FormFactor, Inc. (FORM) DCF Valuation

FormFactor, Inc. (FORM) DCF Valuation

US | Technology | Semiconductors | NASDAQ
FormFactor, Inc. (FORM) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

FormFactor, Inc. (FORM) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to determine the intrinsic value of FormFactor, Inc.? Our (FORM) DCF Calculator integrates real-world data with comprehensive customization features, enabling you to refine your forecasts and enhance your investment strategies.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 589.5 693.6 769.7 747.9 663.1 687.1 711.9 737.7 764.4 792.0
Revenue Growth, % 0 17.67 10.97 -2.82 -11.34 3.62 3.62 3.62 3.62 3.62
EBITDA 103.1 140.7 150.8 104.6 134.5 125.9 130.5 135.2 140.1 145.2
EBITDA, % 17.49 20.28 19.59 13.99 20.29 18.33 18.33 18.33 18.33 18.33
Depreciation 50.1 54.6 51.7 46.2 37.5 48.0 49.7 51.5 53.4 55.3
Depreciation, % 8.5 7.88 6.72 6.18 5.65 6.98 6.98 6.98 6.98 6.98
EBIT 53.0 86.0 99.1 58.4 97.1 77.9 80.8 83.7 86.7 89.8
EBIT, % 8.99 12.4 12.88 7.81 14.64 11.34 11.34 11.34 11.34 11.34
Total Cash 220.9 255.0 276.1 238.1 328.3 263.1 272.6 282.5 292.7 303.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 97.9 107.6 115.5 90.0 106.8
Account Receivables, % 16.6 15.51 15.01 12.04 16.1
Inventories 83.3 99.2 111.5 123.2 111.7 104.8 108.5 112.5 116.5 120.8
Inventories, % 14.12 14.31 14.49 16.47 16.84 15.25 15.25 15.25 15.25 15.25
Accounts Payable 40.9 62.0 57.9 69.3 63.9 58.1 60.2 62.4 64.7 67.0
Accounts Payable, % 6.94 8.95 7.52 9.27 9.63 8.46 8.46 8.46 8.46 8.46
Capital Expenditure -20.8 -55.9 -66.5 -65.2 -56.0 -51.4 -53.3 -55.2 -57.2 -59.2
Capital Expenditure, % -3.54 -8.05 -8.64 -8.72 -8.45 -7.48 -7.48 -7.48 -7.48 -7.48
Tax Rate, % 7.71 7.71 7.71 7.71 7.71 7.71 7.71 7.71 7.71 7.71
EBITAT 40.8 79.3 84.4 51.2 89.6 67.7 70.2 72.7 75.3 78.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -70.1 73.5 45.2 57.5 60.3 68.8 61.2 63.4 65.7 68.1
WACC, % 9.65 9.66 9.66 9.66 9.66 9.66 9.66 9.66 9.66 9.66
PV UFCF
SUM PV UFCF 250.2
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 71
Terminal Value 1,252
Present Terminal Value 789
Enterprise Value 1,039
Net Debt -130
Equity Value 1,169
Diluted Shares Outstanding, MM 78
Equity Value Per Share 14.96

What You Will Receive

  • Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-filled real FORM financials.
  • Accurate Data: Historical figures and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Modify forecast parameters such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect FormFactor’s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and ease of use, complete with step-by-step guidance.

Key Features

  • Comprehensive DCF Calculator: Offers in-depth unlevered and levered DCF valuation models tailored for FormFactor, Inc. (FORM).
  • WACC Calculator: Features a pre-configured Weighted Average Cost of Capital sheet with adjustable inputs for precise calculations.
  • Customizable Forecast Assumptions: Easily modify growth rates, capital expenditures, and discount rates to fit your analysis.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for FormFactor, Inc. (FORM).
  • Interactive Dashboard and Charts: Visual representations that condense key valuation metrics for straightforward analysis.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review FormFactor, Inc.'s (FORM) pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust assumptions.
  5. Step 5: Analyze the outputs and leverage the results for investment decisions.

Why Choose This Calculator for FormFactor, Inc. (FORM)?

  • Accurate Data: Utilize real FormFactor financials for trustworthy valuation outcomes.
  • Customizable: Tailor essential parameters such as growth rates, WACC, and tax rates to fit your forecasts.
  • Time-Saving: Pre-configured calculations save you the effort of building from the ground up.
  • Professional-Grade Tool: Crafted for investors, analysts, and consultants in the field.
  • User-Friendly: Easy-to-navigate design and clear instructions ensure accessibility for all users.

Who Should Use This Product?

  • Investors: Assess FormFactor, Inc.'s (FORM) valuation before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation workflows and evaluate financial forecasts.
  • Startup Founders: Understand the valuation methods applied to established companies like FormFactor, Inc. (FORM).
  • Consultants: Create comprehensive valuation reports for clients in the semiconductor industry.
  • Students and Educators: Utilize real-world examples to practice and teach valuation methodologies.

What the Template Contains

  • Pre-Filled Data: Contains FormFactor’s historical financials and projections.
  • Discounted Cash Flow Model: An editable DCF valuation model featuring automatic calculations.
  • Weighted Average Cost of Capital (WACC): A specific sheet for calculating WACC using custom inputs.
  • Key Financial Ratios: Evaluate FormFactor’s profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
  • Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.

No products were found matching.