Creative Media & Community Trust Corporation (CMCT) Bundle
You're looking at Creative Media & Community Trust Corporation (CMCT) right now and wondering if their strategic pivot is enough to stabilize the ship, and honestly, the Q3 2025 numbers show a mixed, but defintely directional, picture. While the company posted a net loss attributable to common stockholders of $17.7 million for the quarter, that's a significant improvement from the prior year, showing their push to strengthen the balance sheet is starting to work. The real story is the shift: they've agreed to sell their non-core lending business for approximately $44 million, and they're doubling down on multifamily assets, where Net Operating Income (NOI) grew to $792,000 in Q3 2025, a solid jump from the previous year. Still, the overall Funds From Operations (FFO), a key metric for real estate investment trusts (REITs), remains a loss at $11.1 million, so you need to understand how the $527.8 million in net debt as of September 30, 2025, maps against their progress in office leasing, which is at 73.6%.
Revenue Analysis
You're looking at Creative Media & Community Trust Corporation (CMCT) and the first thing to understand is that their revenue is currently in a state of strategic flux, not pure growth. The core takeaway for 2025 is a clear pivot away from non-core assets, which has created a near-term revenue contraction. For the nine months ended September 30, 2025, total revenue was approximately $88.22 million, a significant drop from the $97.05 million recorded in the same period a year prior, representing a year-over-year decline of about -9.09%.
This revenue dip isn't just a market headwind; it reflects a deliberate strategy to strengthen the balance sheet. Creative Media & Community Trust Corporation's primary revenue sources, like most Real Estate Investment Trusts (REITs), come from rental income across its real estate portfolio, which includes Office, Hotel, and Multifamily properties, plus a legacy Lending business. The trailing twelve months (TTM) revenue ending June 30, 2025, stood at $118.06 million, reflecting the downward trend. Honestly, you need to look past the top-line revenue right now and focus on the segment performance.
The segment contribution, best viewed through Net Operating Income (NOI), shows where the money is actually being made, and where the strategic shift is happening. For the three months ended September 30, 2025 (Q3 2025), the total segment NOI was $7.0 million. This breakdown clearly shows the reliance on the Office segment, even as the company pivots.
| Business Segment | Q3 2025 Segment NOI | Approximate Q3 2025 NOI Contribution | Year-over-Year Q3 Change |
|---|---|---|---|
| Office | $5.0 million | ~71.4% | Decreased (from $5.4M in Q3 2024) |
| Hotel | $850,000 | ~12.1% | Decreased (impacted by renovations) |
| Multifamily | $792,000 | ~11.3% | Increased (from $508,000 in Q3 2024) |
| Lending | $314,000 | ~4.5% | Decreased (from $688,000 in Q3 2024) |
The biggest change in revenue streams is the planned exit from the Lending segment. On November 6, 2025, Creative Media & Community Trust Corporation entered an agreement to sell its lending business for approximately $44 million. This segment, which generated $314,000 in NOI in Q3 2025, is being cut to accelerate the focus towards premier multifamily assets and improve liquidity. The office segment, which is the largest contributor, is still facing challenges, as seen by the decrease in same-store NOI due to factors like a large tenant exercising a partial lease termination option in Oakland. This is a defintely a headwind to watch.
The bright spot is the Multifamily segment, where NOI increased to $792,000 in Q3 2025, up from $508,000 in Q3 2024, driven by cost savings and occupancy improvements. This segment is the future focus, so that growth, even if small, is important. The Hotel segment is also set up for better performance in 2026 after completing the renovation of all 505 rooms and nearing completion of public space upgrades.
- Office: Main revenue driver, but occupancy is a concern.
- Multifamily: Strategic focus area, showing NOI growth.
- Lending: Being sold for $44 million to boost liquidity.
For a deeper dive into who is betting on this strategic shift, you should check out Exploring Creative Media & Community Trust Corporation (CMCT) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking for a clear picture of Creative Media & Community Trust Corporation (CMCT)'s financial engine, not just the top-line revenue. The direct takeaway is that CMCT is deeply unprofitable on a net basis, with a net loss margin dramatically underperforming the sector, but its core property operations (NOI) show a positive, albeit declining, margin.
For a real estate investment trust (REIT), we need to look beyond traditional Gross Profit, which is less relevant here. Instead, we focus on Net Operating Income (NOI) for property-level efficiency and Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) as a proxy for operating profit. The numbers for the 2025 fiscal year tell a story of significant challenge, especially when compared to the broader REIT market.
- Net Loss Margin: -65.7% (Trailing 12-Months to June 30, 2025)
- Forecasted EBITDA Margin: 35.7% (2025 Full Year Forecast)
- Q3 2025 Net Loss: $(17.7) million
Net Profitability: The Hard Reality
The most striking figure is the net profitability. Creative Media & Community Trust Corporation reported a net loss attributable to common stockholders of $(17.7) million for the third quarter of 2025, which translates to a net margin of approximately -67.5% on quarterly revenue of $26.23 million. Looking at the trailing twelve months ending June 30, 2025, the net profit margin stood at a staggering -65.7%, reflecting a net loss of -$77.6 million on $118.06 million in revenue. This is defintely a red flag.
To be fair, this net loss is a function of high interest expense, depreciation, and corporate overhead-common issues for leveraged REITs in a high-rate environment. What this estimate hides, however, is the impact of non-cash items and the significant debt load, which is why we look closer at operational metrics.
Operational Efficiency and Margin Trends
Operational efficiency, measured by Net Operating Income (NOI), is where the company's core business performance lies. For the third quarter of 2025, the Total Segment NOI was $7.0 million, a decline from the $7.6 million reported in the same period in 2024. This downward trend in NOI, especially in the office segment, signals pressure on rents and occupancy rates. The management's strategic pivot to focus on premier multifamily assets and sell the lending business for approximately $44 million is a direct response to this operational drag.
Here's the quick math on the forward-looking operating picture: Analysts forecast Creative Media & Community Trust Corporation's full-year 2025 EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) at $40 million against a forecasted annual revenue of $112 million. This projects an EBITDA Margin of approximately 35.7%, which is a positive operational margin before financing and corporate-level expenses.
The trend is clear: core property operations are still positive, but they are shrinking, and the corporate structure's costs are overwhelming them.
CMCT vs. The Industry
When you compare Creative Media & Community Trust Corporation's profitability to the industry, the gap is stark. The US REIT industry is forecast to achieve an aggregate profit (net margin) of 23.5% in 2025.
Here is a snapshot of the comparison:
| Profitability Metric | Creative Media & Community Trust Corporation (T12M/Forecast 2025) | US REIT Industry Average (2025 Forecast/Q2 2025) |
|---|---|---|
| Net Profit Margin | -65.7% (T12M to Q2 2025) | 23.5% (2025 Industry Profit) |
| Same-Store NOI Growth | Declining (Q3 2025 NOI down to $7.0M from $7.6M YoY) | Around 3% (2025 Projection) |
| Sector Outlook | Office REITs expected to see largest FFO decline (-21%) | NOI up 4.8% YoY (Q2 2025) |
The company's substantial negative net margin and declining NOI growth of $(0.6) million year-over-year in Q3 2025 highlight a severe underperformance relative to the broader REIT market, which saw a 4.8% year-over-year increase in NOI in Q2 2025. This underperformance is largely tied to its exposure to the struggling office sector. Want to dig deeper into who is taking the risk? Check out Exploring Creative Media & Community Trust Corporation (CMCT) Investor Profile: Who's Buying and Why?
Finance: draft 13-week cash view by Friday based on these negative net income figures.
Debt vs. Equity Structure
You need to know exactly how Creative Media & Community Trust Corporation (CMCT) is funding its operations, especially as they pivot their portfolio. The direct takeaway is that CMCT operates with a higher-than-average leverage for its peer group, but recent strategic moves in 2025 show a clear, active effort to de-risk the balance sheet and improve liquidity.
As of the most recent data, Creative Media & Community Trust Corporation carries approximately $527.8 million in total debt against roughly $283.0 million in total shareholder equity. That's a high number. Looking closer at the balance sheet, the total long-term liabilities are about $557.1 million, far outweighing the short-term liabilities of around $31.8 million. This structure means the bulk of their financial obligation is tied up in long-dated property mortgages, which is common for a Real Estate Investment Trust (REIT), but it also means less near-term liquidity pressure.
Here's the quick math on their leverage: The Debt-to-Equity (D/E) ratio sits at about 1.865, or 186.5%. To be fair, REITs are capital-intensive and generally run higher leverage than other sectors. But still, CMCT's D/E ratio is significantly above the industry average for a comparable Office REIT, which tends to hover around 1.41. Their previous, more conservative capital structure target was 30% debt, 30% preferred equity, and 40% common equity, which they are currently far from achieving due to the decline in real estate values.
The good news is the company is defintely working to rebalance. Their strategy is a clear shift toward property-level, non-recourse debt (meaning the loan is secured by the property, not the entire company). This enhances financial flexibility. You can see this in their 2025 activity:
- Repaid and retired the 2022 corporate-level credit facility in early April 2025, a key step in reducing recourse debt.
- Closed a $35.5 million variable-rate mortgage in April 2025 and a $5.0 million mortgage in Q1 2025 on office properties.
- Refinanced an $81.0 million mortgage on a multifamily property in Q3 2025, extending the maturity to January 2027.
- Entered an agreement in November 2025 to sell their lending business for approximately $44 million, which is expected to net about $31 million after debt and expenses, providing a crucial liquidity boost.
This focus on property-level financing and strategic asset sales (like the lending division) is the company's path to strengthening the balance sheet and improving their liquidity. They are using debt to execute their pivot toward premier multifamily assets, but they are also actively deleveraging the corporate structure. For a deeper dive into the portfolio shift driving these financing decisions, check out our full post: Breaking Down Creative Media & Community Trust Corporation (CMCT) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You're looking at Creative Media & Community Trust Corporation (CMCT)'s liquidity, and the numbers tell a story of a real estate investment trust (REIT) aggressively managing its balance sheet to navigate a challenging market. The direct takeaway is this: CMCT is under near-term liquidity pressure, but their recent, decisive strategic actions are designed to inject capital and improve solvency in the next 12 to 18 months.
Let's break down the core liquidity positions. The current ratio, which measures a company's ability to cover its short-term liabilities (current assets divided by current liabilities), stood at an MRQ (Most Recent Quarter) of 1.22 as of September 30, 2025. This is technically above the crucial 1.0 threshold, but it's not a comfortable buffer for a REIT focused on asset transition. The quick ratio (or acid-test ratio), which excludes less liquid assets like inventory, is reported at 1.27 (MRQ), suggesting the most immediate assets are just enough to cover immediate debts. Honestly, for a company undergoing a strategic pivot, you want to see these ratios defintely higher, closer to 2.0, to weather market shocks.
The working capital trend, which is simply current assets minus current liabilities, is being directly addressed by management's strategic shift. This isn't a passive balance sheet improvement; it's an active cash-generating maneuver. The most significant action is the announced sale of the lending business for approximately $44 million in November 2025. This sale is a direct shot of non-core cash that will immediately boost working capital and reduce reliance on their core real estate operations for short-term funding. That's a smart, necessary move.
When we look at the cash flow statements, the trends highlight the capital-intensive nature of their current transition:
- Cash from Operations (CFO): The Trailing Twelve Months (TTM) Cash from Operations was $10.22 million. This positive, albeit modest, figure shows the properties are still generating cash, but it's not enough to fund the strategic pivot or cover the net loss.
- Cash from Investing (CFI): The TTM Cash from Investing was a net outflow of $(31.13) million. This negative number is expected, as it reflects the capital expenditures for hotel renovations and the acquisition/development of multifamily assets, which is the new strategic focus.
- Cash from Financing (CFF): The financing activity is dominated by debt management, including the successful refinancing of an $81.0 million mortgage loan on a multifamily property, extending its maturity to January 2027. This extension is critical solvency work-it pushes a large debt payment out of the near-term current liabilities bucket.
Here's the quick math on the liquidity strength: The Q3 2025 net loss attributable to common stockholders improved significantly to $(17.7) million from $(34.8) million in the prior year, which is a positive operational trend. But the true liquidity strength lies in the $44 million asset sale plus the debt extensions. This is a clear, actionable plan to improve their ability to meet obligations and fund the pivot toward premier multifamily assets.
The risk remains execution: If the sale of the lending business is delayed, or if the remaining office portfolio continues to struggle (leased rate was 73.6% in Q3 2025), the liquidity cushion shrinks fast. The opportunity is that the cash infusion and debt maturity management buys them time to see the multifamily investments-the new core-start to generate higher net operating income (NOI).
For a deeper dive into the company's full strategic framework, you can read the complete analysis: Breaking Down Creative Media & Community Trust Corporation (CMCT) Financial Health: Key Insights for Investors.
Next Step: Portfolio Managers should model the impact of the $44 million cash inflow on the Q4 2025 balance sheet to project the new working capital position by year-end.
Valuation Analysis
You want to know if Creative Media & Community Trust Corporation (CMCT) is a good buy, and the short answer is that the valuation metrics are screaming a mixed, high-risk signal. The company's recent strategic pivot toward multifamily assets and the sale of its lending business for approximately $44 million are positive, but the core valuation ratios and analyst sentiment point to significant caution. This is defintely not a stock for the faint of heart.
The core issue is profitability. For the 2025 fiscal year, the company is expected to post negative earnings per share (EPS), forecasted at around -$0.81 per share. This negative figure makes the Price-to-Earnings (P/E) ratio effectively meaningless as a valuation tool, which is a key red flag for any real estate investment trust (REIT). You can't compare a negative P/E to the market average; it simply means the company is losing money.
Here's the quick math on the key valuation multiples as of late 2025:
- Price-to-Earnings (P/E): Negative (EPS is -$0.81)
- Price-to-Book (P/B): 0.03
- Enterprise Value-to-EBITDA (EV/EBITDA): 15.79
The Price-to-Book (P/B) ratio of just 0.03 suggests the stock is trading far below its theoretical book value, which would typically indicate a deep undervaluation. However, this number is complicated by a reported negative book value per share of -$35.58 as of June 2025, which is a severe financial warning sign. On the flip side, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio sits high at 15.79, which suggests the company is richly valued relative to its core operating cash flow, before accounting for debt and capital structure costs. These conflicting signals make a clear 'overvalued' or 'undervalued' call impossible without a deep dive into asset quality and debt structure. You need to understand the underlying assets. You can learn more about the shareholder base by Exploring Creative Media & Community Trust Corporation (CMCT) Investor Profile: Who's Buying and Why?
Stock Trend and Analyst Consensus
Creative Media & Community Trust Corporation's stock has been on a wild ride, showing extreme volatility. The stock price closed at $11.04 on November 18, 2025, but its 52-week range is massive, spanning from a low of $4.03 to a high of $79.80. That $75.77 swing shows tremendous market uncertainty and a high-risk trading environment, not a stable investment. The stock price has seen a 119.05% change in the 10 days leading up to mid-November 2025 alone, which is a speculator's playground, not an investor's comfort zone.
The professional consensus is clear: the analyst community currently holds a Sell consensus rating on Creative Media & Community Trust Corporation. This is grounded in the company's financial strain and the ongoing strategic transformation. The company's Board of Directors has made the decision to suspend the common stock dividend since late 2024 to prioritize strengthening the balance sheet and improving liquidity. This dividend suspension, while a necessary move for long-term health, removes a major incentive for income-focused investors and reinforces the 'Sell' rating.
What this estimate hides is the potential for a successful pivot to premier multifamily assets, but until the earnings turn positive and the debt-to-equity ratio improves, the market will treat this as a high-risk turnaround play. The action is simple: wait for clear, sustained positive core Funds From Operations (FFO) before considering a position.
Risk Factors
You're looking at Creative Media & Community Trust Corporation (CMCT) and seeing a strategic pivot, but every major shift comes with defintely measurable risks. The core takeaway is this: CMCT is actively addressing its structural challenges-especially in the office and lending segments-but the execution risk is high, and external market headwinds are still fierce.
The company reported a net loss of $(17.7) million for the third quarter of 2025, which, while an improvement from the prior year, highlights the ongoing financial strain. Your focus needs to be on the specific operational and financial fault lines that could derail their multifamily-focused strategy.
Operational and Market Headwinds
The most immediate internal risk is the continued underperformance of the legacy office portfolio, which remains a significant drag on Net Operating Income (NOI). The office segment's NOI for Q3 2025 was $5.0 million, but this segment is struggling with decreased rental revenues and increased operating expenses, particularly in key markets like Los Angeles and San Francisco. At the end of Q3 2025, the overall office portfolio was only 73.6% leased, which is a tough spot to be in when the broader commercial real estate market is already weak. That's a lot of empty space to fill in a challenging environment.
The lending segment also saw a sharp decline in NOI to just $314,000 in Q3 2025, driven by lower interest income from loan payoffs and reduced interest rates. While CMCT has a plan to sell this non-core business, the sale is subject to regulatory consent, which introduces a closing risk.
- Office occupancy is a major cash flow risk.
- Hotel renovations are temporarily hitting food and beverage sales.
- Multifamily segment NOI is still below its potential.
Financial and Strategic Risks
The external financial risks are all about interest rates and liquidity. CMCT, like any real estate investment trust (REIT), is highly sensitive to the continued effects of inflation and elevated interest rates. Higher rates increase the cost of debt service and make refinancing existing mortgages more expensive, which directly impacts the bottom line. This is a crucial point for a company focused on strengthening its balance sheet.
Strategically, the biggest risk is the success of the pivot itself. CMCT is betting heavily on its plan to accelerate its focus toward premier multifamily assets and improve liquidity. They've made progress, including the refinancing of an $81.0 million mortgage and the agreement to sell the lending business for approximately $44 million, which is expected to yield net cash proceeds of about $31 million. But to be fair, a strategy is only as good as its execution, and they need to successfully redeploy that capital into higher-yielding multifamily developments. You can dive deeper into who's buying into this strategy here: Exploring Creative Media & Community Trust Corporation (CMCT) Investor Profile: Who's Buying and Why?
| Segment | Q3 2025 Net Operating Income (NOI) | Primary Challenge |
|---|---|---|
| Office | $5.0 million | Decreased rental revenues, high operating expenses. |
| Hotel | $850,000 | Impact from ongoing renovations. |
| Multifamily | $792,000 | Need for occupancy improvement and rent mark-to-market. |
| Lending | $314,000 | Lower interest income and strategic divestiture. |
Mitigation and Forward Action
CMCT's mitigation strategy is a clear, three-pronged effort: asset sales, debt refinancing, and a core focus shift. They've already completed four refinancings across seven assets and fully repaid their recourse corporate-level credit facility, which is a major step in reducing financial risk. The sale of the lending business, while pending, is a decisive move to simplify operations and generate liquidity. The management is now focused on improving NOI in the multifamily segment by increasing occupancy and marking rents to market. Here's the quick math: the $31 million in net cash from the sale will be key to funding these high-yielding multifamily developments.
Your action is to monitor the office leased rate-especially for the one Oakland asset which is excluded from the higher 86.6% leased rate for the rest of the portfolio-and track the progress of the multifamily occupancy growth in the next two quarters.
Growth Opportunities
Creative Media & Community Trust Corporation's (CMCT) future growth is defintely tied to a sharp, strategic pivot: shedding non-core assets to focus on premier multifamily properties and strengthening a strained balance sheet. This isn't a story of massive revenue expansion in 2025, but rather a critical cleanup year that sets the stage for potential growth in 2026 and beyond.
The core takeaway is this: Management is trading immediate, fragmented revenue for a more focused, higher-quality portfolio. You need to watch the execution of this asset rotation and the subsequent improvement in net operating income (NOI) from their targeted segments.
The Multifamily-Focused Growth Driver
The primary growth driver is the accelerated shift toward premier multifamily assets, especially in supply-constrained, high-growth US markets like Los Angeles and the Bay Area. This is a clear move to capitalize on residential demand and reduce exposure to the more volatile office and lending segments. They've been busy on the balance sheet side, which is crucial.
- Sell the Lending Business: Entered an agreement to sell the lending division for approximately $44 million, which is expected to yield net cash proceeds of about $31 million after debt and expenses.
- De-risking Debt: Completed four refinancings across seven assets and fully repaid the recourse credit facility, significantly enhancing financial flexibility.
- New Development: A new 36-unit multifamily property is under development in Los Angeles, which will contribute to NOI once it starts its lease-up phase.
Here's the quick math: The $31 million in net cash from the sale is a direct liquidity boost, which CMCT plans to reinvest into their premier multifamily portfolio. That's a clear, actionable step toward portfolio optimization.
Near-Term Revenue and Earnings Estimates
While the strategic pivot is underway, the 2025 financial projections reflect the ongoing challenges and transition costs. Analysts forecast a negative earnings year, but the focus should be on the operational improvements in NOI. The company is not forecast to beat the US REIT - Office industry's average revenue growth rate.
What this estimate hides is the operational strength in non-multifamily segments. Office leasing activity is up, with approximately 159,000 square feet of leases executed through the first nine months of 2025, a 69% increase over the prior year period. Excluding one Oakland asset, the office portfolio is now 86.6% leased, up from 81.7% at the end of 2024. Plus, the hotel segment is nearing completion of its public space renovations, which should set the property up well for 2026.
| Metric | 2025 Fiscal Year Projection | Source/Context |
|---|---|---|
| Forecasted Annual Revenue | ~$112 million to $115.677 million | Consensus analyst forecast. |
| Forecasted Annual Net Earnings | ~$(60.519 million) | Reflecting transition and market challenges. |
| Q3 2025 Core FFO (Non-GAAP) | ~$(10.5 million) | Funds From Operations, a key REIT performance metric. |
Competitive Edge and Strategic Partnerships
CMCT's competitive advantage lies in its focus on 'creative office' and 'premier multifamily' assets in specific, high-demand, high-barrier-to-entry markets. This niche focus caters to the rapidly growing technology, media, and entertainment industries. They also benefit from the deep, multi-disciplinary expertise of their external manager, CIM Group, L.P., which gives them in-house capabilities for acquisition, development, and leasing. This vertical integration is a real advantage in complex real estate markets.
The company's strategic vision is clear: Mission Statement, Vision, & Core Values of Creative Media & Community Trust Corporation (CMCT). The significant uptick in leasing activity and the focus on improving liquidity and the balance sheet are the immediate actions supporting that vision. You should be looking for continued progress on occupancy improvements in the multifamily segment, especially since San Francisco multifamily properties saw 5.2% year-over-year rent growth in Q3 2025.
Finance: Track the deployment of the $31 million in net cash proceeds into new or existing multifamily assets by the end of Q1 2026.

Creative Media & Community Trust Corporation (CMCT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.