|
Piper Sandler Companies (PIPR) DCF تقييم
US | Financial Services | Financial - Capital Markets | NYSE
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Piper Sandler Companies (PIPR) Bundle
هندسي من أجل الدقة ، تمكنك حاسبة DCF (PIPR) لدينا من تقييم تقييم شركات Piper Sandler باستخدام البيانات المالية في العالم الحقيقي ، مما يوفر مرونة كاملة لتعديل جميع المعلمات الأساسية للتوقعات المحسنة.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,181.2 | 1,971.6 | 1,373.6 | 1,348.0 | 1,531.6 | 1,716.7 | 1,924.2 | 2,156.7 | 2,417.3 | 2,709.5 |
| Revenue Growth, % | 0 | 66.91 | -30.33 | -1.86 | 13.62 | 12.09 | 12.09 | 12.09 | 12.09 | 12.09 |
| EBITDA | .0 | 330.4 | 326.5 | .0 | 485.2 | 247.9 | 277.9 | 311.4 | 349.1 | 391.3 |
| EBITDA, % | 0 | 16.76 | 23.77 | 0 | 31.68 | 14.44 | 14.44 | 14.44 | 14.44 | 14.44 |
| Depreciation | 1,162.2 | 1,584.3 | 1,276.3 | 37.4 | .0 | 942.3 | 1,056.1 | 1,183.8 | 1,326.8 | 1,487.2 |
| Depreciation, % | 98.39 | 80.36 | 92.92 | 2.77 | 0 | 54.89 | 54.89 | 54.89 | 54.89 | 54.89 |
| EBIT | -1,162.2 | -1,254.0 | -949.8 | -37.4 | 485.2 | -694.4 | -778.3 | -872.3 | -977.7 | -1,095.9 |
| EBIT, % | -98.39 | -63.6 | -69.15 | -2.77 | 31.68 | -40.45 | -40.45 | -40.45 | -40.45 | -40.45 |
| Total Cash | 507.9 | 971.0 | 365.6 | 383.1 | 482.8 | 613.9 | 688.1 | 771.3 | 864.5 | 969.0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 261.8 | 305.5 | .0 | 245.7 | .0 | 191.9 | 215.1 | 241.1 | 270.2 | 302.9 |
| Account Receivables, % | 22.16 | 15.5 | 0 | 18.23 | 0 | 11.18 | 11.18 | 11.18 | 11.18 | 11.18 |
| Inventories | 270.8 | 230.4 | 282.5 | .0 | 351.2 | 268.2 | 300.6 | 336.9 | 377.6 | 423.3 |
| Inventories, % | 22.93 | 11.69 | 20.57 | 0 | 22.93 | 15.62 | 15.62 | 15.62 | 15.62 | 15.62 |
| Accounts Payable | 18.6 | 13.2 | 4.6 | 1.0 | .0 | 9.1 | 10.2 | 11.5 | 12.8 | 14.4 |
| Accounts Payable, % | 1.57 | 0.67189 | 0.33649 | 0.07262789 | 0 | 0.53098 | 0.53098 | 0.53098 | 0.53098 | 0.53098 |
| Capital Expenditure | -17.6 | -20.6 | -30.6 | -10.1 | -15.5 | -22.4 | -25.1 | -28.1 | -31.5 | -35.3 |
| Capital Expenditure, % | -1.49 | -1.04 | -2.23 | -0.74564 | -1.01 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 |
| Tax Rate, % | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 |
| EBITAT | -686.7 | -791.0 | -782.3 | -26.1 | 402.3 | -496.0 | -556.0 | -623.2 | -698.5 | -782.9 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -56.2 | 764.1 | 708.2 | 34.4 | 280.4 | 324.0 | 420.6 | 471.4 | 528.3 | 592.2 |
| WACC, % | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 1,681.5 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 604 | |||||||||
| Terminal Value | 6,778 | |||||||||
| Present Terminal Value | 4,038 | |||||||||
| Enterprise Value | 5,720 | |||||||||
| Net Debt | -483 | |||||||||
| Equity Value | 6,203 | |||||||||
| Diluted Shares Outstanding, MM | 18 | |||||||||
| Equity Value Per Share | 350.54 |
What You Will Receive
- Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-filled financial data for Piper Sandler Companies (PIPR).
- Accurate Market Data: Historical performance metrics and forward-looking projections (highlighted in the yellow cells).
- Adjustable Forecasts: Modify key assumptions such as revenue growth, EBITDA margin, and WACC.
- Instant Calculations: Quickly observe how your inputs affect Piper Sandler's valuation.
- Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
- Intuitive Layout: Organized for simplicity and ease of navigation, complete with step-by-step guidance.
Key Features
- 🔍 Real-Life PIPR Financials: Pre-filled historical and projected data for Piper Sandler Companies (PIPR).
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Piper Sandler’s intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Piper Sandler’s valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review pre-entered Piper Sandler Companies (PIPR) data (historical and projected).
- Step 3: Adjust key assumptions (yellow cells) based on your analysis.
- Step 4: View automatic recalculations for Piper Sandler Companies (PIPR)’s intrinsic value.
- Step 5: Use the outputs for investment decisions or reporting.
Why Choose Piper Sandler's Services?
- Comprehensive Solutions: Offers a wide range of investment banking, research, and asset management services in one place.
- Tailored Strategies: Customize financial strategies to meet specific client needs and market conditions.
- In-Depth Analysis: Provides detailed market insights and analytics to inform investment decisions.
- Reliable Data: Utilizes extensive historical and projected data for informed decision-making.
- Industry Expertise: Trusted by investors, corporations, and institutions for expert financial guidance.
Who Should Use Piper Sandler Companies (PIPR)?
- Investors: Gain insights and make informed decisions with expert analysis from Piper Sandler.
- Financial Analysts: Utilize comprehensive research reports that streamline your analysis process.
- Consultants: Leverage Piper Sandler's resources to enhance client presentations and strategic recommendations.
- Finance Enthusiasts: Explore a wealth of market knowledge and deepen your understanding of investment strategies.
- Educators and Students: Access valuable materials and case studies to enrich finance education.
What the Piper Sandler Template Contains
- Comprehensive DCF Model: Editable template featuring detailed valuation calculations for Piper Sandler Companies (PIPR).
- Real-World Data: Piper Sandler’s historical and projected financials preloaded for thorough analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
- Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.