory carrying costs and the risk of contract schedule delays.
- 6.2 Increased competition in the defense sector may impact market share. Peers and new entrants are investing heavily in sensors, AI-enabled ISR, and EW; pricing pressure could compress margins by 100-300 basis points in contested bids.
- 6.3 Geopolitical tensions could influence defense spending and contract awards. While elevated tensions often boost procurement, they can also shift funding priorities rapidly-potentially redirecting awards away from planned procurements that drive DRS's near-term revenue.
- 6.4 Regulatory changes may affect operations and profitability. Export controls (ITAR/EAR), domestic content requirements, and evolving cybersecurity standards (e.g., CMMC-like regimes) can increase compliance costs; firms in the sector may see administrative expense increases of several million dollars annually.
- 6.5 Currency fluctuations can impact international revenue and costs. With sales and supply chains denominated in multiple currencies, a 5-10% move in USD vs. EUR/GBP can alter reported revenue and margins materially-hedging strategies mitigate but do not eliminate exposure.
- 6.6 Dependence on government contracts exposes the company to budgetary constraints. Approximately a large portion of DRS revenue comes from government customers; sequestration, reprioritization, or delays in appropriations could create quarter-to-quarter volatility in bookings and cash flow.
- Supply chain resilience: dual sourcing, longer-term supplier agreements, and critical-component inventory targets to reduce lead-time variability.
- RFP win-rate and bid pipeline: track win-rate trends and average contract size to gauge competitive position; improvement here signals market share defense.
- Backlog composition by customer and geography: higher proportion of firm-funded, multi-year contracts reduces revenue volatility.
- Margins and FCF trends: sustained operating margin expansion and consistent free cash flow generation indicate successful cost management against competitive pressure.
- Regulatory compliance spend and export approvals: monitoring time-to-approval and compliance costs helps assess near-term contract execution risk.

Leonardo DRS, Inc. (DRS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.