NextEra Energy, Inc. (NEE) DCF Valuation

Nextera Energy ، Inc. (NEE) DCF تقييم

US | Utilities | Regulated Electric | NYSE
NextEra Energy, Inc. (NEE) DCF Valuation

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

NextEra Energy, Inc. (NEE) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

المصمم من أجل الدقة ، تمكنك حاسبة Nextera Energy ، Inc. (NEE) DCF من تقييم تقييم Nextera Energy ، Inc. (NEE) باستخدام البيانات المالية في العالم الحقيقي ، مما يوفر مرونة كاملة لتعديل جميع المعلمات الأساسية للتوقعات المحسنة.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 17,997.0 17,069.0 20,956.0 28,114.0 17,019.0 17,542.7 18,082.5 18,639.0 19,212.5 19,803.7
Revenue Growth, % 0 -5.16 22.77 34.16 -39.46 3.08 3.08 3.08 3.08 3.08
EBITDA 8,227.0 8,824.0 10,359.0 16,763.0 7,162.0 8,720.4 8,988.8 9,265.4 9,550.5 9,844.4
EBITDA, % 45.71 51.7 49.43 59.63 42.08 49.71 49.71 49.71 49.71 49.71
Depreciation 4,315.0 4,214.0 4,790.0 6,151.0 2,827.0 3,859.8 3,978.6 4,101.0 4,227.2 4,357.3
Depreciation, % 23.98 24.69 22.86 21.88 16.61 22 22 22 22 22
EBIT 3,912.0 4,610.0 5,569.0 10,612.0 4,335.0 4,860.6 5,010.2 5,164.4 5,323.3 5,487.1
EBIT, % 21.74 27.01 26.57 37.75 25.47 27.71 27.71 27.71 27.71 27.71
Total Cash 1,105.0 639.0 1,601.0 2,690.0 1,487.0 1,257.1 1,295.8 1,335.6 1,376.7 1,419.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2,974.0 4,108.0 5,093.0 6,040.0 4,516.0
Account Receivables, % 16.52 24.07 24.3 21.48 26.54
Inventories 1,552.0 1,561.0 1,934.0 2,106.0 2,214.0 1,666.5 1,717.8 1,770.6 1,825.1 1,881.3
Inventories, % 8.62 9.15 9.23 7.49 13.01 9.5 9.5 9.5 9.5 9.5
Accounts Payable 4,615.0 6,935.0 8,312.0 8,504.0 6,982.0 6,217.5 6,408.8 6,606.0 6,809.3 7,018.8
Accounts Payable, % 25.64 40.63 39.66 30.25 41.02 35.44 35.44 35.44 35.44 35.44
Capital Expenditure -7,759.0 -7,830.0 -9,742.0 -9,548.0 -8,514.0 -7,699.9 -7,936.8 -8,181.1 -8,432.8 -8,692.3
Capital Expenditure, % -43.11 -45.87 -46.49 -33.96 -50.03 -43.89 -43.89 -43.89 -43.89 -43.89
Tax Rate, % 17.59 17.59 17.59 17.59 17.59 17.59 17.59 17.59 17.59 17.59
EBITAT 4,732.3 4,104.7 4,717.4 10,644.0 3,572.3 4,434.4 4,570.8 4,711.5 4,856.5 5,005.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1,377.3 1,665.7 -215.6 6,320.0 -2,220.7 931.6 630.7 650.1 670.1 690.7
WACC, % 7.94 7.77 7.7 7.94 7.67 7.81 7.81 7.81 7.81 7.81
PV UFCF
SUM PV UFCF 2,896.3
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 718
Terminal Value 18,879
Present Terminal Value 12,965
Enterprise Value 15,861
Net Debt 8,461
Equity Value 7,400
Diluted Shares Outstanding, MM 2,059
Equity Value Per Share 3.59

What You Will Get

  • Real NEE Financial Data: Pre-filled with NextEra Energy’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See NextEra Energy’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for NextEra Energy, Inc. (NEE).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to the energy sector.
  • Customizable Forecast Assumptions: Easily alter growth rates, capital expenditures, and discount rates to fit NextEra's strategic outlook.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for NextEra Energy, Inc. (NEE).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis.

How It Works

  • 1. Access the Template: Download and open the Excel file containing NextEra Energy, Inc.'s (NEE) preloaded data.
  • 2. Modify Assumptions: Adjust key parameters such as growth rates, WACC, and capital expenditures.
  • 3. View Results Instantly: The DCF model automatically computes intrinsic value and NPV.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation outcomes.
  • 5. Present with Assurance: Share professional valuation insights to back your investment decisions.

Why Choose This Calculator?

  • User-Friendly Interface: Perfect for both novices and seasoned users.
  • Customizable Inputs: Adjust parameters easily to suit your financial analysis.
  • Real-Time Adjustments: Observe immediate changes to NextEra Energy’s valuation as you modify inputs.
  • Preloaded Data: Comes with NextEra Energy’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Accurately estimate NextEra Energy's fair value before making investment decisions.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis at NextEra Energy, Inc. (NEE).
  • Consultants: Quickly adapt the template for valuation reports tailored to clients interested in NextEra Energy, Inc. (NEE).
  • Entrepreneurs: Gain insights into financial modeling strategies employed by leading energy companies like NextEra Energy, Inc. (NEE).
  • Educators: Use it as a teaching tool to illustrate valuation methodologies relevant to the energy sector.

What the Template Contains

  • Historical Data: Includes NextEra Energy’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate NextEra Energy’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of NextEra Energy’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.