Teledyne Technologies Incorporated (TDY) DCF Valuation

Teledyne Technologies Incorporated (TDY) DCF Valuation

US | Technology | Hardware, Equipment & Parts | NYSE
Teledyne Technologies Incorporated (TDY) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

Teledyne Technologies Incorporated (TDY) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment choices with the Teledyne Technologies Incorporated (TDY) DCF Calculator! Explore genuine financial data for Teledyne, adjust growth projections and expenses, and instantly observe how these changes affect the intrinsic value of Teledyne Technologies Incorporated (TDY).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 3,086.2 4,614.3 5,458.6 5,635.5 5,670.0 6,685.8 7,883.7 9,296.1 10,961.6 12,925.5
Revenue Growth, % 0 49.51 18.3 3.24 0.61219 17.92 17.92 17.92 17.92 17.92
EBITDA 604.1 982.0 1,335.2 1,360.8 989.1 1,429.5 1,685.7 1,987.7 2,343.8 2,763.7
EBITDA, % 19.57 21.28 24.46 24.15 17.44 21.38 21.38 21.38 21.38 21.38
Depreciation 115.2 371.8 332.2 316.4 .0 314.1 370.4 436.7 515.0 607.3
Depreciation, % 3.73 8.06 6.09 5.61 0 4.7 4.7 4.7 4.7 4.7
EBIT 488.9 610.2 1,003.0 1,044.4 989.1 1,115.4 1,315.3 1,550.9 1,828.8 2,156.4
EBIT, % 15.84 13.22 18.37 18.53 17.44 16.68 16.68 16.68 16.68 16.68
Total Cash 673.1 474.7 638.1 648.3 649.8 892.6 1,052.5 1,241.1 1,463.4 1,725.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 624.1 1,083.8 1,158.4 1,202.1 1,213.2
Account Receivables, % 20.22 23.49 21.22 21.33 21.4
Inventories 347.3 752.9 890.7 917.7 914.4 1,020.2 1,203.0 1,418.6 1,672.7 1,972.4
Inventories, % 11.25 16.32 16.32 16.28 16.13 15.26 15.26 15.26 15.26 15.26
Accounts Payable 229.1 469.5 505.7 384.7 416.4 548.7 647.0 762.9 899.6 1,060.7
Accounts Payable, % 7.42 10.17 9.26 6.83 7.34 8.21 8.21 8.21 8.21 8.21
Capital Expenditure -71.4 -101.6 -92.6 -114.9 -83.7 -130.1 -153.4 -180.8 -213.2 -251.4
Capital Expenditure, % -2.31 -2.2 -1.7 -2.04 -1.48 -1.95 -1.95 -1.95 -1.95 -1.95
Tax Rate, % 12.66 12.66 12.66 12.66 12.66 12.66 12.66 12.66 12.66 12.66
EBITAT 418.3 509.0 871.0 964.7 863.9 971.6 1,145.7 1,351.0 1,593.0 1,878.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -280.2 154.3 934.4 974.5 804.1 955.7 1,020.3 1,203.1 1,418.7 1,672.8
WACC, % 8.34 8.34 8.35 8.37 8.35 8.35 8.35 8.35 8.35 8.35
PV UFCF
SUM PV UFCF 4,846.6
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 1,723
Terminal Value 32,207
Present Terminal Value 21,568
Enterprise Value 26,415
Net Debt 1,999
Equity Value 24,416
Diluted Shares Outstanding, MM 48
Equity Value Per Share 512.93

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real TDY financials.
  • Real-World Data: Access to historical data and forward-looking estimates (highlighted in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe the effects of your inputs on Teledyne’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Real-Time TDY Data: Pre-filled with Teledyne's historical financials and future projections.
  • Comprehensive Customization Options: Modify revenue growth rates, profit margins, discount rates, tax percentages, and capital expenditures.
  • Interactive Valuation Model: Instant updates to Net Present Value (NPV) and intrinsic value based on user inputs.
  • Scenario Analysis: Develop various forecasting scenarios to evaluate different valuation results.
  • Intuitive User Interface: Clean, organized, and tailored for both seasoned professionals and newcomers.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Teledyne Technologies Incorporated’s (TDY) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures to fit your analysis.
  • 3. Analyze Results Instantly: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate various forecasts to understand different valuation possibilities.
  • 5. Present with Assurance: Deliver professional valuation insights to enhance your decision-making process.

Why Choose This Calculator?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Easily adjust parameters to suit your specific analysis needs.
  • Real-Time Feedback: Observe immediate updates to Teledyne's valuation as you change inputs.
  • Preloaded Data: Comes with Teledyne’s actual financial figures for swift assessments.
  • Relied Upon by Experts: Utilized by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Accurately evaluate Teledyne Technologies' (TDY) fair value prior to making investment choices.
  • CFOs: Utilize a high-quality DCF model for financial reporting and analysis related to Teledyne Technologies (TDY).
  • Consultants: Efficiently customize the template for valuation reports tailored to Teledyne Technologies (TDY) clients.
  • Entrepreneurs: Acquire insights into the financial modeling practices of leading companies like Teledyne Technologies (TDY).
  • Educators: Implement it as a teaching resource to illustrate valuation techniques relevant to Teledyne Technologies (TDY).

What the Template Contains

  • Historical Data: Includes Teledyne Technologies Incorporated’s (TDY) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Teledyne’s (TDY) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Teledyne’s (TDY) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.