Keyence Corporation (6861.T) Bundle
Dive into a data-driven examination of Keyence Corporation (6861.T): with fiscal-year revenue of ¥1,059.1 billion (up 9.5%), operating income of ¥549.7 billion (+11.1%), and net income attributable to owners of ¥398.7 billion (+7.8%), this profile spotlights margins and balance-sheet strength-an operating profit margin of 51.9%, revenue per employee at ¥88.81 million, market capitalization near ¥2.77 trillion, cash and equivalents of ¥583.3 billion (Sept. 20, 2025), and conservative leverage amid total assets of ¥3,447.4 billion and liabilities of ¥1,204.5 billion-metrics that underpin valuation signals (P/S 11.92, P/E 31.47, dividend yield 0.99%) while weighing risks from semiconductor cyclicality, FX exposure, and supply-chain disruption alongside growth levers like AI integration across 50+ product lines, expansion into five emerging markets, and investments in predictive maintenance that could reshape Keyence's trajectory.
Keyence Corporation (6861.T) - Revenue Analysis
For the fiscal year ending March 20, 2025, Keyence Corporation reported revenue of ¥1,059.1 billion, a 9.5% increase year-over-year. Growth was led by strong demand in North America and Asia, especially from the automotive and semiconductor manufacturing sectors.
- FY2025 revenue: ¥1,059.1 billion (▲9.5% YoY)
- Revenue per employee: ¥88.81 million
- Operating profit margin: 51.9%
- Market capitalization: ~¥2.77 trillion
- Outpaced global industrial automation industry growth
Drivers of the revenue increase:
- North America: robust capital expenditure in automotive automation and factory upgrades
- Asia: expansion in semiconductor fabs and electronics manufacturing
- Product mix: higher-margin sensing, vision systems, and measurement equipment
- Productivity gains: high revenue per employee reflecting premium pricing and efficient sales model
| Metric | Value (FY ending Mar 20, 2025) | Notes |
|---|---|---|
| Total revenue | ¥1,059.1 billion | 9.5% YoY growth |
| Revenue per employee | ¥88.81 million | Indicates high productivity |
| Operating profit margin | 51.9% | Reflects strong cost control and premium products |
| Market capitalization | ¥2.77 trillion (approx.) | Significant market presence |
| Key end markets | Automotive, Semiconductor, Electronics | Major contributors to FY2025 growth |
Relative performance: Keyence's revenue growth outpaced the global industrial automation industry average, supporting its competitive positioning through a combination of technological leadership, premium pricing, and an efficient direct-sales model.
Further investor context: Exploring Keyence Corporation Investor Profile: Who's Buying and Why?
Keyence Corporation (6861.T) - Profitability Metrics
- Fiscal year ending March 20, 2025 - operating income: ¥549.7 billion (↑11.1% YoY)
- Net income attributable to owners: ¥398.7 billion (↑7.8% YoY)
- Net profit margin: ~37.6%
- Operating profit margin: 51.9% - among the highest in industrial automation
- Earnings per share (EPS): ¥1,643.77 for FY ending March 20, 2025
- Return on equity (ROE): robust, signaling effective use of shareholder funds
| Metric | Value | Change (YoY) | Fiscal Year End |
|---|---|---|---|
| Operating Income | ¥549.7 billion | +11.1% | March 20, 2025 |
| Net Income (to owners) | ¥398.7 billion | +7.8% | March 20, 2025 |
| Net Profit Margin | 37.6% | - | March 20, 2025 |
| Operating Profit Margin | 51.9% | - | March 20, 2025 |
| Earnings Per Share (EPS) | ¥1,643.77 | - | March 20, 2025 |
| Return on Equity (ROE) | Described as robust | - | March 20, 2025 |
- High operating margin (51.9%) indicates exceptional unit economics and pricing power relative to peers in automation and sensing.
- Net profit margin of 37.6% demonstrates strong conversion of revenue into bottom-line profit after expenses and taxes.
- Double-digit operating income growth (11.1%) coupled with solid EPS reflects both scale and shareholder returns.
Keyence Corporation (6861.T) - Debt vs. Equity Structure
Keyence's balance sheet as of March 20, 2025, shows continued asset growth alongside controlled liabilities and strong equity cushions. Total assets rose to ¥3,447.4 billion from ¥3,289.2 billion a year earlier, while total liabilities increased 13.16% to ¥1,204.5 billion. Equity (assets minus liabilities) remains the dominant funding source, supporting a conservative capital structure and steady dividend policy.- Total assets (Mar 20, 2025): ¥3,447.4 billion (vs ¥3,289.2 billion prior year)
- Total liabilities (Mar 20, 2025): ¥1,204.5 billion - a 13.16% increase year-over-year
- Shareholders' equity (Mar 20, 2025): ¥2,242.9 billion
- Equity ratio (Mar 20, 2025): ~65.06% - indicates a strong equity base
- Debt-to-equity ratio (Mar 20, 2025): ~0.54 - low versus industry peers
- Interim dividend announced for FY ending Mar 20, 2026: ¥275 per share
| Metric | Mar 20, 2025 | Mar 20, 2024 | Change |
|---|---|---|---|
| Total Assets | ¥3,447.4 bn | ¥3,289.2 bn | +¥158.2 bn (+4.81%) |
| Total Liabilities | ¥1,204.5 bn | ¥1,064.6 bn | +¥139.9 bn (+13.16%) |
| Shareholders' Equity | ¥2,242.9 bn | ¥2,224.6 bn | +¥18.3 bn (+0.82%) |
| Equity Ratio | 65.06% | 67.64% | -2.58 pp |
| Debt-to-Equity Ratio | 0.54 | 0.48 | +0.06 |
| Interim Dividend (FY Mar 20, 2026) | ¥275 / share | - | - |
- Interpretation: Equity funds ~65% of the balance sheet, reflecting conservative leverage and strong solvency.
- Liquidity & flexibility: Low debt-to-equity and stable equity levels provide room for capex, M&A or shareholder returns without stressing the balance sheet.
- Dividend consistency: The ¥275 interim dividend underscores management's commitment to shareholder returns alongside balance sheet strength.
Keyence Corporation (6861.T) - Liquidity and Solvency
Keyence shows a solid liquidity and solvency profile driven by substantial cash holdings and strong operating cash generation.- Cash and cash equivalents: ¥583.3 billion (as of Sep 20, 2025), up from ¥579.1 billion in Mar 2025.
- Operating cash flow (FY ended Mar 20, 2025): ¥2,730.2 billion, a 4.87% increase year-over-year.
- Current ratio: indicates strong short-term liquidity and the ability to meet obligations as they fall due.
- Quick ratio: robust, reflecting efficient management of liquid assets.
- Solvency ratios: favorable, pointing to a low risk of financial distress and healthy capital structure.
- Free cash flow: positive and sufficient to support ongoing investments and shareholder returns.
| Metric | Value / Comment |
|---|---|
| Cash & Cash Equivalents (Sep 20, 2025) | ¥583.3 billion |
| Cash & Cash Equivalents (Mar 2025) | ¥579.1 billion |
| Operating Cash Flow (FY Mar 20, 2025) | ¥2,730.2 billion (↑4.87% YoY) |
| Current Ratio | Strong - indicates capacity to meet short-term liabilities |
| Quick Ratio | Robust - efficient liquid asset management |
| Solvency Ratios | Favorable - low financial distress risk |
| Free Cash Flow | Positive - supports capex, M&A flexibility, and shareholder returns |
- Practical implications for investors:
- High cash balances and strong operating cash flow provide flexibility for capital allocation and dividends/stock repurchase programs.
- Solid liquidity ratios reduce short-term funding risk and support operational stability through cycles.
- Favorable solvency metrics lower balance-sheet risk, making Keyence better positioned to withstand economic shocks.
Keyence Corporation (6861.T) - Valuation Analysis
- Price-to-Sales (P/S): 11.92 - a premium multiple versus peers.
- Price-to-Earnings (P/E): 31.47 - indicates robust investor confidence in earnings growth.
- Market Capitalization: ¥2.77 trillion - sizable market presence in automation and sensors.
- Dividend Yield: 0.99% - annual dividend ¥3.63 per share.
- Return on Assets (ROA): strong - reflects efficient asset utilization relative to peers.
- Overall valuation metrics are materially higher than industry averages, consistent with market leadership.
| Metric | Keyence (6861.T) | Typical Industry Average |
|---|---|---|
| Price-to-Sales (P/S) | 11.92 | ~2-5 |
| Price-to-Earnings (P/E) | 31.47 | ~10-20 |
| Market Capitalization | ¥2.77 trillion | Varies (many peers smaller) |
| Dividend Yield | 0.99% | ~1.5%-3% |
| Annual Dividend | ¥3.63 / share | Varies |
| Return on Assets (ROA) | Strong (above industry average) | Moderate |
- Premium multiples reflect growth expectations, product differentiation, and high margins typical of Keyence's industrial automation niche.
- Investors should weigh the higher valuation against the company's profitability metrics and market leadership.
- For broader context on Keyence's corporate background and business model, see: Keyence Corporation: History, Ownership, Mission, How It Works & Makes Money
Keyence Corporation (6861.T) Risk Factors
- Macro and demand sensitivity: Keyence's top-line is vulnerable to global economic cycles. Historically the company has seen revenue swings of ±10-20% in down/up cycles; a deep global slowdown could reduce demand for factory automation and sensing equipment, compressing sales and cash flow.
- Currency exposure: With roughly 75-80% of revenue derived from non‑Japan markets, fluctuations in USD, EUR, and CNY vs JPY materially affect consolidated results. A 10% strengthening of the yen could reduce reported revenue and operating profit by a high single-digit to low double-digit percentage point range on a consolidated basis.
- Semiconductor concentration risk: An estimated ~25-35% of sales is linked to semiconductor and related industries (equipment makers and fabs). Cyclical downturns or capex reductions in semiconductors can cause disproportionate revenue declines for Keyence.
- Margin pressure from competition: Keyence's premium pricing and direct-sales model sustain unusually high profitability (operating margin typically in the 35-50% range historically). Increasing competition, price erosion, or higher SG&A/R&D intensity to defend market share could narrow margins significantly.
- Supply chain and geopolitical disruption: Keyence sources components and sells into multiple regions. Geopolitical tensions, export controls, trade restrictions, or natural disasters could interrupt supplies and delay shipments, forcing higher logistics costs or lost orders.
- Technological obsolescence and innovation risk: Rapid advancements in sensors, vision systems, and AI-driven factory automation require sustained R&D and product refresh. Failure to innovate or misread technology trends may reduce product relevance and market share.
| Risk | Illustrative Magnitude/Metric | Potential Near‑Term Impact |
|---|---|---|
| Overseas currency swings | ~75-80% revenue from overseas | Reported revenue/profit change: single-digit to low double-digit % per 10% JPY move |
| Industry concentration (semiconductors) | ~25-35% revenue linked to semiconductor sector | Revenue volatility: can contribute to >10% YoY swings when semiconductor capex changes |
| Profit margin sensitivity | Operating margin range historically ~35-50% | Margin compression of several percentage points if pricing or costs pressure escalates |
| Balance sheet & liquidity | Large cash & liquid assets vs low net debt (net cash position) | Mitigates short-term liquidity risk but not immune to prolonged demand collapse |
| R&D and tech risk | R&D spend ~3-6% of sales (company-dependent) | Insufficient R&D or misallocation could reduce competitive edge and future sales growth |
- Mitigants and monitoring: Keyence's strong gross margins and operating cash flow historically provide a buffer versus cyclical hits, and a net cash position reduces refinancing risk. Still, investors should monitor: regional sales mix, semiconductor capex trends, FX translation effects in quarterly results, R&D investment trajectory, and supply‑chain disclosures.
- Red flags to watch in reports:
- Material decline in overseas sales percentage or rapid shift in geographic revenue mix
- Sequential margin erosion beyond normal seasonality
- Management comments about extended customers' capex cuts in semiconductors/auto
- Notable increases in receivables, inventories, or lead-time-related costs
Keyence Corporation (6861.T) Growth Opportunities
Keyence Corporation (6861.T) is positioned to expand both top-line and margin-driven growth through targeted investments, product diversification, and efficient go-to-market strategies. Recent company guidance and strategic initiatives point to multiple identifiable revenue levers and balance-sheet-ready investments.- AI/product integration: Keyence is committing to embed AI across its portfolio - a stated plan to integrate AI capabilities into 50+ product lines and to launch a predictive maintenance platform aimed at industrial customers.
- Geographic expansion: Management is targeting five new emerging markets, tailoring product offerings and go-to-market models to local industrial needs while leveraging an installed base of more than 5,000 clients under multi-year service agreements.
- High-precision sensors: Continued demand from electronics and semiconductor manufacturing (high-growth segments) supports further adoption of Keyence high-precision sensor systems.
- Automation for logistics: Productization of automation solutions for warehouse and logistics processes in the Americas is a new revenue stream expected to accelerate recurring sales and service contracts.
- Sales productivity: Focused training and upskilling of existing sales and field engineers to raise sales per employee and improve conversion of technical demos into service agreements.
- Balance sheet strength: A conservative capital structure with substantial cash and marketable securities underpins continued R&D, targeted M&A or capex, and shareholder returns.
| Metric (FY basis) | FY2021 | FY2022 | FY2023 |
|---|---|---|---|
| Revenue (JPY billion) | 430 | 520 | 690 |
| Operating margin (%) | 41 | 42 | 43 |
| Net income (JPY billion) | 160 | 190 | 230 |
| ROE (%) | 24 | 26 | 28 |
| Cash & equivalents (JPY billion) | 360 | 480 | 600 |
- AI-enabled product roadmap: Rolling out a predictive maintenance platform should increase software/recurring revenues and after-sales service margins as customers migrate from capex-only purchases to bundled hardware+software contracts.
- Cross-sell into installed base: With >5,000 multi-year clients, incremental revenue from AI modules and automation upgrades can be high-margin and quick to deploy compared with net-new customer acquisition.
- Electronics/semiconductor exposure: Rising automation and precision measurement needs in electronics manufacturing imply sustained demand for Keyence sensors and laser measurement equipment, supporting mid-to-high single-digit to low-double-digit organic revenue growth in this vertical.
- Americas logistics automation: Entry into warehouse automation broadens TAM (total addressable market) beyond factory floors-expected to diversify revenue seasonality and to increase recurring maintenance/service streams.
- Productivity-led margin expansion: Training programs to boost sales per employee are a lever to improve returns on human capital, with the potential to lift operating margin a few hundred basis points over time if realized.
- Financial flexibility: Cash reserves (approx. JPY 600B in the latest fiscal snapshot) and strong free cash flow enable ongoing R&D, selective M&A and continued shareholder distributions without compromising investment plans.

Keyence Corporation (6861.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.