Apollo Commercial Real Estate Finance, Inc. (ARI) Bundle
You're looking at Apollo Commercial Real Estate Finance, Inc. (ARI) right now, trying to figure out if that juicy dividend yield is a trap or a real opportunity in a shaky commercial real estate market, and honestly, that's the right question to ask. The short answer is: the underlying financials show resilience, but you must look past the headline numbers. For the third quarter of 2025, ARI delivered Distributable Earnings (DE)-the real cash flow metric for a real estate investment trust (REIT)-of $0.30 per diluted share, comfortably covering the $0.25 quarterly dividend, which translates to a powerful 10.12% yield as of November 2025. That's a good sign. But still, the market is nervous because the GAAP net income per share was higher at $0.34, and the company is still navigating non-performing capital, even as they originated a massive $1.0 billion in new loans in Q3 alone. We need to defintely map out how that $12.73 book value per share holds up against those new loan commitments and the overall risk profile of their $8.3 billion portfolio.
Revenue Analysis
You need to know where the money is actually coming from to gauge the quality of earnings, especially in a commercial mortgage real estate investment trust (mREIT) like Apollo Commercial Real Estate Finance, Inc. (ARI). The direct takeaway is that ARI's revenue stream is almost entirely interest income from its commercial real estate debt portfolio, which is the primary source of cash flow. This revenue stream is currently navigating a period of volatility, with the nine-month 2025 total revenue reaching $172.01 million.
The core business model is straightforward: originate and manage a portfolio of commercial first mortgage loans and other subordinate financings, earning the spread between the interest collected on those loans and the cost of the funds used to finance them. This is a simple but defintely interest-rate-sensitive model.
Here's the quick math on the near-term revenue performance for 2025:
| Period | Revenue (USD Millions) | Key Context |
|---|---|---|
| Q1 2025 | $39.49 million | Reflected a period of elevated loan repayments. |
| Q2 2025 | $70.9 million | Significant sequential increase, reflecting active capital redeployment. |
| Q3 2025 | $61.62 million | Missed analyst forecasts of $65.21 million. |
| 9M 2025 Total | $172.01 million | Run-rate indicator for the fiscal year. |
Revenue Growth and Portfolio Composition
The year-over-year (YOY) trend shows a clear headwind. Apollo Commercial Real Estate Finance, Inc.'s annual revenue for the 2024 fiscal year was $303.67 million, which represented a -11.87% decrease from the 2023 annual revenue of $344.59 million. [cite: 5 from first search] This decline was largely driven by higher average balances of loans placed on non-accrual status-meaning the company temporarily stopped recognizing interest income from them-and realized losses on investments.
The portfolio's composition is the segment breakdown for a mortgage REIT, and it tells you where the risk and opportunity lie. As of the end of Q3 2025, the total loan portfolio stood at $8.3 billion, and its structure is highly focused on floating-rate debt, which is great in a rising rate environment but exposes you to borrower risk when rates are high.
- First Mortgages: Constitute 98% of the portfolio, a conservative risk profile.
- Floating Rate Loans: Also 98% of the portfolio, benefiting from the current rate environment.
- Weighted Average Unlevered All-in-Yield: Strong at 7.7%.
Geographically and by property type, the company is diversifying. Residential properties now make up 25% of the total portfolio, and a significant portion of new originations is focused on the U.K. and other European markets, leveraging the broader Apollo Global Management platform. You can find more on their strategic focus here: Mission Statement, Vision, & Core Values of Apollo Commercial Real Estate Finance, Inc. (ARI).
Significant Revenue Shifts and One-Time Items
The most important recent shift is the move to actively free up non-performing capital for redeployment, with expected earnings benefits starting in Q4 2025. This is a necessary clean-up of the balance sheet. Also, Q3 2025 Distributable Earnings (DE) included a realized gain on a litigation settlement, which is a one-time, non-recurring boost to earnings. This gain relates to a partial recovery of a previously recognized loss on a Massachusetts healthcare loan. When you look at the recurring cash flow, the distributable earnings prior to realized items was $0.23 per diluted share for Q3 2025, which is a clearer picture of the core operating revenue performance.
Profitability Metrics
You're looking at Apollo Commercial Real Estate Finance, Inc. (ARI) to understand if its recent profitability is sustainable, especially in a tough commercial real estate environment. The direct takeaway is that ARI showed a strong rebound in the third quarter of 2025, posting a significant net income, but its core operating efficiency metrics still reflect the sector's challenges, making cost management a defintely critical focus.
For a mortgage Real Estate Investment Trust (mREIT) like ARI, the primary revenue is net interest income, which is the spread between what they earn on loans and what they pay on their borrowings. The headline numbers for Q3 2025 show a return to solid profitability, with net income available to common stockholders reaching $48 million, a major turnaround from a loss in the prior year period.
Here's the quick math on the key Q3 2025 margins, using the reported total net revenue of $61.62 million:
- Gross Profit Margin: The reported Gross Profit was $52.98 million for Q3 2025, which translates to a margin of approximately 85.98%. This high figure is typical for an mREIT, where the cost of funds (interest expense) is netted out before calculating net interest income, which is the primary component of their gross profit.
- Net Profit Margin: With $48 million in net income on $61.62 million in revenue, the Net Profit Margin for Q3 2025 was a robust 77.90%. This demonstrates strong bottom-line conversion when non-cash and non-recurring items are favorable.
To be fair, the more telling metric for operational efficiency is the Operating Profit Margin, which strips out non-core items. In Q2 2025, ARI's Operating Income was approximately $32.34 million (Total Net Revenue of $70.902 million minus Total Operating Expenses of $38.561 million), yielding an Operating Profit Margin of about 45.61%. This is a more realistic view of the profit generated from core lending operations before other income and taxes.
The trend in Distributable Earnings (a non-GAAP measure vital for mREIT dividends) has been clearly positive throughout 2025. Distributable Earnings per diluted share have steadily climbed from $0.24 in Q1 to $0.30 in Q3, a 25% increase. This upward trajectory is a strong signal that the company's capital deployment, including $1.0 billion in new loan originations in Q3, is driving better cash flow. Management also expects a boost to earnings starting in Q4 2025 from successfully freeing up non-performing capital for redeployment.
When you compare ARI to the broader commercial mREIT industry in 2025, the picture is mixed but shows ARI's relative strength in capital management. While the median commercial mREIT book value is down 21% from mid-2022 due to commercial real estate stress, ARI's book value per share actually trended up in 2025, reaching $12.73 in Q3 from $12.18 in Q1. However, the industry is still seeing loss reserves above 4% of loan portfolios and non-performing loans near 8.3%, showing the underlying credit risk remains high. ARI's improving book value and distributable earnings growth suggest it is navigating the credit cycle better than some peers, but the sector-wide risk isn't gone. For a deeper look at the shareholder base, check out Exploring Apollo Commercial Real Estate Finance, Inc. (ARI) Investor Profile: Who's Buying and Why?
What this estimate hides is the potential impact of future credit losses; a single large loan default could quickly erase a quarter's net income. Your clear action is to monitor ARI's credit loss allowance and non-performing loan ratio in the Q4 2025 report to confirm the expected earnings benefit materializes.
Debt vs. Equity Structure
You're looking at Apollo Commercial Real Estate Finance, Inc. (ARI) and wondering how much debt is too much, especially in this commercial real estate market. The direct takeaway is that ARI operates with high leverage, which is typical for a mortgage real estate investment trust (mREIT), but its debt-to-equity ratio has recently increased, sitting at about 4.1x as of the third quarter of 2025. This level of financial leverage (the use of borrowed money to finance assets) amplifies both potential returns and risks.
In Q3 2025, Apollo Commercial Real Estate Finance, Inc. reported total liabilities of approximately $7.66 billion against total stockholders' equity of about $1.86 billion. That's a lot of debt, but it's the core of the mREIT business model: borrowing short-term or low-cost funds to finance higher-yielding, longer-term commercial mortgage loans. This is how they generate their net interest margin (the profit spread).
Here's the quick math on their leverage profile for the 2025 fiscal year, showing the significant reliance on debt financing:
- Total Debt/Liabilities (Q3 2025): Approximately $7.66 billion
- Total Stockholders' Equity (Q3 2025): Approximately $1.86 billion
- Debt-to-Equity Ratio (D/E): Around 4.11x (up from 3.78x at the end of 2024)
Comparing ARI's Leverage to the Industry
The 4.1x debt-to-equity ratio might seem alarming if you compare it to a typical equity REIT (which owns properties) or a non-financial company, where a ratio over 2.5x is often a red flag. But mREITs are different. They are financial intermediaries, so their balance sheets are naturally debt-heavy. For context, the broader REIT industry (mostly equity REITs) maintains a much lower debt-to-market assets ratio of around 32.5% as of Q1 2025. Apollo Commercial Real Estate Finance, Inc.'s D/E ratio is high, but it's in line with the operational model of a leveraged mREIT.
The company's capital structure shows a clear preference for secured debt arrangements, which make up about 62% of their total capital stack. This secured debt, which is typically collateralized by their commercial mortgage loans, totaled approximately $8.03 billion in 2025. This structure gives them access to cheaper capital, but it also means a large portion of their assets is pledged, limiting financial flexibility in a downturn. It's a classic high-risk, high-reward setup.
Recent Debt and Refinancing Activity
The most important recent action was the proactive management of upcoming maturities. In June 2025, Apollo Commercial Real Estate Finance, Inc. successfully completed a new five-year floating rate, $750 million term loan B due in 2030. This move was defintely smart, as it was used to refinance and eliminate the refinancing risk associated with two existing term loans that were due in 2026 and 2028. S&P Global Ratings assigned a 'B+' issue rating to this new term loan, viewing the maturity extension favorably, especially given the ongoing challenges in the commercial real estate (CRE) markets.
This refinancing shows the company is balancing its debt-fueled growth with prudent liability management. They are consistently deploying capital, committing $3.0 billion to new loans year-to-date through Q3 2025, funded by both new debt and $2.1 billion in loan repayments and sales. The strategy is clear: use debt to fund new originations with attractive yields (weighted-average unlevered all-in yield of 7.7% in Q3 2025) while strategically pushing out maturity walls to reduce near-term liquidity pressure. You can dive deeper into the full picture of their financial health by reading the full post: Breaking Down Apollo Commercial Real Estate Finance, Inc. (ARI) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You're looking at Apollo Commercial Real Estate Finance, Inc. (ARI) to understand if its short-term cash position is solid, and the direct takeaway is that its liquidity ratios are tight, which is typical for a leveraged commercial real estate (CRE) lender, but the negative working capital is a clear risk you need to monitor. The firm's liquidity is highly dependent on its ability to manage its secured debt and successfully rotate capital from loan repayments.
As of September 30, 2025, Apollo Commercial Real Estate Finance, Inc.'s quick liquidity metrics show a strained position. The Current Ratio (current assets divided by current liabilities) is approximately 0.37x, while the Quick Ratio (a more conservative measure, using only cash and receivables) is about 0.33x. Both figures are significantly below the 1.0x benchmark, which signals that current liabilities exceed current assets. Here's the quick math (in thousands): Current Assets are estimated at $341,286, while Total Current Liabilities are approximately $931,263. This results in a negative Working Capital of nearly -$590.0 million.
- Current Ratio: 0.37x (Short-term obligations outweigh liquid assets).
- Quick Ratio: 0.33x (Cash and receivables alone cover only a third of immediate liabilities).
- Working Capital: -$589,977 thousand (A structural deficit in short-term resources).
What this estimate hides is that a CRE lender's primary assets-commercial mortgage loans-are not classified as current, even though loan repayments provide the core of its operating cash flow. Still, the trend of a negative working capital position requires defintely a close eye on debt maturity schedules and capital rotation speed.
Cash Flow Statements Overview
The cash flow statements for the nine months ended September 30, 2025, show the firm's strategy in motion. Cash flow from Operating Activities is driven by interest income from its $8.3 billion loan portfolio [cite: 3 in step 1]. This cash is then immediately funneled into its core business, which is reflected in the Investing Activities section.
In Q3 2025, Apollo Commercial Real Estate Finance, Inc. originated $1.0 billion of new loans [cite: 1 in step 1], which is a significant use of cash in the investing section. This high volume of new commitments, while necessary for growth, means the firm is a net user of cash in its investing activities. The management is actively trying to improve this by 'freeing up non-performing capital for redeployment' [cite: 2 in step 3], a necessary step given the realized losses recorded during the nine-month period from a discounted loan payoff and a note sale [cite: 2, 3 in step 3].
The Financing Activities section is crucial for a leveraged business model like this. The firm relies heavily on secured debt arrangements to fund its loan originations. For the quarter ended September 30, 2025, Cash from Financing Activities was a substantial $218.4 million [cite: 10 in step 1], which reflects its ongoing need to raise and manage debt to support its operations and loan growth. The dividend of $0.25 per share declared for the quarter [cite: 3 in step 1] is also a key financing outflow, which must be covered by Distributable Earnings (which were $0.30 per share in Q3 2025 [cite: 1 in step 1]).
You can see a deeper dive into the shareholder base here: Exploring Apollo Commercial Real Estate Finance, Inc. (ARI) Investor Profile: Who's Buying and Why?
Potential Liquidity Concerns and Strengths
The primary liquidity concern is the structural reliance on short-term debt and the tight ratios. The negative working capital means any sudden disruption in the credit markets or a slowdown in loan repayments could force the firm to liquidate assets or secure expensive new financing. However, the strengths are substantial: the firm ended Q3 2025 with $245.9 million of cash on hand [cite: 8 in step 1] and approximately $359.5 million in unencumbered assets [cite: 8 in step 1], which serves as a vital liquidity buffer and collateral base. Plus, the affiliation with Apollo Global Management, Inc. provides a powerful advantage in accessing capital markets, even during volatile periods.
Next Step: Check the upcoming Q4 2025 earnings call transcript for management commentary on the expected impact of the non-performing capital redeployment.
Valuation Analysis
You want to know if Apollo Commercial Real Estate Finance, Inc. (ARI) is a value play or a trap. The quick answer is that the market currently sees it as a discounted asset with a high-risk, high-reward dividend profile, pricing it below its book value.
As of November 2025, the stock trades near $9.88, sitting well within its 52-week range of $7.70 to $11.11. The key valuation metric for a mortgage REIT (Real Estate Investment Trust) like ARI is its Price-to-Book (P/B) ratio, which is currently around 0.78. This means you are buying the company's assets for 78 cents on the dollar, suggesting the market believes there is a risk of asset write-downs or a deep discount on its loan portfolio.
The Price-to-Earnings (P/E) ratio, a secondary metric for REITs, is sitting at approximately 11.11 based on trailing twelve months (TTM) earnings, or an estimated 12.7x for the 2025 fiscal year. To be fair, this is a modest multiple, but it's still higher than the P/B suggests, which tells me the market is more focused on the tangible asset value (Book Value) than the immediate earnings stream.
The High-Yield, High-Risk Dividend Picture
The dividend is the main draw here, but you need to look past the headline number. ARI's annualized dividend is $1.00 per share, translating to a compelling yield of roughly 10.1% as of late 2025. That's a massive income stream. But here's the quick math on the risk:
- Annualized Dividend: $1.00 per share.
- Dividend Yield: ~10.1%.
- Payout Ratio: 112.36% of distributable earnings.
A payout ratio over 100% is a flashing yellow light; it means the company is paying out more than it earns in distributable earnings (the cash flow metric most relevant to REIT dividends). This is defintely not sustainable long-term without tapping into capital or realizing gains, which increases risk. The market is pricing in this risk by keeping the P/B ratio low.
Analyst Consensus and Price Targets
The analyst community is split, reflecting the mixed signals from the valuation ratios and the high dividend yield. The consensus rating is generally a Hold, though some recent reports lean toward a Buy rating. This tells you there is no clear consensus on whether the discount is justified or an opportunity.
The average 12-month price target from analysts is around $10.83. This target suggests a potential upside of about 9.6% from the current price, not including the dividend. The range is tight, with targets from a low of $10.50 to a high of $11.00, suggesting limited explosive upside but a solid return if the company simply hits its target. This is a classic mREIT setup: the return is primarily in the yield, not the capital appreciation.
If you want to dig deeper into the company's loan portfolio health and how they managed their Q3 2025 results, you can check out our full analysis: Breaking Down Apollo Commercial Real Estate Finance, Inc. (ARI) Financial Health: Key Insights for Investors.
Risk Factors
You're looking at Apollo Commercial Real Estate Finance, Inc. (ARI) and trying to map the near-term risks to your investment thesis. The direct takeaway is this: while ARI's core portfolio is strong-with an $8.3 billion loan book as of Q3 2025 and a conservative weighted average loan-to-value (LTV) of just 57%-the primary financial risk remains the capital tied up in a few non-performing assets, plus the external pressure from market interest rates. Honestly, it's a tale of two portfolios: a high-performing core and a small, capital-intensive tail.
Operational and Financial Risks: The Non-Performing Loan Headwind
The most pressing internal risk is the drag from unresolved non-performing loans (NPLs) and Real Estate Owned (REO) assets. This isn't a systemic failure, but it locks up capital that could be earning a higher yield elsewhere. Management has been clear that resolving these assets is a top priority, and the expected earnings uplift is substantial: between $0.40 and $0.60 per share annually once that equity is redeployed into new loans. That's a defintely significant number compared to the Q3 2025 distributable earnings of $0.30 per diluted share. Here's the quick math: freeing up this capital is a major catalyst.
Specific examples of this asset management focus include the high-profile 111 West 57th Street asset. In Q1 2025 alone, proceeds from unit sales generated a $29 million reduction in ARI's net exposure. The challenge is the pace of resolution, which is highly dependent on market recovery for luxury and complex properties. The financial risk is that these assets require additional loan loss provisions, though ARI's general CECL allowance only increased by $4 million in Q1 2025, reflecting portfolio growth rather than a spike in specific loss expectations.
- Unresolved NPLs: Capital tied up in a few large assets.
- Redeployment Uplift: Potential $0.40-$0.60 per share annual earnings benefit.
- Office Sector Exposure: Continued softness in certain commercial real estate segments.
External Risks and Mitigation Strategies
The external environment presents two clear risks: interest rate volatility and broader commercial real estate (CRE) market softness. Higher interest rates strain borrowers' ability to service their debt and, crucially, to refinance loans when they mature. This is the main macro risk for any commercial mortgage real estate investment trust (mREIT). The great news is that ARI has structured its portfolio defensively.
The company's mitigation strategy is simple and effective. First, 98% of the loan portfolio is floating-rate, meaning interest income rises with rates, which helps offset higher borrowing costs on their secured debt arrangements. Second, the company has no corporate debt maturities until June 2029, giving it a long runway to navigate the current rate environment. Also, given its international exposure, ARI proactively manages foreign exchange risk, which resulted in a $21 million gain on forward contracts in Q3 2025, effectively offsetting foreign currency losses on net equity. For more on the long-term strategy, check out the Mission Statement, Vision, & Core Values of Apollo Commercial Real Estate Finance, Inc. (ARI).
| Risk Category | 2025 Financial Impact / Metric | Mitigation Strategy |
|---|---|---|
| Non-Performing Assets (Internal) | Expected $0.40 - $0.60 per share annual earnings uplift from redeployment. | Proactive asset management; converting non-performing equity into new, higher-return loans. |
| Interest Rate Volatility (External) | Portfolio weighted average unlevered all-in-yield of 7.7% (Q3 2025). | 98% floating-rate loans; no corporate debt maturities until June 2029. |
| Foreign Exchange (Operational) | $21 million gain on forward contracts in Q3 2025. | Economically hedging net equity and net interest income of foreign loans via forward currency contracts. |
The company is well-capitalized, ending Q3 2025 with $312 million in total liquidity. This strong position allows them to be a selective lender, committing $1.0 billion to new loans in Q3 2025 alone. That's a sign of confidence, not panic. The risk is real, but the defenses are built on concrete financial structures, not just hopeful market forecasts.
Next Step: Portfolio Managers should model the impact of a 10% writedown on the remaining non-performing assets against the expected $0.40 per share earnings uplift to create a clear risk-adjusted return profile by the end of the month.
Growth Opportunities
You're looking for a clear path forward for Apollo Commercial Real Estate Finance, Inc. (ARI) in a volatile commercial real estate (CRE) market, and the core takeaway is this: ARI's growth is less about massive market expansion and more about smart, aggressive capital recycling. They are systematically turning underperforming assets into new, higher-yielding loans, a strategy that should drive earnings growth through the end of 2025 and into 2026.
Future Revenue and Earnings Trajectory
The near-term financial picture for Apollo Commercial Real Estate Finance, Inc. is one of stabilization and modest growth, driven by this strategic capital rotation. Analysts project full-year 2025 revenue to land around $193.45 million, with earnings per share (EPS) estimated at $0.80. Honestly, these figures reflect the ongoing challenge of a high-rate environment, but the forward momentum is clear. The firm committed a robust $2.0 billion to new loans in the first half of 2025 alone, quickly redeploying capital. That's a significant deployment pace.
Here's the quick math on portfolio growth: the loan portfolio's carrying value increased to $8.6 billion by the end of Q2 2025, up from $7.7 billion in Q1. This growth, plus the fact that 41% of the portfolio was originated after the 2022 rate hikes-meaning it benefits from higher base rates-is the real engine for future distributable earnings.
| 2025 Financial Metric (Consensus) | Value |
|---|---|
| Projected Full-Year Revenue | $193.45 million |
| Projected Full-Year EPS | $0.80 |
| New Loan Commitments (1H 2025) | $2.0 billion |
| Q2 2025 Loan Portfolio Value | $8.6 billion |
Key Growth Drivers and Strategic Focus
Apollo Commercial Real Estate Finance, Inc.'s growth isn't coming from a new app or product innovation; it's coming from disciplined financial engineering and asset selection. The primary growth driver is the resolution of 'focus assets'-underperforming loans-and the immediate reinvestment of that released equity into new, higher-yielding transactions. Management expects this capital rotation to provide an earnings uplift of $0.40 to $0.60 per share annually once the equity is fully redeployed.
Their strategic initiatives are all about risk-managed deployment:
- Capital Recycling: Actively selling or resolving nonperforming assets to free up capital for new originations.
- Sector Focus: Prioritizing loans in more resilient property types like residential, multifamily, and industrial, which have shown stronger fundamentals.
- Geographic Diversification: Maintaining a strong presence in the U.S., particularly New York City, but also leveraging their European market strength, where over half of their 2024 originations occurred in the U.K..
Plus, they recently completed a key refinancing of their outstanding Term Loan B facilities, which is a smart move to optimize the balance sheet and reduce future borrowing costs.
Competitive Advantages and Institutional Backing
The biggest competitive edge for Apollo Commercial Real Estate Finance, Inc. is the institutional muscle behind it. The company is externally managed by a subsidiary of Apollo Global Management, a massive global alternative investment manager with $785 billion in assets under management as of mid-2025. This relationship gives ARI a significant advantage in deal-sourcing, underwriting complex transactions, and risk management.
Their underwriting is defintely conservative, too. Their weighted-average loan-to-value (LTV) ratio was a conservative 63% as of March 2025. This focus on senior mortgages-first-lien loans-means they sit higher up in the capital structure, reducing exposure if property values decline. This conservative structure is crucial in a wobbly CRE market. To understand the foundational principles driving these decisions, you can review the Mission Statement, Vision, & Core Values of Apollo Commercial Real Estate Finance, Inc. (ARI).
The next step is to monitor Q4 2025 earnings closely to see if the distributable earnings fully cover the current dividend, validating the capital rotation strategy.

Apollo Commercial Real Estate Finance, Inc. (ARI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.