TOMY Company, Ltd. (7867.T) Bundle
From a humble B-29 friction toy in 1924 to a global portfolio that includes Tomica, Licca‑chan and Plarail, TOMY Company, Ltd. (7867.T) has grown through strategic moves - notably the 2006 merger with Takara and the October 2020 acquisition of U.S. toy firm Fat Brain Group - into a business with a market capitalization of about ¥245.13 billion, roughly 88.88 million shares outstanding (down 1.12% year-on-year) and insider and institutional holdings of 4.33% and 25.50% respectively; FY2025 results show revenue of ¥250.24 billion (up 20.12% year-over-year) and a net profit margin of 6.5%, supported by a diversified model spanning toy design and licensing (TRANSFORMERS, PAW PATROL), retail (KIDDY LAND), content development (BAKUGAN), real estate leasing and international expansion where overseas sales account for about 35% of total sales, all against a solid balance sheet (equity ratio 64.2%) and an upgraded long-term issuer rating to A‑ in May 2025 as TOMY pursues its "Global Asobi" mission and the Medium‑to‑Long‑Term Management Strategy 2030 targeting ¥300 billion in net sales and a 10% operating profit margin by FY2030. //
TOMY Company, Ltd. (7867.T): Intro
TOMY Company, Ltd. (7867.T) is a Tokyo-listed toy and entertainment company with a nearly century-long history of product innovation, brand development and global expansion. Its portfolio spans collectible die-cast vehicles, dolls, playsets, infant and preschool products, electronic toys and licensed entertainment merchandise.- Founded in 1924 by Eiichirō Tomiyama in Japan; early hits included friction-driven vehicles such as a popular B-29 model.
- Takara Co., Ltd. established in 1955, became famed for products like the Licca-chan doll and various hobby lines.
- In 2006 TOMY merged with Takara Co., Ltd., consolidating legacy brands (Tomica, Licca-chan, Plarail) and distribution networks.
- In October 2020 TOMY expanded overseas by acquiring U.S. specialty toy distributor Fat Brain Group to strengthen its North American and e-commerce presence.
- As of late 2025 TOMY operates globally across Japan, North America, Europe and Asia, with flagship brands and licensing partnerships across entertainment franchises.
Key Historical Milestones
- 1924 - Company founded by Eiichirō Tomiyama; early focus on mechanical and friction toys.
- 1950s-1970s - Rapid product diversification; development of character and doll lines.
- 1955 - Takara Co., Ltd. founded; introduced Licca-chan (a long-standing doll brand).
- 2006 - TOMY and Takara merge to create TOMY Company, Ltd., aligning R&D, IP and global sales.
- 2010s - Strengthening of Tomica (die-cast cars), Plarail (train systems) and international licensing deals.
- 2020 - Acquisition of Fat Brain Group to broaden U.S. specialty and online channels.
- 2021-2025 - Continued product refreshes, digital tie-ins, and selective M&A to support overseas growth.
How TOMY Works - Business Model & Operations
- Product Segments: Toys & Hobby (collectibles, vehicles, dolls), Preschool & Infant (early-learning, baby goods), Entertainment & Licensing (character toys and tie-ins), and Overseas distribution operations.
- Revenue drivers: Core branded products (Tomica, Plarail, Licca-chan), seasonal product cycles (holiday peaks), licensing and co-branded media tie-ins, and retail/online distribution.
- Distribution channels: Domestic Japanese retail (toy stores, general merchandisers), global wholesalers, specialty retailers, e-commerce and direct-to-consumer initiatives following acquisitions like Fat Brain Group.
- R&D & IP: Product design hubs in Japan with IP cultivation via collaborations, media partnerships and character licensing to extend product lifecycles.
How TOMY Makes Money - Revenue Streams & Profitability
- Product sales (branded toys and play systems) - primary revenue source, with flagship brands contributing a disproportionate share of unit volume (e.g., Tomica and Plarail).
- Licensing & royalties - monetizing character IP and third-party entertainment tie-ins.
- Overseas wholesale and retail operations - margins affected by FX, shipping, and regional mix.
- Value-added services - product extensions, accessory lines, promotional tie-ins with media and events.
Selected Financial Snapshot (approx., consolidated)
| Fiscal Year | Net Sales (¥bn) | Operating Income (¥bn) | Net Income (¥bn) | Notes |
|---|---|---|---|---|
| FY2021 | ~130.0 | ~6.0 | ~2.5 | Recovery from pandemic-disrupted retail; supply-chain costs elevated |
| FY2022 | ~145.0 | ~8.5 | ~4.0 | Stronger domestic sales and improved gross margins |
| FY2023 | ~155.0 | ~9.0 | ~3.5 | Investment in overseas expansion and new product launches |
| FY2024 (est.) | ~160.0 | ~10.0 | ~4.5 | Benefits from distribution acquisitions and licensing deals |
Operational & Market Metrics
- Major brands: Tomica (die-cast vehicles), Plarail (railway systems), Licca-chan (doll line), and various character/licensed products.
- Global footprint: Operations and distribution across Asia, Europe, North America (strengthened via Fat Brain Group acquisition), and emerging online channels.
- Seasonality: Revenue skewed to Q3/Q4 holiday selling season; product refresh cadence aligned with media tie-ins and licensing calendars.
- Cost structure: Manufacturing (outsourced production in Asia), shipping/logistics, licensing fees, and marketing/retail promotions are principal expense categories.
Ownership, Share Structure & Market Position
- Listed on the Tokyo Stock Exchange under ticker 7867.T; float includes institutional investors, corporate cross-holdings and individual shareholders.
- Market capitalization (approx., late 2025): in the low-to-mid hundreds of billions of yen, subject to market and FX movements.
- Strategic shareholders historically include trust banks and institutional investors; corporate governance emphasizes brand stewardship and shareholder returns via dividends and reinvestment.
TOMY Company, Ltd. (7867.T): History
TOMY Company, Ltd. (7867.T) traces its roots to early 20th-century Japanese toy manufacturing and has evolved into a global children's entertainment and toy product company. Over decades it expanded through product innovation (character toys, electronic toys, baby products), licensing partnerships, and strategic M&A to diversify into character merchandising and digital content.- Listed on the Prime Market of the Tokyo Stock Exchange under ticker 7867.T.
- Market capitalization (FY ending Mar 31, 2025): ≈ ¥245.13 billion.
- Shares outstanding: ≈ 88.88 million (down 1.12% year-over-year).
- Insider ownership: ~4.33%; Institutional ownership: ~25.50%; remainder held by individual/other investors.
- May 2025: Japan Credit Rating Agency upgraded long-term issuer rating from BBB+ to A-.
| Metric | Value |
|---|---|
| Market Cap (Mar 31, 2025) | ¥245.13 billion |
| Shares Outstanding | 88.88 million |
| YOY Change in Shares | -1.12% |
| Insider Ownership | 4.33% |
| Institutional Ownership | 25.50% |
| Credit Rating (May 2025) | A- (JCR) |
- Deliver safe, imaginative play and lifestyle products that enrich childhood and family life worldwide.
- Blend physical toys and character IP with digital and service platforms to create recurring engagement.
- Product sales: Core revenue from toys, baby products, figures, collectibles sold through wholesale, specialty retailers, mass merchants and e-commerce.
- Licensing & royalties: Income from character IP licensing, collaborations with entertainment companies and branded merchandise deals.
- Global distribution: Regional subsidiaries and distributors in Japan, North America, Europe and Asia support market penetration and localized product lines.
- Digital & services: Increasing focus on digital tie-ins, apps, and content to extend product lifecycles and generate recurring revenue.
- Cost structure: Manufacturing (own and outsourced), marketing/licensing spend, R&D for product development, and logistics/retail support.
- Capital structure: Public equity with a diverse shareholder base and modest insider stake; institutional investors hold about a quarter of float.
- Balance sheet/credit: Improved financial stability reflected in JCR upgrade to A- (May 2025), supporting access to capital and potentially lower borrowing costs.
- Share dynamics: Slight reduction in shares outstanding (-1.12% YoY) can reflect buybacks or other corporate actions impacting EPS.
TOMY Company, Ltd. (7867.T): Ownership Structure
TOMY Company, Ltd. (7867.T) positions itself as a 'Global Asobi Company' with a clear mission to design, develop, market and sell play experiences worldwide. The company's strategic focus combines product quality, creative IP development, digital innovation and multi-generational targeting to grow both domestically and internationally.- Mission: Become a Global Asobi Company that handles the entire value chain from product development to marketing and sales on a global scale.
- Target audiences: Children, families and 'Kidults'-adults who collect or engage with play products-enabling lifetime customer relationships.
- Geographic strategy: Maintain a strong presence in Japan while expanding international footprint; overseas sales account for around 35% of total sales.
- Core values: Innovation, product quality, customer engagement and creative IP stewardship.
- Digital & brand expansion: Leverage digital platforms, licensing, media tie-ins and global brand rollouts to reach new generations and regions.
- How TOMY creates and captures value:
- In-house product design and IP development (toys, games, licensed products)
- Global marketing, licensing deals and media collaborations
- Retail, e-commerce and distributor networks across regions
- Aftermarket engagement via collectibles, events and fan services
| Metric | Figure (FY recent) |
|---|---|
| Net sales | ¥188-196 billion (approx.) |
| Operating income | ¥13-16 billion (approx.) |
| Net income | ¥8-11 billion (approx.) |
| Overseas sales ratio | ~35% |
| Major product categories | Toys & games, preschool, hobby/collectibles, baby & parenting goods |
- Ownership and shareholder profile (typical composition)
- Institutional investors and trust banks (significant block holdings through Japan Trustee Services/Master Trust structures)
- Domestic retail investors and corporate insiders
- Strategic partners, licensors and occasional cross-shareholdings in the toy/entertainment ecosystem
TOMY Company, Ltd. (7867.T): Mission and Values
TOMY Company, Ltd. (7867.T) operates as a global toy and children's products group with a strategy built around diversified product portfolios, licensed-content development, retail engagement and continuous R&D investment. The company's stated mission centers on delivering joyful experiences across generations through safe, imaginative products and services while pursuing sustainable growth and stakeholder value. How it works - global footprint, product mix and operations- Global presence: TOMY sells and markets products across Japan, Greater China, Southeast Asia, Europe, the Americas and Oceania via a combination of direct subsidiaries, distributors, licensing partners and e‑commerce channels.
- Product range: Core offerings include die‑cast miniature cars (Tomica), dolls and character figures, train sets (Plarail), infant and child‑rearing essentials, educational toys and collectibles targeting infants, children and adult collectors.
- Content & licensing: TOMY develops and licenses content linked to major franchises (e.g., regional development for BAKUGAN and partnership/licensing activity around PAW PATROL), using TV/streaming tie‑ins, events and digital content to extend product lifecycles and drive toy demand.
- Retail & direct engagement: Operates retail stores under the KIDDY LAND banner and branded pop‑ups, enabling product showcases, direct consumer feedback and higher margin sales channels.
- Subsidiary ecosystem: Subsidiaries such as T‑ARTS Company, Ltd., Penny Company, Ltd., and Tomy Tec Co., Ltd. provide specialized design, manufacturing, distribution and IP services that support TOMY's broad product lineup.
- R&D and innovation: Sustained investment in product development, safety testing, materials and smart/toy integration ensures rapid response to trends (e.g., STEM/edutainment, collectible model resurgence, digital companion toys).
- Product sales (wholesale & retail): Primary revenue from toys, baby goods, hobby products and accessory lines sold to retailers and via company stores/e‑commerce.
- Licensing & content revenue: Royalties and co‑development fees from franchise partnerships, media tie‑ins and character merchandising.
- Aftermarket & collectibles: Higher margin sales from limited editions, collector items and hobbyist products (model cars, figures).
- Services & experiences: Event ticketing, in‑store experiences at KIDDY LAND, repair/support services and digital content monetization.
| Metric | Value (recent FY, consolidated) |
|---|---|
| Net sales / revenue | ≈ ¥160 billion |
| Operating income | ≈ ¥9-10 billion |
| Net income | ≈ ¥5-7 billion |
| Total assets | ≈ ¥140-160 billion |
| Employees (consolidated) | ~2,700-3,000 |
| Key markets by sales mix | Japan ~50-60%, Asia ex‑Japan ~20-25%, Europe/Americas/Oceania ~15-25% |
- Seasonality: Sales peak around Q4 holiday season and new anime/franchise releases; product refresh cadence and IP launches shape quarterly performance.
- Product lifecycle management: Fast follow for mass toys; long tails for collector lines and licensed characters boost recurring sales.
- Cost structure: Manufacturing and sourcing efficiency (overseas contract manufacturers), SKU rationalization and vertical integration via subsidiaries influence gross margin.
- Retail mix: Direct retail (KIDDY LAND, branded stores) and e‑commerce improve gross margin capture versus wholesale distribution.
- T‑ARTS Company, Ltd. - product development, music and character planning, supports content & licensing activities.
- Penny Company, Ltd. - distribution, logistics and retail support for Japan market.
- Tomy Tec Co., Ltd. - modeling, die‑cast and hobby product manufacture and design for collector segments.
- Investment focus: Safety, new materials, digital connectivity, AR/interactive play and IP co‑creation with media partners.
- New initiatives: Expanded character collaborations, global rollouts of proven properties (e.g., BAKUGAN relaunches), and expanded baby/growth‑stage product lines to capture longer customer lifecycles.
TOMY Company, Ltd. (7867.T): How It Works
TOMY Company, Ltd. (7867.T) operates as an integrated toy manufacturer and brand manager, combining product design, manufacturing, licensing, retail operations, content development and property leasing to generate diversified revenue streams and global brand exposure.- Core product business: design, development, manufacture and sale of toys and toy-related products across domestic (Japan) and international markets (North America, Europe, Asia).
- Licensing & royalties: agreements with major IPs (e.g., TRANSFORMERS, PAW PATROL) and co-development of proprietary franchises (e.g., BAKUGAN) that generate royalties and drive product sales.
- Retail operations: direct-to-consumer channels including KIDDY LAND specialty stores and e-commerce, which increase margins, collect customer data, and support brand experiences.
- Content & media: development and commercialization of media tied to toy lines (animation, digital content, merchandising) that amplifies toy sales and creates media-rights revenue.
- Property leasing: ownership and leasing of real estate (retail/office) that provides recurring rental income and diversifies earnings beyond product cycles.
- Product sales: finished goods sold to mass retailers, specialty stores, e-commerce platforms and distributor partners-primary revenue driver.
- Licensing income: upfront license fees, ongoing royalties tied to retail sell-through, and co-branded product margins.
- Retail margin & direct sales: gross margin capture via in-house retail (KIDDY LAND) and TOMY-operated shop-in-shops.
- Media monetization: broadcast/distribution rights, toy tie-in sales uplift, and sponsorships for content tied to TOMY IPs.
- Rental revenue: leasing contracts for owned properties producing steady, non-cyclical cash flow.
| Metric | FY (approx.) |
|---|---|
| Total net sales | ¥162,000 million |
| Operating income | ¥9,000 million |
| Net income | ¥6,000 million |
| Toys & Hobby sales (share) | ¥110,000 million (≈68%) |
| Baby & Mother sales (share) | ¥35,000 million (≈22%) |
| Other (retail, licensing, leasing) sales (share) | ¥17,000 million (≈10%) |
| International sales (share) | ≈35-40% of net sales |
- Licensed global franchises: TRANSFORMERS and PAW PATROL produce steady royalty streams and high-volume product sales; seasonal product refreshes and media tie-ins spike demand.
- Proprietary IP (BAKUGAN and others): content production (animation series, digital) increases toy sell-through and creates ancillary licensing opportunities.
- KIDDY LAND & retail: sales through owned stores capture higher margins, showcase new launches, and provide direct feedback loops for product development.
- Manufacturing footprint: combination of in-house production and outsourced partners keeps cost flexibility-enables margin management against raw-material inflation.
- Real-estate leasing: rental contracts smooth cash flow, offsetting seasonality in toy demand and contributing to recurring revenue.
- Product pipeline cadence: regular launch cycles, tie-ins with entertainment releases, and seasonal products that drive quarterly revenue spikes.
- Geographic expansion: strengthening North American and European distribution and e‑commerce to grow the international share of sales (historically ~35-40%).
- License & co-development deals: securing and renewing global IP partnerships to sustain royalty income and retail penetration.
- Direct retail & digital channels: scaling KIDDY LAND and e-commerce to improve gross margins and customer lifetime value.
- Asset optimization: maximizing returns on owned properties and exploring selective M&A to expand brand portfolio or manufacturing capability.
TOMY Company, Ltd. (7867.T): How It Makes Money
TOMY generates revenue primarily through product sales, licensing, and global distribution of toys, baby products, hobby goods and character-based merchandise. The company combines strong IP management, global supply chains, and diversified channels (mass retailers, specialty stores, e-commerce, and licensing partners) to convert design and brand assets into cash flow.- Core product lines: toys & games, baby & parenting products, hobby/collectible items, and character goods.
- Revenue engines: direct product sales, licensing/royalty income, strategic collaborations, and digital content/apps tied to IP.
- Distribution mix: domestic retail, international wholesale, e-commerce, and third‑party licensing partners.
| Metric | FY2025 (ending Mar 31, 2025) |
|---|---|
| Revenue | ¥250.24 billion |
| Revenue growth (YoY) | +20.12% |
| Net profit margin | 6.5% |
| Market capitalization (late 2025) | ¥245.13 billion |
| Equity ratio | 64.2% |
| Overseas sales share | ≈35% |
| FY2030 targets (Medium-to-Long-Term Strategy 2030) | Net sales: ¥300 billion; Operating profit margin: 10% |
- Profit drivers: improved product mix (higher-margin character merchandise), cost control & supply-chain efficiencies boosting net margin to 6.5% in 2025.
- International expansion: overseas sales ~35% of total; planned to rise through localized product launches, stronger regional distribution, and licensing deals.
- Capital structure & stability: robust equity ratio (64.2%) supports investment for growth and R&D into new IP and digital integrations.
- Product sales - retail & wholesale pricing, seasonal SKU rotations, bundled sets.
- Licensing & royalties - IP licensing for characters and co‑branded products.
- Digital & services - app tie‑ins, digital content, and value‑added services for parents and collectors.
TOMY Company, Ltd. (7867.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.