|
Heartbeam ، Inc. (Feat) DCF تقييم
US | Healthcare | Medical - Healthcare Information Services | NASDAQ
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
HeartBeam, Inc. (BEAT) Bundle
اكتسب إتقان HeartBeam، Inc. (BEAT) تحليل التقييم باستخدام أحدث حاسبة DCF الخاصة بنا! يتيح لك نموذج Excel هذا، المحمّل مسبقًا ببيانات BEAT الحقيقية، ضبط التوقعات والافتراضات لتحديد القيمة الجوهرية لشركة HeartBeam، Inc.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -.3 | -.8 | .0 | -13.0 | .7 | .0 | .0 | .0 | .0 | .0 |
| EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Depreciation | .3 | .8 | 2.3 | 13.0 | 15.3 | .0 | .0 | .0 | .0 | .0 |
| Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| EBIT | -.6 | -1.6 | -2.3 | -26.1 | -14.6 | .0 | .0 | .0 | .0 | .0 |
| EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Total Cash | .0 | .0 | 13.2 | 3.6 | 16.2 | .0 | .0 | .0 | .0 | .0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Accounts Payable | .0 | .0 | .0 | .0 | 1.2 | .0 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Capital Expenditure | .0 | .0 | .0 | .0 | -.3 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITAT | -.9 | -2.0 | -3.4 | -25.8 | -14.6 | .0 | .0 | .0 | .0 | .0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -.6 | -1.2 | -1.1 | -12.8 | 1.6 | -1.2 | .0 | .0 | .0 | .0 |
| WACC, % | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -1.1 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | -1 | |||||||||
| Net Debt | -16 | |||||||||
| Equity Value | 15 | |||||||||
| Diluted Shares Outstanding, MM | 20 | |||||||||
| Equity Value Per Share | 0.74 |
What You Will Get
- Real HeartBeam Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for HeartBeam, Inc. (BEAT).
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates to fit your analysis of HeartBeam, Inc. (BEAT).
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on HeartBeam, Inc. (BEAT)’s fair value.
- Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections specific to HeartBeam, Inc. (BEAT).
- Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for HeartBeam, Inc. (BEAT).
Key Features
- Real-Time BEAT Data: Pre-loaded with HeartBeam's historical performance metrics and future projections.
- Customizable Assumptions: Modify parameters such as revenue growth, profit margins, discount rates, tax implications, and capital investments.
- Interactive Valuation Framework: Instantaneous recalculations of Net Present Value (NPV) and intrinsic value based on user inputs.
- Scenario Analysis: Develop various forecasting scenarios to explore different valuation possibilities.
- Intuitive Interface: Designed for ease of use, catering to both industry experts and novices.
How It Works
- Step 1: Download the prebuilt Excel template featuring HeartBeam, Inc. (BEAT) data.
- Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
- Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly observe the recalculated outcomes, including HeartBeam, Inc. (BEAT)'s intrinsic value.
- Step 5: Make well-informed investment choices or create reports based on the results.
Why Choose This Calculator?
- User-Friendly Interface: Perfect for both novices and seasoned professionals.
- Customizable Parameters: Easily adjust inputs to tailor your financial analysis.
- Real-Time Feedback: Instantly observe how changes impact HeartBeam, Inc.’s (BEAT) valuation.
- Preloaded Data: Comes equipped with HeartBeam, Inc.’s (BEAT) actual financial metrics for swift evaluations.
- Professionally Endorsed: A go-to tool for investors and analysts aiming for accurate insights.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling HeartBeam, Inc. (BEAT) stock.
- Financial Analysts: Enhance valuation processes with ready-to-use financial models tailored for HeartBeam, Inc. (BEAT).
- Consultants: Provide clients with professional valuation insights on HeartBeam, Inc. (BEAT) quickly and accurately.
- Business Owners: Gain insights into how companies like HeartBeam, Inc. (BEAT) are valued to inform your own business strategy.
- Finance Students: Master valuation techniques using real-world data and scenarios related to HeartBeam, Inc. (BEAT).
What the Template Contains
- Historical Data: Includes HeartBeam, Inc.'s (BEAT) past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate HeartBeam, Inc.'s (BEAT) intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of HeartBeam, Inc.'s (BEAT) financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.