|
Hovnanian Enterprises ، Inc. (HOV) DCF تقييم |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Hovnanian Enterprises, Inc. (HOV) Bundle
سواء كنت مستثمرًا أو محللًا ، فإن حاسبة HOV DCF هذه هي موردك للتقييم الدقيق. محملة ببيانات حقيقية من Hovnanian Enterprises ، Inc. ، يمكنك ضبط التوقعات ومراقبة التأثيرات في الوقت الفعلي.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,343.9 | 2,782.9 | 2,922.2 | 2,756.0 | 3,004.9 | 3,208.3 | 3,425.5 | 3,657.4 | 3,905.0 | 4,169.4 |
| Revenue Growth, % | 0 | 18.73 | 5.01 | -5.69 | 9.03 | 6.77 | 6.77 | 6.77 | 6.77 | 6.77 |
| EBITDA | 143.4 | 271.4 | 364.4 | 283.7 | 313.3 | 314.8 | 336.1 | 358.9 | 383.2 | 409.1 |
| EBITDA, % | 6.12 | 9.75 | 12.47 | 10.3 | 10.43 | 9.81 | 9.81 | 9.81 | 9.81 | 9.81 |
| Depreciation | 5.3 | 5.3 | 5.5 | 8.8 | 7.7 | 7.6 | 8.1 | 8.6 | 9.2 | 9.8 |
| Depreciation, % | 0.22629 | 0.18973 | 0.18674 | 0.31923 | 0.25724 | 0.23585 | 0.23585 | 0.23585 | 0.23585 | 0.23585 |
| EBIT | 138.1 | 266.1 | 358.9 | 274.9 | 305.6 | 307.3 | 328.1 | 350.3 | 374.0 | 399.3 |
| EBIT, % | 5.89 | 9.56 | 12.28 | 9.98 | 10.17 | 9.58 | 9.58 | 9.58 | 9.58 | 9.58 |
| Total Cash | 262.5 | 246.0 | 326.2 | 434.1 | 210.0 | 346.1 | 369.5 | 394.6 | 421.3 | 449.8 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 33.7 | 39.9 | 37.8 | 28.0 | 29.4 | 39.5 | 42.2 | 45.1 | 48.1 | 51.4 |
| Account Receivables, % | 1.44 | 1.44 | 1.29 | 1.02 | 0.9784 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
| Inventories | 1,195.8 | 1,254.3 | 1,519.2 | 1,349.2 | 1,644.8 | 1,615.5 | 1,724.9 | 1,841.6 | 1,966.3 | 2,099.4 |
| Inventories, % | 51.02 | 45.07 | 51.99 | 48.95 | 54.74 | 50.35 | 50.35 | 50.35 | 50.35 | 50.35 |
| Accounts Payable | 148.5 | 426.4 | 440.0 | 387.1 | 433.3 | 418.2 | 446.6 | 476.8 | 509.1 | 543.5 |
| Accounts Payable, % | 6.34 | 15.32 | 15.06 | 14.05 | 14.42 | 13.04 | 13.04 | 13.04 | 13.04 | 13.04 |
| Capital Expenditure | -3.4 | -5.9 | -12.6 | -18.8 | -17.9 | -13.3 | -14.2 | -15.1 | -16.1 | -17.2 |
| Capital Expenditure, % | -0.1442 | -0.21352 | -0.4309 | -0.68291 | -0.59433 | -0.41317 | -0.41317 | -0.41317 | -0.41317 | -0.41317 |
| Tax Rate, % | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 |
| EBITAT | 127.0 | 851.9 | 253.1 | 221.2 | 233.2 | 257.6 | 275.0 | 293.7 | 313.5 | 334.8 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -952.0 | 1,064.4 | -3.3 | 338.2 | -27.8 | 256.1 | 185.2 | 197.8 | 211.2 | 225.5 |
| WACC, % | 8.42 | 8.63 | 7.88 | 8.13 | 8.03 | 8.22 | 8.22 | 8.22 | 8.22 | 8.22 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 856.8 | |||||||||
| Long Term Growth Rate, % | 0.50 | |||||||||
| Free cash flow (T + 1) | 227 | |||||||||
| Terminal Value | 2,936 | |||||||||
| Present Terminal Value | 1,978 | |||||||||
| Enterprise Value | 2,835 | |||||||||
| Net Debt | 777 | |||||||||
| Equity Value | 2,058 | |||||||||
| Diluted Shares Outstanding, MM | 7 | |||||||||
| Equity Value Per Share | 293.72 |
What You Will Get
- Real Hovnanian Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures.
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Hovnanian's fair value.
- Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections.
- Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility.
Key Features
- Real-Life HOV Data: Pre-filled with Hovnanian Enterprises’ historical financials and forward-looking projections.
- Fully Customizable Inputs: Adjust revenue growth, margins, WACC, tax rates, and capital expenditures.
- Dynamic Valuation Model: Automatic updates to Net Present Value (NPV) and intrinsic value based on your inputs.
- Scenario Testing: Create multiple forecast scenarios to analyze different valuation outcomes.
- User-Friendly Design: Simple, structured, and designed for professionals and beginners alike.
How It Works
- Step 1: Download the Excel file for Hovnanian Enterprises, Inc. (HOV).
- Step 2: Review Hovnanian's pre-filled financial data and forecasts.
- Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
- Step 4: Observe the DCF model update in real-time as you adjust assumptions.
- Step 5: Analyze the outputs and leverage the results for informed investment decisions.
Why Choose Hovnanian Enterprises, Inc. (HOV)?
- Proven Track Record: Hovnanian has a long history of delivering quality homes and exceptional customer service.
- Innovative Designs: Benefit from cutting-edge architectural styles and modern amenities in every community.
- Commitment to Sustainability: Hovnanian prioritizes eco-friendly practices in home construction and community development.
- Flexible Financing Options: A variety of financing solutions to help you achieve your dream home within your budget.
- Expert Guidance: A dedicated team of professionals to assist you every step of the way during your home buying journey.
Who Should Use This Product?
- Investors: Evaluate Hovnanian Enterprises’ valuation before making stock trades.
- CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
- Startup Founders: Understand the valuation strategies of established companies like Hovnanian Enterprises.
- Consultants: Provide comprehensive valuation reports for your clients' needs.
- Students and Educators: Utilize real-time data to practice and instruct on valuation principles.
What the Template Contains
- Comprehensive DCF Model: Editable template featuring detailed valuation calculations tailored for Hovnanian Enterprises, Inc. (HOV).
- Real-World Data: Hovnanian's historical and projected financials preloaded for in-depth analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into Hovnanian's performance.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to Hovnanian Enterprises, Inc. (HOV).
- Dashboard with Visual Outputs: Charts and tables providing clear, actionable results for informed decision-making.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.