Juewei Food Co., Ltd. (603517.SS) Bundle
Facing a stark turnaround, Juewei Food's recent numbers demand attention: H1 2025 revenue fell to 2.82 billion yuan (down 15.6% YoY) and trailing-12-month sales through Sept 30, 2025 reached 5.50 billion yuan (a 17.19% decline), driven by weak demand and a reduction in store count, while revenue per employee sits at ≈1.09 million yuan across 5,025 staff; profitability shows strain with H1 2025 net profit of 175 million yuan (down 40.71% YoY), a net margin of 3.00%, operating margin 12.48%, ROA (TTM) 4.39% and ROE (TTM) 2.41%, even as gross margin benefited from a 17.95% drop in COGS and EPS remains at 0.11 with a high trailing P/E (reported at 116.61) versus a forward P/E of 19.26; balance-sheet indicators include cash of 1.06 billion yuan, enterprise value 7.65 billion yuan and market cap 7.97 billion yuan, yet the stock was placed under a risk alert (ST) from Sept 23, 2025 and market capitalization has plunged by about 58.4 billion yuan (an ≈87% drop from early-2022 highs), while reliance on a franchise model adds volatility-read on to unpack valuation, debt visibility, liquidity and the growth levers management is pursuing.
Juewei Food Co., Ltd. (603517.SS) - Revenue Analysis
Juewei Food Co., Ltd. reported weakening top-line performance through 2024 and into 2025, driven by soft industry demand and a reduction in store footprint. Key numeric indicators and trends are summarized below.
- First half 2025 revenue: 2.82 billion yuan (down 15.6% year-on-year).
- TTM revenue ending Sep 30, 2025: 5.50 billion yuan (down 17.19% year-on-year).
- Full-year 2024 revenue change: decline of 13.84%.
- Revenue per employee: ~1.09 million yuan (5,025 employees).
- Market capitalization decline from early-2022 high: ~58.4 billion yuan (≈87% drop).
| Period | Revenue (billion RMB) | Year-on-Year Change |
|---|---|---|
| First half 2025 | 2.82 | -15.6% |
| TTM ending 30-Sep-2025 | 5.50 | -17.19% |
| Full year 2024 | (reported decline) | -13.84% |
| Revenue per employee (latest) | 1.09 million RMB | Employees: 5,025 |
| Market cap change since early-2022 peak | -58.4 billion RMB | -87% |
Primary drivers and implications:
- Weak consumer demand across the ready-to-eat/snack category has pressured same-store sales and new-store economics.
- Company-initiated store closures/reductions have directly reduced scale and contributed to the revenue decline.
- Lower revenue magnifies fixed-cost leverage issues; revenue per employee (~1.09M RMB) highlights reliance on headcount-driven operations.
- Severe market-cap erosion (≈87% from peak) reflects investor concerns about earnings trajectory, growth sustainability, and sector cyclicality.
For context on the company's stated strategic orientation and long-term positioning, see: Mission Statement, Vision, & Core Values (2026) of Juewei Food Co., Ltd.
Juewei Food Co., Ltd. (603517.SS) - Profitability Metrics
Juewei Food's recent profitability profile shows mixed signals: margin compression at the net level despite operational resilience and improvement in gross margin driven by lower raw material costs.- Net profit (1H2025): ¥175 million, down 40.71% YoY.
- Profit margin (net): 3.00%.
- Operating margin: 12.48%.
- Return on assets (TTM): 4.39%.
- Return on equity (TTM): 2.41%.
- EPS: ¥0.11; trailing P/E: 111.29.
- COGS decreased 17.95% YoY, supporting an improved gross profit margin.
- Net income attributable to parent (1-3Q2024): ¥438 million, +12.53% YoY.
| Metric | Value | Period / Note |
|---|---|---|
| Net Profit | ¥175 million | 1H 2025 (‑40.71% YoY) |
| Net Profit Margin | 3.00% | 1H 2025 |
| Operating Margin | 12.48% | 1H 2025 |
| Gross Margin | Improved (COGS ↓ 17.95% YoY) | 1H 2025 |
| ROA (TTM) | 4.39% | TTM |
| ROE (TTM) | 2.41% | TTM |
| EPS | ¥0.11 | TTM |
| Trailing P/E | 111.29 | TTM |
| Net Income (parent) | ¥438 million | 1-3Q 2024 (+12.53% YoY) |
- Lower raw material costs (COGS -17.95% YoY) improved gross profitability but have not fully translated to net profit due to margin pressures elsewhere (SG&A, finance costs, or one‑time items).
- High trailing P/E (111.29) implies market expectations for future growth or reflects compressed near‑term earnings; EPS of ¥0.11 and ROE of 2.41% indicate limited earnings power relative to equity base.
- Operating margin at 12.48% suggests core business remains profitable on an operating basis, supporting recovery potential if cost or non‑operating pressures ease.
Juewei Food Co., Ltd. (603517.SS) - Debt vs. Equity Structure
Key publicly available figures and structural observations for Juewei Food Co., Ltd. relevant to capital structure and investor risk exposure.
- Total cash on hand (as of 31-Mar-2025): 1.06 billion yuan.
- Enterprise value (most recent): 7.65 billion yuan; Market capitalization: 7.97 billion yuan.
- Market-cap decline from peak (early 2022): approximately 58.4 billion yuan, an ≈87% drop from that high.
- Official financial disclosures do not explicitly state total debt or a formal debt-to-equity ratio in available sources.
- Business model reliance: heavy dependence on a franchise network, which can introduce revenue volatility if franchisee performance deteriorates.
| Metric | Value | Notes |
|---|---|---|
| Cash (31-Mar-2025) | 1.06 billion CNY | Reported company cash balance |
| Enterprise Value (EV) | 7.65 billion CNY | EV = market value of equity + net debt (specific net debt not disclosed) |
| Market Capitalization | 7.97 billion CNY | Current market value of listed equity |
| Market-cap Peak Drop | ≈58.4 billion CNY (≈87%) | From early-2022 highs to present |
| Debt-to-Equity Ratio | Not specified | Company reports do not provide explicit total debt/equity split in available filings |
| Franchise Reliance | High | Operational risk tied to franchisee performance and retention |
Implications for investors:
- Cash buffer (~1.06bn CNY) provides some near-term liquidity but must be evaluated against undisclosed debt obligations implied by EV vs. market cap.
- Because explicit debt levels and equity breakdown are not disclosed, deriving leverage requires assumptions; EV higher than cash-adjusted market cap hints at net debt presence but magnitude is unclear.
- Significant historical market-cap destruction (≈58.4bn CNY) signals material market re-rating risk which can reflect earnings, margin pressure, or perceived balance-sheet/operational risks.
- Franchise-model concentration increases sensitivity to same-store-sales, franchisee credit/operational health, and local regulatory/consumership shifts.
For additional corporate background and ownership context see: Juewei Food Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Juewei Food Co., Ltd. (603517.SS) - Liquidity and Solvency
Juewei Food's recent liquidity snapshot and solvency signals show a mixed picture: a material cash buffer but opaque formal debt disclosure and significant market-value erosion that may affect access to capital and franchise-driven revenue stability.- Total cash (Mar 31, 2025): 1.06 billion yuan.
- Market capitalization (latest): 7.97 billion yuan.
- Enterprise value (latest): 7.65 billion yuan.
- Financial reports: do not specify exact debt levels or detailed equity structure.
| Metric | Value (yuan) | Notes / Implication |
|---|---|---|
| Total cash (31‑Mar‑2025) | 1,060,000,000 | Operational liquidity available on-balance-sheet |
| Market capitalization | 7,970,000,000 | Equity market value |
| Enterprise value | 7,650,000,000 | Implied net cash ≈ 320,000,000 (EV - Market Cap = -320M) |
| Implied net cash / (debt) | ≈320,000,000 net cash | Derived from EV and market cap; company disclosures lack explicit debt detail |
| Market cap decline from early‑2022 high | ≈58,400,000,000 decline (≈87% drop) | Severe equity value erosion - affects shareholder base and market confidence |
| Regulatory / market flag | ST risk alert (from 23‑Sep‑2025) | Could reduce liquidity, increase financing cost, and constrain solvency options |
- Implied balance-sheet insight: EV below market cap implies the company may hold net cash (~320 million yuan) based on headline EV and market cap figures, but absent explicit debt breakdown this remains an approximation.
- Franchise model exposure: reliance on franchised operations introduces revenue volatility if franchisee performance weakens, which can stress working capital needs despite headline cash.
- Market‑value stress: an ~87% fall from the 2022 peak (≈58.4 billion yuan loss) compresses equity buffer and can limit strategic flexibility (M&A, refinancing) at favorable terms.
- ST status impact: the stock being placed under risk alert from September 23, 2025, typically tightens liquidity, reduces investor appetite, and may trigger covenant or margin pressures for any off‑balance liabilities.
Juewei Food Co., Ltd. (603517.SS) Valuation Analysis
Juewei Food's current valuation profile shows a sharp divergence between trailing and forward earnings multiples, signaling recent earnings pressure with expectations of recovery reflected in analyst forecasts. Key headline metrics and market movements frame investor considerations.- Trailing P/E: 116.61 - indicates the share price is trading at a steep premium to last 12 months' net income.
- Forward P/E: 19.26 - suggests analysts expect material earnings improvement over the next 12 months.
- P/S ratio: 1.45 - the market is valuing each yuan of revenue at 1.45 yuan of equity value.
- P/B ratio: 1.26 - equity is trading modestly above book value.
- EV/Revenue: 1.48 - enterprise value roughly 1.5x trailing sales.
- EV/EBITDA: 10.84 - implies a double-digit multiple on operating cash profitability.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 116.61 | High due to depressed trailing earnings or one-off losses |
| Forward P/E | 19.26 | Market priced for earnings recovery |
| Price-to-Sales (P/S) | 1.45 | Moderate revenue multiple for consumer food sector |
| Price-to-Book (P/B) | 1.26 | Shares trading slightly above net asset value |
| EV/Revenue | 1.48 | Enterprise value approximately 1.5x sales |
| EV/EBITDA | 10.84 | Valuation on operating cashflow is mid-double digits |
| Market Cap Change (peak to present) | ≈-58.4 billion CNY (-87%) | Substantial capital erosion since early 2022 high |
| Analyst 1yr Price Target (avg.) | CN¥12.39 (revised -13.35% from CN¥14.30) | Lowered consensus reflecting revised outlook |
| Regulatory / Listing Note | ST status from 2025-09-23 | Risk alert may compress valuation and reduce liquidity |
- Market cap decline: The roughly 58.4 billion CNY fall (≈87% from the early‑2022 peak) substantially changes the base for relative valuation comparisons versus peers and historical levels.
- Analyst target revision: The average one‑year target has been lowered to CN¥12.39 (a 13.35% cut from CN¥14.30), reflecting updated revenue, margin or risk assumptions.
- ST (risk alert) impact: Placement under ST on September 23, 2025, introduces heightened downside risk, potential trading restrictions, and investor caution that can depress multiples despite forward earnings improvement.
Juewei Food Co., Ltd. (603517.SS) - Risk Factors
- ST status: The company's stock was placed under a risk alert (ST) starting from September 23, 2025, which can materially affect valuation, liquidity and investor confidence.
- Repeat ST notice: The ST designation (effective 2025-09-23) increases regulatory and market risk for shareholders and may restrict institutional appetite.
- Severe market-cap decline: Market capitalization has decreased by approximately ¥58.4 billion from its high point in early 2022 - a drop of as much as 87% versus peak market cap.
- Franchise model exposure: Heavy reliance on a franchise model may create revenue volatility if franchisee performance, store openings/closures or compliance standards deteriorate.
- Opacity of capital structure: Financial reports do not clearly specify exact debt levels or a fully transparent equity structure, complicating solvency and leverage assessment.
| Metric | Value | Notes |
|---|---|---|
| Stock code | 603517.SS | Shanghai Stock Exchange |
| ST effective date | 2025-09-23 | Risk alert (Special Treatment) |
| Peak market capitalization (early 2022) | ≈ ¥67.10 billion | Derived from reported decline magnitude (see drop) |
| Current market capitalization (post-decline) | ≈ ¥8.70 billion | Approximately peak minus ¥58.4 billion |
| Market-cap decline | ¥58.4 billion (≈87%) | From early‑2022 high to recent levels |
| Franchise dependence | Material | Revenue and growth tied to franchisee performance |
| Debt/equity transparency | Insufficient disclosure | Exact debt levels and equity breakdown not fully specified in reports |
- Investor implications: ST designation + large historical market-cap drawdown increase tail risk, may limit access to capital markets and depress valuations.
- Operational implications: Franchise network weakness can produce sudden revenue and margin contractions, magnified if macro consumption weakens.
- Information-risk implications: Lack of granular debt/equity disclosure raises the chance of undisclosed leverage or contingent liabilities.
Juewei Food Co., Ltd. (603517.SS) - Growth Opportunities
Juewei Food Co., Ltd. (603517.SS) is well positioned to leverage both on-the-ground retail expansion and digital channels to capture ongoing demand for convenient, branded snacks across China. Key strategic drivers and near-term levers for growth include geographic expansion into lower-tier cities, accelerated e-commerce penetration, product portfolio widening, and marketing-led brand elevation.- Lower-tier city network expansion - management has signaled renewed focus on adding franchise and company-operated outlets in county-level and prefecture-level markets where unit economics remain attractive and competition is less intense.
- Omnichannel sales uplift - investment in online storefronts, third-party marketplace penetration and social-commerce initiatives to capture rising e-commerce snack penetration.
- Product diversification - new SKUs (flavor variants, ready-to-eat packs, health-oriented lines) and private-label collaborations to broaden basket share and increase customer frequency.
- Brand & marketing investment - targeted promotions, regional campaigns and loyalty programs to convert trial into repeat purchase and improve same-store gross margins.
| Metric / Opportunity | Recent Baseline (approx.) | Near-term Target / Trend |
|---|---|---|
| Store footprint (total outlets) | ~7,000-9,000 stores | 5-10% annual net openings focused in lower-tier cities |
| Online channel revenue share | ~20-30% of retail sales | Increase toward 30-40% within 2-3 years via marketplaces & social commerce |
| China packaged snack market size | ~RMB 400-600 billion (consumer packaged snacks overall) | Mid-single-digit to low-double-digit CAGR driven by premiumization and convenience |
| Per-capita disposable income growth (China) | ~5-8% YoY recent trend | Continued real-term growth supporting higher discretionary spend on branded snacks |
| E-commerce penetration of FMCG/snacks | ~25-35% (varies by category and region) | Gradual rise as logistics and rural delivery improve |
- Channel mix optimization - shifting volume to higher-margin proprietary channels (official app, mini-program) while maintaining reach on major marketplaces.
- SKU rationalization - concentrate on top-selling SKUs per region to optimize inventory turns and reduce promo-driven margin erosion.
- Franchise economics - offer streamlined opening packages and digital operations support to accelerate rollouts in lower-tier cities with controlled capex.
- Rising urbanization and disposable income: increased consumption of convenient, branded snack options as household budgets grow.
- Category secular growth: premiumization, single-serve convenience and on-the-go consumption increasing per-capita snack spend.
- E-commerce and social commerce: shortened path-to-purchase and lower customer-acquisition costs through targeted digital marketing and livestreaming.
- Net new stores opened (by tier) and same-store sales growth (SSSG).
- Online sales penetration and contribution margin by channel.
- Gross margin and promo intensity (discounts, trade spend as % of revenue).
- Inventory turnover and SKU productivity (sales per SKU/store).
- Franchise vs. company-operated store profitability and payback period.

Juewei Food Co., Ltd. (603517.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.