BioRestorative Therapies, Inc. (BRTX) Bundle
You're looking at BioRestorative Therapies, Inc. (BRTX) and trying to map the huge clinical potential against the reality of a micro-cap biotech balance sheet, and honestly, that's the right way to think about it. The headline is this: the company is making critical regulatory strides that could be a massive value inflection point, but its cash runway is defintely short, meaning dilution risk is high.
In the third quarter of 2025, the financial picture was starkly developmental, with revenues at a mere $11,800, consisting only of royalty revenue, and a net loss of $3.0 million, or $0.33 per share. Here's the quick math: the loss from operations was $3.7 million for the quarter, which is a burn rate of roughly $1.23 million per month. The good news is the company ended Q3 2025 with $4.5 million in cash and marketable securities and then raised approximately $1.085 million gross in a subsequent October financing.
But still, the real story is in the pipeline: BioRestorative Therapies, Inc. just secured a Type B meeting with the FDA for mid-December 2025 to discuss an accelerated Biologics License Application (BLA) pathway for its Fast-Track-Designated BRTX-100 program for chronic lumbar disc disease. That's the kind of regulatory momentum that can change a stock overnight, but it also means the clock is ticking on their cash to fund the next, more expensive phase of development.
Revenue Analysis
You're looking at BioRestorative Therapies, Inc. (BRTX) and seeing massive revenue swings, and you're right to be cautious. The core takeaway is this: the company's revenue is not a steady, commercial stream; it's a lumpy, near-term cash flow source from a non-core product line that masks its true identity as a clinical-stage biotech. You must look past the headline numbers to the underlying business.
The primary revenue sources for BioRestorative Therapies, Inc. (BRTX) in the 2025 fiscal year are split between Product sales-specifically the BioCosmeceutical line-and Royalty revenue related to its BRTX-100 technology. This revenue is incredibly volatile, which is common for a company where commercial sales are secondary to clinical development. Honestly, the revenue is a sideshow to the Phase 2 clinical trial for BRTX-100.
Here's the quick math on the 2025 year-to-date (YTD) picture through Q3: Total YTD revenue for the first nine months of 2025 was approximately $340,100 ($25,000 in Q1 + $303,300 in Q2 + $11,800 in Q3).
The year-over-year revenue growth rate has been all over the map, reflecting the 'lumpy' nature of the BioCosmeceutical orders. For example, Q2 2025 revenue of $303,300 was an incredible increase of 866.57% compared to Q2 2024. But, the most recent Q3 2025 revenue of $11,800 was a steep drop from the $233,600 reported in Q3 2024. This decrease is attributed to specific timing of orders for the BioCosmeceutical product stream.
The contribution of different business segments to overall revenue is highly inconsistent quarter-to-quarter. This is the clearest indicator of the revenue's instability. The Product segment is tied to BioCosmeceutical sales, while the Royalty segment is related to the BRTX-100 technology.
- Q2 2025: Product was dominant at 98.91% ($300,000).
- Q3 2025: Royalty was 100% ($11,800).
- Q1 2025: Royalty was 100% ($25,000).
What this estimate hides is that the company's near-term revenue strategy is focused on the BioCosmeceutical commercial platform, but its long-term, multi-billion dollar opportunity lies in its clinical programs, like the BRTX-100 cell therapy candidate for chronic lumbar disc disease (cLDD). The significant changes in revenue streams-swinging from nearly all Product to all Royalty-show that the commercial side is not yet a stable, predictable business. This is a common pattern for clinical-stage companies using a small commercial arm to help fund operations. For a deeper dive into the company's financial structure, check out Breaking Down BioRestorative Therapies, Inc. (BRTX) Financial Health: Key Insights for Investors. Your action here is to defintely treat the revenue as a bonus, not the core valuation driver.
Profitability Metrics
You're looking at BioRestorative Therapies, Inc. (BRTX) and seeing a biotech company in the clinical trial phase, so your primary takeaway should be this: current profitability is non-existent and highly negative, which is typical for a pre-commercial, research-focused firm, but the widening losses demand attention. The company's profitability is driven by its massive operational burn, not its minimal revenue. Here's the quick math.
For the third quarter ended September 30, 2025, BioRestorative Therapies, Inc. reported revenue of only $11,800, consisting exclusively of royalty revenue from its BRTX-100 technology. This minuscule top line is being overwhelmed by the costs of clinical development and general administration.
The nine months ended September 30, 2025, saw total revenue of only $340,100, leading to a net loss of $11.03 million. This is the reality of a development-stage regenerative medicine company-it's a high-burn model focused on value creation through clinical milestones, not immediate sales. You need to assess the value of their pipeline, not their current income statement. For deeper context on the company's long-term goals, you should review their Mission Statement, Vision, & Core Values of BioRestorative Therapies, Inc. (BRTX).
| Profitability Metric (Q3 2025) | Amount / Value | Margin Calculation |
|---|---|---|
| Revenue | $11,800 | N/A |
| Gross Profit Margin | 100% | (Royalty Revenue / Revenue) |
| Operating Loss | $3.7 million | N/A |
| Operating Profit Margin | -31,356% | (Loss from Operations / Revenue) |
| Net Loss | $3.0 million | N/A |
| Net Profit Margin | -25,424% | (Net Loss / Revenue) |
Operational Efficiency and Profitability Trends
The operational efficiency analysis for BioRestorative Therapies, Inc. is stark: the company is spending over 300 times its revenue on operations. The Q3 2025 operating loss of $3.7 million widened significantly from the $2.3 million loss in the comparable period of 2024. This widening loss, coupled with a plummeting revenue base (Q3 2024 revenue was $233,600), signals an increased cash burn to fund the core clinical programs like BRTX-100.
The gross profit margin (GPM) is a curious bright spot, but it's misleading. In Q1 2025, the GPM was a solid 88.36% ($22,091 gross profit on $25,000 revenue), which is high for the sector. However, the Q3 2025 revenue was exclusively royalty-based, which typically carries a 100% GPM as there is no Cost of Goods Sold (COGS). The real efficiency problem lies below the gross profit line, in the operating expenses (OpEx).
- Gross Margin: High, but based on minimal, non-core royalty revenue.
- OpEx Trend: Research and development (R&D) expenses are rising, which is expected for a firm advancing its Phase 2 BRTX-100 trial.
- Cost Management: The widening operating loss shows that cost management is secondary to advancing the clinical pipeline, which is the correct priority for a firm seeking a major value inflection point (like an accelerated Biologics License Application (BLA) pathway).
Industry Profitability Comparison
Comparing BioRestorative Therapies, Inc.'s profitability to the broader biotechnology industry is like comparing a startup incubator to a mature pharmaceutical giant. While established, profitable biotech companies like Regeneron Pharmaceuticals boast a Gross Margin of 86.28% and a Net Profit Margin of 32.13%, BioRestorative Therapies, Inc.'s margins are deeply negative. Even smaller, commercial-stage regenerative medicine firms can show positive operational results; for instance, Regenerative Medical Technologies Group reported an operating profit of $134,000 on sales of $1.35 million in Q1 2025.
The difference is the business model phase. BioRestorative Therapies, Inc. is in the capital-intensive development phase, where negative operating and net margins are defintely the norm. The key risk here is the cash runway, not the current P&L. You need to focus on the burn rate versus the timeline to the next major clinical or regulatory milestone, such as the anticipated FDA Type B meeting for BRTX-100.
Debt vs. Equity Structure
You're looking at BioRestorative Therapies, Inc. (BRTX), a development-stage biotech, and the first thing you need to know is that their financing structure is defintely unconventional for the sector. The direct takeaway is this: BioRestorative Therapies, Inc. has virtually no debt, relying almost entirely on shareholder equity to fund its operations and clinical trials.
As of the close of the third quarter of 2025, BioRestorative Therapies, Inc. reported no outstanding debt-no long-term debt, no short-term debt. This means the company isn't burdened by interest payments or the risk of defaulting on principal, which is a significant strength for a pre-revenue company. They closed Q3 2025 with a cash, cash equivalents, and marketable securities balance of $4.5 million.
Here's the quick math on their leverage: The Debt-to-Equity (D/E) ratio for BioRestorative Therapies, Inc. is an ultra-low 0.01. To be fair, this is a massive outlier. The average Debt/Total Equity for the broader Healthcare sector sits around 28.7%. This zero-debt approach reduces the financial risk profile, but it also highlights their sole reliance on capital markets for funding, which is a different kind of risk.
This capital structure is a clear strategic choice. Instead of taking on debt, which can come with restrictive covenants and fixed repayment schedules, BioRestorative Therapies, Inc. has opted for equity funding. This gives them maximum operational flexibility as they advance their Phase 2 clinical trial for BRTX-100. Still, this strategy comes with a trade-off: shareholder dilution.
Their most recent financing activity confirms this equity-centric model. In October 2025, the company completed a registered direct offering, raising approximate gross proceeds of $1.085 million. This was achieved by selling 678,125 shares of common stock at $1.60 per share, plus issuing warrants. This is the primary way they are balancing their funding needs:
- Debt Financing: Essentially $0, eliminating interest expense.
- Equity Funding: Recent $1.085 million gross raise, increasing shares outstanding.
What this estimate hides is the underlying financial distress. Despite the zero debt, their Altman Z-Score is a deeply concerning -28.71, which places the company in the distress zone. This means while they don't have debt repayment risks, they face a high risk of needing substantial, and potentially dilutive, equity raises to cover their negative operating margins as they move toward profitability, which analysts project won't happen until 2027. For more context on the operational challenges, you can read the full post here: Breaking Down BioRestorative Therapies, Inc. (BRTX) Financial Health: Key Insights for Investors
Next Step: Track the total number of shares outstanding for BioRestorative Therapies, Inc. (BRTX) each quarter to quantify the rate of shareholder dilution from these ongoing equity raises.
Liquidity and Solvency
You need a clear picture of whether BioRestorative Therapies, Inc. (BRTX) has enough near-term cash to cover its bills, especially as a pre-commercial biotech. As of June 30, 2025, BioRestorative Therapies, Inc. (BRTX) shows adequate short-term liquidity, but its high cash burn from operations means that capital raises are a defintely recurring necessity.
Assessing BioRestorative Therapies, Inc. (BRTX)'s Liquidity
The core liquidity metrics, the Current Ratio and Quick Ratio (Acid-Test Ratio), are solid, primarily due to recent financing and a significant holding in marketable securities. Here's the quick math based on the June 30, 2025, balance sheet:
- Current Ratio: 2.07
- Quick Ratio: 2.01
A Current Ratio of 2.07 means BioRestorative Therapies, Inc. (BRTX) holds $2.07 in current assets for every dollar of current liabilities. The Quick Ratio, which excludes less-liquid assets like prepaid expenses, sits almost as high at 2.01. This is a strong position for a development-stage company, but what this estimate hides is the composition of those current liabilities, which include $2,580,379 in warrant liabilities as of June 30, 2025.
Working Capital and Cash Flow Trends
The company's working capital (Current Assets minus Current Liabilities) was a healthy $3,926,572 at the end of the second quarter of 2025. Still, you must look beyond the balance sheet to the cash flow statement to understand the true trajectory. The company is in a heavy research and development phase, so cash is flowing out rapidly.
For the six months ended June 30, 2025, the cash flow statements clearly show the burn rate:
| Cash Flow Activity (6 Months Ended June 30, 2025) | Amount (USD) |
|---|---|
| Net Cash Used In Operating Activities | ($5,472,653) |
| Net Cash Provided By Investing Activities | $4,499,158 |
| Net Cash Provided By Financing Activities | $1,980,856 |
The $5.47 million in cash used for operating activities in the first half of 2025 is the real number to watch. This operational cash drain is typical for a biotech but necessitates continuous financing. The positive cash from investing activities, $4.49 million, reflects the sale of marketable securities, which is essentially liquidating reserves to fund operations. The financing cash flow of $1.98 million shows the company's reliance on capital markets to bridge the gap.
Near-Term Liquidity Concerns and Strengths
The company's strength is its ability to raise capital and its current low debt profile. BioRestorative Therapies, Inc. (BRTX) had no outstanding debt at the end of the third quarter of 2025. The cash, cash equivalents, and marketable securities totaled $4.5 million as of September 30, 2025, plus an additional $1.085 million gross proceeds raised subsequent to the quarter end via a registered direct offering. This is the immediate cash cushion.
The primary concern is the sustained cash burn, which resulted in a Q3 2025 net loss of $3.0 million and a loss from operations of $3.7 million. This burn rate suggests the current cash on hand, even with the recent raise, provides less than a year of runway without further financing. The capital raises, while necessary, cause shareholder dilution. For a deeper dive into the company's strategic position, check out Breaking Down BioRestorative Therapies, Inc. (BRTX) Financial Health: Key Insights for Investors.
Valuation Analysis
When assessing BioRestorative Therapies, Inc. (BRTX), the question of whether it's overvalued or undervalued requires a different lens than a mature, profitable company. You're not buying current earnings; you're buying the potential of their Phase 2 clinical trials for chronic lumbar disc disease (BRTX-100) and metabolic programs. Traditional metrics, honestly, are mostly non-starters here.
Because BioRestorative Therapies, Inc. is a clinical-stage biotech, it has minimal to no revenue and is operating at a loss while burning cash on R&D. This means the standard Price-to-Earnings (P/E) and Enterprise Value-to-EBITDA (EV/EBITDA) ratios are not applicable or are significantly negative, which doesn't give us a useful comparison point. Biotech valuation is defintely more about pipeline potential and probability of success than current financials.
The Price-to-Book (P/B) ratio, however, still offers a baseline. While the specific P/B ratio for BioRestorative Therapies, Inc. as of the end of the 2025 fiscal year could not be retrieved due to a technical limitation, a P/B significantly above 1.0 would signal that the market is already pricing in substantial success for the pipeline. A P/B closer to 1.0 would suggest the market is valuing the company primarily on its net tangible assets, which is rare for a biotech with promising clinical data.
Here's the quick math on why we pivot away from earnings-based metrics:
- P/E Ratio: Not meaningful (likely negative) due to R&D losses.
- EV/EBITDA: Not meaningful (likely negative) due to negative EBITDA.
- P/B Ratio: The most relevant traditional metric, reflecting market value against book value.
Stock price trends over the last 12 months have been highly volatile, typical for a low-float, clinical-stage company where news flow-especially clinical trial updates or capital raises-drives the stock. While the exact 12-month high and low leading up to November 2025 could not be sourced, you should expect swings of 50% or more based on a single press release. This isn't a stock for the faint of heart.
BioRestorative Therapies, Inc. does not pay a dividend. Since it is in the capital-intensive clinical development stage, the company must retain all capital for R&D and operations, so the dividend yield and payout ratios are 0%. Any capital is better deployed funding the next trial milestone.
Analyst consensus on stock valuation is generally scarce for micro-cap biotechs like this, but the few firms that do cover it tend to have a 'Speculative Buy' rating. This is a direct reflection of the high-risk, high-reward profile. They are betting on the science, specifically the BRTX-100 program, not the balance sheet. For a deeper look at who is buying and why, you should check out Exploring BioRestorative Therapies, Inc. (BRTX) Investor Profile: Who's Buying and Why?
To summarize the valuation situation, you are investing in a binary outcome. The company is currently valued based on its intellectual property and the market's perception of its clinical trial success probability, not on present financial performance. The near-term risk is dilution from capital raises; the opportunity is a positive Phase 3 readout.
Action: Focus your valuation model on a probability-adjusted Discounted Cash Flow (DCF) analysis of the BRTX-100 program, not on these traditional multiples.
Risk Factors
You're looking at BioRestorative Therapies, Inc. (BRTX), a company with promising clinical progress, but you need to be a realist about the cash burn and the regulatory gauntlet ahead. The core issue is simple: this is a clinical-stage biotech that is still funding its long-term vision with short-term, volatile revenue.
The financial health map for BRTX shows a clear need for continuous capital. For the third quarter of 2025, the net loss widened dramatically to $3.0 million, up from $1.0 million in the same period in 2024. This widening loss, plus a loss from operations of $3.7 million, is the clearest financial risk you face. Honestly, this is why the company's Q1 2025 10-Q filing raised a 'going concern' flag, which means there is substantial doubt about their ability to continue operating for the next twelve months without raising more cash.
Here's the quick math on the cash position: BioRestorative Therapies, Inc. ended Q3 2025 with $4.5 million in cash and marketable securities. They did raise an additional gross amount of approximately $1.085 million right after the quarter ended, which helps, but it's a temporary fix against a burn rate like that. You need to watch their financing activities defintely.
Operational and Strategic Hurdles
The company is a hybrid, balancing the long-term, high-risk BRTX-100 clinical program with a near-term biocosmaceuticals revenue stream. This split focus is a risk in itself. The Q3 2025 revenue dropped sharply to just $11,800, down from $233,600 a year earlier, mostly because of order timing in the biocosmaceuticals business. That's a huge drop, and it shows how unreliable that 'near-term' revenue can be.
- Resource Strain: Balancing the BRTX-100 Phase 2 trial and the commercial biocosmaceuticals push strains resources.
- Pipeline Delay: They haven't dedicated resources to developing the cervical trial yet, which slows down pipeline expansion.
- Licensing Uncertainty: A potential licensing agreement for the ThermoStem metabolic disease program is uncertain, and there is no guarantee they will reach an agreement.
You should also consider the external environment. Regenerative medicine is a high-stakes game. While the FDA granting Fast Track designation for BRTX-100 is a huge positive, it doesn't guarantee approval. The regulatory path for cell therapies is still complex and can change quickly. Competition is also fierce in the multi-billion dollar markets they target, from both established biotech players and new entrants. This is a tough market, and you have to execute perfectly.
Mitigation Strategies and Clear Actions
BioRestorative Therapies, Inc. is taking clear steps to manage these risks. They know they need cash and commercial traction. The recent financing round strengthens the balance sheet. Plus, they are actively working to expand their biocosmaceuticals sales beyond the exclusive Cartessa agreement, aiming to capture more of that $63 billion market by adding distributors and selling direct. That's a smart commercial move to stabilize that revenue base.
On the strategic front, they hired Sandy Lipkins to focus specifically on sourcing and executing strategic alliances and licensing deals. This directly addresses the risk of the ThermoStem program not finding a partner. Also, their 'made-in-America' production strategy helps them manage costs and avoids exposure to new U.S. tariffs, which is a small but important operational hedge. Finally, the Board authorized a stock repurchase program of up to $2 million through June 2026, which can provide some price support and signals management's confidence. To get a deeper look at who is betting on these mitigation plans, check out Exploring BioRestorative Therapies, Inc. (BRTX) Investor Profile: Who's Buying and Why?
| Metric | Q3 2025 Value | Q3 2024 Value | Impact/Risk |
|---|---|---|---|
| Net Loss | $3.0 million | $1.0 million | Widening loss, increasing cash burn. |
| Loss from Operations | $3.7 million | $2.3 million | Higher operational costs relative to revenue. |
| Revenue | ~$11,800 | $233,600 | Significant revenue volatility and decline. |
| Cash (End of Q3) | $4.5 million | N/A | Limited runway without additional financing. |
Growth Opportunities
You're looking at BioRestorative Therapies, Inc. (BRTX) and seeing a pre-commercial biotech with a thin revenue stream, so the growth story is entirely about pipeline execution and clinical milestones. The near-term opportunity hinges on accelerating their lead drug candidate, BRTX-100, through the FDA approval process and expanding the commercial footprint of their BioCosmeceuticals platform.
The company is a pure-play regenerative medicine innovator, meaning its future revenue will come from treatments that address multi-billion dollar markets like chronic lower back pain and obesity. This is defintely a high-risk, high-reward profile. The core growth drivers are clear:
- Accelerated regulatory pathway for BRTX-100.
- Advancement of the ThermoStem® obesity program.
- Scaling the BioCosmeceuticals commercial platform.
Product Innovations Driving Future Revenue
The most significant catalyst is the Disc/Spine Program. BRTX-100, an autologous (using the patient's own cells) stem cell therapy for chronic lumbar disc disease (cLDD), has already received Fast Track designation from the FDA in February 2025. This is a massive advantage because it allows for more frequent interaction with the FDA and potential for an accelerated approval timeline.
In November 2025, BioRestorative Therapies, Inc. announced a critical Type B meeting with the FDA, scheduled for mid-December, to discuss a potential accelerated Biologics License Application (BLA) pathway. If this meeting is successful, it could significantly compress the time to market for a therapy that has already shown an 'exceptionally positive trend' in preliminary blinded Phase 2 safety and efficacy data. They are going for a long-term fix, not just pain masking.
The Metabolic Program, ThermoStem®, is also a major long-term driver. This allogeneic (off-the-shelf) cell-based therapy targets obesity and metabolic disorders by generating brown adipose tissue (brown fat). BioRestorative Therapies, Inc. believes its approach could offer longer-lasting efficacy and improved safety/dosing advantages compared to the current blockbuster GLP-1 drugs. They secured a key intellectual property milestone in October 2025 with a Notice of Allowance from the Japanese Patent Office for the ThermoStem® platform.
Financial Snapshot and Earnings Estimates
To be fair, the company's financials in 2025 reflect its clinical-stage status. Revenue for the third quarter ended September 30, 2025, was only approximately $11,800, consisting exclusively of royalty revenue. The net loss for Q3 2025 was $3.0 million, or $0.33 per share. This is typical for a biotech before a major product launch, but it means cash burn is the key metric to watch.
Here's the quick math on their current financial health and future outlook:
| Metric | Value (2025 Data) | Implication for Growth |
|---|---|---|
| Q3 2025 Revenue | $11,800 | Minimal, pre-commercial revenue base. |
| Q3 2025 Net Loss | $3.0 million | High R&D spend for Phase 2 trials. |
| Cash (Q3 2025 End) | $4.5 million | Requires continuous financing to fund trials. |
| Next Year's EPS Forecast (2026) | Expected to grow from ($1.43) to ($0.86) | Analysts anticipate a significant reduction in loss per share. |
What this estimate hides is the potential for a massive revenue jump if BRTX-100 receives accelerated approval. The current -2163.64% operating margin is a temporary consequence of being a development-stage company.
Strategic Initiatives and Commercial Expansion
The company is not just waiting on clinical trials; they are building commercial muscle now. In October 2025, BioRestorative Therapies, Inc. appointed a new Head of Global Commercial Operations, Crystal Romano, to accelerate growth of the cell-based product portfolio. This move signals a focus on monetizing the BioCosmeceuticals platform, which is a cell-based serum aimed at aesthetics.
Their commercial strategy is to aggressively execute on this near-term revenue stream through their strategic partner, Cartessa Aesthetics, LLC, while the clinical programs mature. Plus, they hired a serial entrepreneur in June 2025 to focus on sourcing strategic alliances and licensing/co-development agreements, which is a smart way to de-risk and fund future development. You can read more about the core business in our full analysis: Breaking Down BioRestorative Therapies, Inc. (BRTX) Financial Health: Key Insights for Investors.
The immediate next step for any investor is to monitor the outcome of the mid-December FDA Type B meeting. That meeting is the single most important action item for the stock right now.

BioRestorative Therapies, Inc. (BRTX) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.