Adani Green Energy Limited (ADANIGREEN.NS) Bundle
Adani Green Energy's recent scorecard reads like a fast-growth play with heavy leverage: Q1 FY26 revenue jumped 31% year‑on‑year to ₹3,312 crore as energy sales surged 42% to 10,479 million units, operational capacity expanded 45% to 15.8 GW and 1.6 GW of greenfield capacity was added in the quarter; profitability remains robust with EBITDA up 31% to ₹3,108 crore and EBITDA margin at 92.8%, cash profit at ₹1,744 crore and Q4 FY25 net profit rising 24% to ₹383 crore, even as balance‑sheet metrics show material leverage - a debt‑to‑equity of 6.37 and net debt/EBITDA of 10.32x alongside ₹53,843 crore cash (covering ~21 months of debt servicing) and FY25 interest of ₹5,492 crore - leaving valuation elevated with a P/E around 93.4 and P/B at 13.2; with plans to reach 50 GW by 2030, a 20+ GW pipeline, large JV deals and technology investments juxtaposed against refinancing activity, interest‑rate sensitivity, regulatory and execution risks, investors face a complex risk-reward matrix-read on to unpack these figures and what they mean for investment decisions
Adani Green Energy Limited (ADANIGREEN.NS) - Revenue Analysis
Adani Green Energy Limited reported strong top-line momentum in recent periods driven by higher energy volumes, expanding operational capacity and meaningful greenfield additions. Key figures from Q1 FY26 and Q4 FY25 highlight the revenue mix and growth drivers that underpin the company's commercial performance.- Q1 FY26 revenue: ₹3,312 crore - up 31% YoY, driven by a 42% increase in energy sales to 10,479 million units.
- Energy sales in Q1 FY26 exceeded total energy sales for FY22, signaling robust demand and improved utilization.
- Operational renewable capacity reached 15.8 GW in Q1 FY26 - a 45% YoY increase, consolidating AGEL as India's largest renewable producer.
- Greenfield additions: 1.6 GW in Q1 FY26 and 4.9 GW added over the past 12 months.
- Power supply segment (Q4 FY25): ₹2,655 crore - up 37% from ₹1,941 crore YoY.
- Revenue from core operations (Q4 FY25): ₹3,073 crore - an increase of 21.6% from ₹2,527 crore YoY.
| Period / Metric | Revenue (₹ crore) | Energy Sales (million units) | Operational Capacity (GW) | Greenfield Additions (GW) |
|---|---|---|---|---|
| Q1 FY26 | 3,312 | 10,479 | 15.8 | 1.6 (Q1 FY26) |
| Q4 FY25 - Power Supply | 2,655 | - | - | - |
| Q4 FY25 - Core Operations | 3,073 | - | - | - |
| FY22 - Total Energy Sales | - | Less than 10,479 | - | - |
| Last 12 months | - | - | - | 4.9 |
Adani Green Energy Limited (ADANIGREEN.NS) - Profitability Metrics
Adani Green Energy Limited (ADANIGREEN.NS) shows robust profitability indicators driven by high-margin operations and improving cash generation, even within a capital-intensive renewables framework.- EBITDA: Q1 FY26 EBITDA rose 31% year-on-year to ₹3,108 crore, sustaining an industry-leading EBITDA margin of 92.8%.
- Cash Profit: Cash profit for Q1 FY26 increased 25% YoY to ₹1,744 crore, signaling strong free-cash-generation potential from operating assets.
- Net Profit & Revenue: In Q4 FY25, net profit grew 24% YoY to ₹383 crore while revenue rose 22% to ₹3,073 crore.
- Operating Efficiency: Operating profit margin was 79% in Q4 FY25, reflecting tight cost control and favorable power purchase economics.
- Capital Returns: Return on Equity stood at 15.0% and ROCE at 8.21%, the latter in line with the infrastructure-heavy nature of renewable energy investments.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| EBITDA | Q1 FY26 | ₹3,108 crore | +31% |
| EBITDA Margin | Q1 FY26 | 92.8% | - |
| Cash Profit | Q1 FY26 | ₹1,744 crore | +25% |
| Net Profit | Q4 FY25 | ₹383 crore | +24% |
| Revenue | Q4 FY25 | ₹3,073 crore | +22% |
| Operating Profit Margin | Q4 FY25 | 79% | - |
| Return on Equity (ROE) | Latest Reported | 15.0% | - |
| Return on Capital Employed (ROCE) | Latest Reported | 8.21% | - |
Adani Green Energy Limited (ADANIGREEN.NS) - Debt vs. Equity Structure
Adani Green Energy Limited's capital structure as of March 2025 is characterized by materially higher leverage than typical utility/renewable peers, with elevated interest costs and active liability management through long-tenor refinancing and bond redemptions.- Debt-to-Equity Ratio (Mar 2025): 6.37 - indicates a capital structure dominated by debt financing.
- Net Debt-to-EBITDA (FY25): 10.32x - reflects substantial leverage relative to operating cash generation.
- Interest Expenses (FY25): ₹5,492 crore - a significant recurring charge affecting free cash flow.
| Metric | Value | Notes |
|---|---|---|
| Debt-to-Equity Ratio (Mar-25) | 6.37 | High leverage vs. industry norms |
| Net Debt / EBITDA (FY25) | 10.32x | Measured on FY25 EBITDA base |
| Interest Expense (FY25) | ₹5,492 crore | Cash interest paid / accrued in FY25 |
| Cash Balance (Mar-25) | ₹53,843 crore | Represents 18.5% of gross debt; supports short-term servicing |
| Cash Coverage of Debt Servicing | ~21 months | Company-stated coverage based on current servicing requirements |
| Maiden Construction Facility Refinancing | USD 1.06 billion (19-year tenor) | Matches asset cash-flow lifecycle |
| Holdco Bond Redeemed | USD 750 million | Full redemption executed - part of liability management |
- High leverage magnifies returns in upside scenarios but increases refinancing and interest-rate risk.
- Net debt-to-EBITDA >10x signals limited headroom if EBITDA weakens or project ramp-up delays occur.
- Large cash balance (₹53,843 crore) provides near-term buffer - company indicates ~21 months of debt servicing coverage.
- Long-tenor refinancing (USD 1.06bn, 19 years) aligns liability maturities with asset cash flows, reducing rollover risk for that facility.
- Active liability management (USD 750m Holdco bond redemption) reduces concentrated external debt and signals access to refinancing/liquidity sources.
Adani Green Energy Limited (ADANIGREEN.NS) - Liquidity and Solvency
Adani Green Energy Limited (AGEL) demonstrated materially stronger liquidity and solvency metrics in FY25 driven by operating leverage, active capital management and targeted refinancing aligned to asset cash flows.- Cash after tax / Fund Flow from Operations (FFO) in FY25: ₹66,527 crore - up 13.6% YoY (FY24 FFO ≈ ₹58,563 crore).
- Cash balance as of 31 Mar 2025: ₹53,843 crore, representing 18.5% of gross debt (implied gross debt ≈ ₹2,91,052 crore).
- Debt servicing coverage: Available cash covers ~21 months of debt servicing - comfortably above the company's 12 months + 1 day policy.
- Cost of debt: 7.9% in FY25, down from 9.0% in FY24 and 10.3% in FY19, reflecting improved debt profile and refinancing benefits.
- Capital management actions: Proactive refinancing, strategic debt redemption and alignment of debt tenors to asset cash flow lifecycles (including a maiden construction facility refinanced into a 19‑year tenor).
| Metric | FY19 | FY24 | FY25 |
|---|---|---|---|
| Cash after tax / FFO (₹ crore) | - | ≈58,563 | 66,527 |
| Cash balance (₹ crore) | - | - | 53,843 |
| Gross debt (₹ crore, implied) | - | - | ≈291,052 |
| Cash as % of gross debt | - | - | 18.5% |
| Cost of debt | 10.3% | 9.0% | 7.9% |
| Debt servicing coverage (months) | - | - | 21 |
| Key refinancing action | - | - | Maiden construction facility refinanced to 19‑year tenor |
- Implication for creditors and investors: sizable cash buffer and extended-tenor refinancing reduce refinancing risk and support debt servicing through growth cycles.
- Operational linkage: higher FFO (₹66,527 crore) implies improving free cash generation to fund capex, debt amortization and selective redemptions.
- Further reading: Exploring Adani Green Energy Limited Investor Profile: Who's Buying and Why?
Adani Green Energy Limited (ADANIGREEN.NS) - Valuation Analysis
This chapter breaks down the key valuation metrics investors should watch for Adani Green Energy Limited (ADANIGREEN.NS), contextualizing market multiples, earnings, and investor expectations as of March 2025.
| Metric | Value (as of Mar 2025) | Comment |
|---|---|---|
| Price-to-Earnings (P/E) | 93.4 | Premium to industry average, reflecting growth expectations |
| Price-to-Book (P/B) | 13.2 | High market valuation vs. book equity |
| Market Capitalization | ≈ ₹2.1 trillion | Elevated by rapid capacity additions and investor confidence |
| Earnings Per Share (EPS) | Q4 FY25: ₹1.45 Q3 FY25: ₹1.74 |
Reported quarterly EPS figures used in trailing multiples |
| Dividend Policy | Dividend considered based on profitability & cash flow | Selective payouts aligned with capex and leverage management |
- P/E of 93.4 signals investors are pricing significant future earnings growth; sensitivity to earnings misses is elevated.
- P/B of 13.2 indicates market is valuing intangibles (pipeline, PPAs, development pipeline) well above net book value.
- Market cap (~₹2.1T) is driven by execution on capacity expansion and contract wins; capex funding and project leverage remain valuation risks.
Key valuation drivers and risks to monitor:
- Project pipeline conversion: successful commissioning reduces risk and supports forward EPS and multiple expansion.
- PPAs and tariff environment: long-term contracted revenues mitigate volatility; merchant exposure would increase multiple compression risk.
- Financing costs & leverage: rising interest rates raise WACC and compress fair-value multiples for capital-intensive buildouts.
- Cash flow generation vs. dividend decisions: dividends are discretionary and linked to free cash flow after capex and deleveraging.
Relative valuation context: the renewable sector typically trades at premium multiples due to growth; Adani Green's P/E and P/B are above sector averages, reflecting market expectations for scale and execution. For a detailed company background and business model context, see Adani Green Energy Limited: History, Ownership, Mission, How It Works & Makes Money.
Adani Green Energy Limited (ADANIGREEN.NS) - Risk Factors
- High Leverage - Debt-to-Equity: 6.37. The balance sheet shows very high financial gearing, increasing vulnerability to cash-flow stress if project cash inflows slow or refinancing conditions tighten.
- Interest Rate Fluctuations - Significant debt stock exposes AGEL to interest-rate risk; rising benchmark rates will increase finance costs and compress net margins.
- Regulatory Risks - Project approvals, land and PPA approvals, tariffs, and change in renewable policy or transmission regulations can delay projects or raise costs.
- Competition - Accelerating entry by domestic and global players in utility-scale solar and hybrid projects can pressure offtake terms, tariffs and new contract wins.
- Project Execution Risks - EPC delays, supply-chain disruptions, component shortages, and construction cost inflation can push back CODs and defer revenue recognition.
- Currency Fluctuations - Use of international debt and equipment imports exposes debt-servicing and margins to FX moves, especially INR depreciation versus USD.
| Risk | Key Metric / Exposure | Potential Financial Impact | Common Mitigants |
|---|---|---|---|
| High Leverage | Debt-to-Equity = 6.37 | Higher interest burden, limited balance-sheet flexibility, increased refinancing risk | Equity raises, asset monetization, project-level financing to ring-fence risk |
| Interest Rate Risk | Large outstanding debt (corporate & project) | Reduced EBITDA margins; cash flow stress if rates spike | Hedging, fixed-rate swaps, renegotiated tenor |
| Regulatory | Dependence on PPAs, approvals | Delays increase carrying costs; tariff re-openers can change revenue | Geographic & offtaker diversification; active policy engagement |
| Competition | Expanding renewable capacity nationwide | Pressure on new-bid tariffs and market share | Scale advantage, integrated services, long-term PPAs |
| Project Execution | Multiple brownfield/greenfield projects in pipeline | Cost overruns, deferred CODs, penalty/compensation risks | Robust EPC contracts, performance guarantees, contingency buffers |
| Currency | International financing / imported equipment exposure | Rupee depreciation raises INR-equivalent debt service & capex | FX hedges, local sourcing, currency-matched financing |
- Investor considerations: monitor leverage trends (net debt / EBITDA and debt-to-equity), interest coverage ratios, scheduled debt maturities, PPA tenor and counterparty credit, and project COD timelines.
- Watch corporate actions that specifically address leverage - asset sales, right issues, strategic partnerships or refinancing - as these materially change risk profile.
Adani Green Energy Limited (ADANIGREEN.NS) - Growth Opportunities
Adani Green Energy Limited (ADANIGREEN.NS) sits at the intersection of strong policy support, large-scale project execution and technology-driven cost reduction. Key growth levers and project metrics to watch:- Scale target: 50 GW renewable capacity by 2030 (company target).
- Pipeline depth: >20 GW of projects in the near-term pipeline, including fully approved sites with transmission connectivity.
- Operational base: ~7.7 GW of commissioned capacity (utility-scale solar & wind) providing cash flows to support expansion.
- Strategic JV: 1,150 MW renewable portfolio with TotalEnergies to fast-track capacity additions and share development risk.
- Bifacial n-type PV modules adoption to lift energy yield per MW and improve degradation characteristics.
- Waterless robotic cleaning systems reducing O&M water use and improving uptime in arid locations.
- Digital asset management and predictive O&M to lower LCOE and improve plant availability.
- Central and state-level renewable targets, accelerated auctions, and priority grid access underpin long-term off-take visibility.
- Merchant market exposure is growing but long-term PPAs and hybrid structures remain core to risk mitigation.
- Corporate water-positivity targets across the operational portfolio and renewable-only asset base improve ESG scores.
- Large-scale green bond and sustainability-linked financing appetite among global investors supports capex funding.
| Metric | Figure / Status |
|---|---|
| 2030 capacity target | 50 GW |
| Near-term pipeline | >20 GW (fully approved & at-risk sites included) |
| Commissioned capacity (approx.) | ~7.7 GW |
| JV with TotalEnergies | 1,150 MW portfolio |
| Technology investments | Bifacial n-type modules; waterless robotic cleaning; advanced SCADA/O&M |
| ESG initiative highlighted | Water positivity target across operations |
| Typical financing sources | Green bonds, project loans, equity from strategic partners |
- Execution cadence - converting the >20 GW pipeline into CODs while maintaining tariff competitiveness and grid connectivity.
- Financing mix - ability to raise low-cost, long-tenor capital (green bonds, JV equity) to limit leverage strain during buildout.
- Technology ROI - measured uplift in CF (%) and O&M savings from bifacial modules and robotic cleaning versus incremental capex.
- Geographic diversification - multi-state footprint reducing single-region curtailment/collection risks.

Adani Green Energy Limited (ADANIGREEN.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.