Corsair Gaming, Inc. (CRSR) Bundle
You're defintely looking at a mixed signal with Corsair Gaming, Inc. (CRSR) right now, and honestly, that disconnect is the whole story. The company is performing well operationally, having just reported Q3 2025 revenue of $345.8 million, a solid 14% jump year-over-year, but the stock is still trading with caution. They've tightened their full-year 2025 net revenue guidance to a range of $1.425 billion to $1.475 billion, which is a manageable target, but the market is focused on the near-term headwind: the persistent supply constraint in the DDR5 memory market, which is why the consensus FY 2025 Earnings Per Share (EPS) forecast sits at a modest $0.22. This is a classic case of navigating macro-challenges while executing well on the micro-level. The opportunity is clear, though; their push into higher-margin segments like AI-enabled workstations and sim racing gear is the long-term play, but you need to understand how that DDR5 bottleneck is compressing margins right now. We're mapping out exactly how much that constraint is costing them and what a realistic price target looks like as they pivot toward those new revenue streams.
Revenue Analysis
You need to know where Corsair Gaming, Inc. (CRSR)'s money is coming from, and the Q3 2025 results give us a very clear picture. The direct takeaway is that Corsair is seeing solid double-digit revenue growth, driven primarily by the high-performance PC component market, which is now the dominant segment.
For the first nine months of 2025, Corsair Gaming, Inc.'s revenue exceeded $1.0 billion, marking a strong 15% increase year-over-year. Looking at the full year, the company narrowed its net revenue outlook to a range of $1.425 billion to $1.475 billion. That's a defintely positive signal, especially considering the trailing twelve months (TTM) revenue ending September 30, 2025, already hit $1.45 billion.
The company's revenue streams are cleanly divided into two main segments, but their contributions are far from equal. Here's the quick math on the Q3 2025 performance, which saw total revenue jump 14% to $345.8 million compared to Q3 2024:
- Gaming Components and Systems: This segment is the powerhouse, driving the majority of sales.
- Gamer and Creator Peripherals: This segment focuses on keyboards, mice, headsets, and streaming gear like Elgato's Stream Deck.
The shift in revenue contribution is significant and points to where the growth capital is flowing. The Gaming Components and Systems segment accounted for roughly two-thirds of the total Q3 2025 revenue.
| Segment | Q3 2025 Revenue (Millions) | YoY Growth Rate | Contribution to Q3 2025 Revenue (Approx.) |
|---|---|---|---|
| Gaming Components and Systems | $233.1 million | Over 15% | 67.4% |
| Gamer and Creator Peripherals | $112.7 million | Over 10% (or 10.5%) | 32.6% |
The Gaming Components and Systems segment's over 15% year-over-year growth was fueled by high demand for memory products and performance PC builds, especially around the launch of new graphics cards like the NVIDIA 5000 series GPUs. Memory products alone contributed $117.2 million in Q3 2025. The Gamer and Creator Peripherals segment is still growing, up over 10%, thanks to successful new product launches and the expansion of the Fanatec sim-racing products.
What this estimate hides is the geographical concentration. Europe is a major growth engine, contributing 40% of Q3 2025 revenues, up from 34% in the prior quarter. The Americas region accounts for the largest share at approximately 47%, with the Asia Pacific (APAC) region making up the remaining 13%. This highlights a successful diversification beyond the US market, which is a key risk mitigator. You can dive deeper into the full picture of the company's financial standing at Breaking Down Corsair Gaming, Inc. (CRSR) Financial Health: Key Insights for Investors.
Profitability Metrics
You want to know if Corsair Gaming, Inc. (CRSR) is actually making money, not just selling gear. The short answer is that profitability is improving dramatically in 2025, driven by operational efficiency, though GAAP net income is still in the red on a trailing basis. The key takeaway is that the company's gross margin is healthy for a hardware business, and the operational pivot is showing up in the adjusted numbers.
Looking at the trailing twelve months (TTM) ending Q3 2025, Corsair Gaming's GAAP margins show the ongoing cost of business transformation, but the gross profit margin (the money left after making the product) is strong. The TTM Gross Margin stands at 26.88%. This figure is right in the sweet spot for a hardware manufacturer, which typically sees margins between 15% and 35% in 2025. This tells you they have solid pricing power and cost-of-goods-sold (COGS) management for their products, like high-end memory and peripherals.
Here's the quick math on profitability for the period ending September 30, 2025:
- Gross Profit Margin: 26.88% (Healthy for hardware)
- Operating Profit Margin (GAAP): -1.3% (Still a loss)
- Net Profit Margin (GAAP): -2.74% (Still a loss)
The GAAP Operating and Net Margins are negative, reflecting higher operating expenses (like R&D and SG&A) relative to revenue. However, the full-year 2025 guidance points to a much better picture on an adjusted basis (which typically excludes non-cash items like stock-based compensation and one-time charges).
The trend in profitability is defintely the story here. For the first nine months of 2025, Gross Profit increased by 28% compared to the prior year, and Q3 2025 Gross Profit alone jumped 34% year-over-year to $93.1 million. This massive growth is driven by operational efficiency, specifically an improved product mix and favorable channel performance.
To be fair, the TTM GAAP Net Margin of -2.74% is far below the average net margin for the broader Computers/Peripherals industry, which has been cited closer to 17.47%. But the company's own forward guidance for full-year 2025 Adjusted Operating Income is a positive $76 million to $81 million. Using the midpoint of the revenue guidance ($1.45 billion), this translates to a projected Adjusted Operating Margin of about 5.41%. That's a huge swing from the TTM GAAP loss, showing the core business is profitable once you strip out certain non-cash expenses. You can read more about what drives this core business in the Mission Statement, Vision, & Core Values of Corsair Gaming, Inc. (CRSR).
Here's a snapshot of the improvement and forward look:
| Metric | Q3 2025 vs. Q3 2024 | First Nine Months 2025 vs. 2024 | Full-Year 2025 Guidance (Midpoint) |
|---|---|---|---|
| Gross Profit Growth | +34% | +28% | N/A |
| Adjusted EBITDA Improvement | +236% (to $16.2M) | +117% (to $47.0M) | $85 million to $90 million |
| Adjusted Operating Income | N/A | N/A | $76 million to $81 million |
The major risk here is that the GAAP loss indicates the company is still spending heavily on operations to support growth, but the massive jump in Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) shows management is executing on cost control and product mix. The focus on high-margin products like high-wattage PSUs and large-capacity memory, especially with the launch of new NVIDIA and AMD GPUs, is clearly paying off in the gross margin trend.
Debt vs. Equity Structure
You're looking at Corsair Gaming, Inc. (CRSR) and wondering how they fund their operations-it's a smart question. The quick takeaway is that Corsair Gaming, Inc. uses very little debt to fuel its growth, relying heavily on shareholder equity, which is a sign of a conservative and financially stable balance sheet.
The company's debt-to-equity (D/E) ratio, which measures the proportion of debt financing relative to equity financing, sits at a low 0.20 as of the third quarter of 2025. Here's the quick math: total debt of about $122.871 million (Short-term debt plus Long-term debt) divided by total stockholders' equity of $600.230 million.
A Low-Leverage Strategy in a Cyclical Industry
In the tech world, especially in a cyclical segment like gaming peripherals and PC components, a low debt load is defintely a strategic advantage. The industry average for Computer Hardware is around 0.24, which means Corsair Gaming, Inc. is operating with significantly less financial leverage than its typical peer. This low ratio tells you the company is not over-extended and has a large buffer of equity to absorb any downturns in the gaming market.
Their debt structure is straightforward and manageable:
- Short-term debt (maturing within one year) is minimal, at only $6.118 million.
- Long-term debt, net of issuance costs, is $116.753 million.
This structure shows a preference for long-term, stable financing over relying on short-term credit lines for core operations. It's a realist approach that prioritizes financial resilience.
The 2025 Refinancing: A De-Risking Move
A key move this year cemented their conservative approach. On June 30, 2025, Corsair Gaming, Inc. proactively refinanced its existing credit facility with Bank of America. This wasn't a desperate move; it was a smart, de-risking action that pushed out maturity dates and secured favorable terms.
The new facility totals $225 million in commitments, broken down into two parts:
- A $100 million revolving credit facility (a line of credit for working capital).
- A $125 million term loan (the core long-term debt).
Both facilities now mature on June 30, 2030. Extending the debt horizon by five years gives management clear runway and flexibility to execute their growth strategy without the distraction of near-term refinancing risk. Plus, they made an additional $24 million term loan repayment in Q2 2025, showing a commitment to reducing the principal balance. This is how a company balances debt financing-using a term loan for strategic capital while keeping the overall leverage low to protect the equity base. You can read more about the ownership structure and who is buying in Exploring Corsair Gaming, Inc. (CRSR) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You need to know if Corsair Gaming, Inc. (CRSR) can cover its near-term bills. The short answer is yes, but the company's liquidity leans heavily on selling its inventory, which is a key point to watch as we head into the high-volume holiday season.
Current and Quick Ratios: The Inventory Anchor
When I look at a company like Corsair Gaming, Inc., the first thing I check is the gap between its Current Ratio and its Quick Ratio (Acid-Test Ratio). This gap tells you how much of the company's immediate ability to pay its bills is tied up in inventory-which, for a hardware company, can become obsolete fast. As of the latest data, Corsair Gaming, Inc.'s Current Ratio is 1.48, and its Quick Ratio is 0.72.
Here's the quick math: A Current Ratio of 1.48 means the company has $1.48 in current assets for every dollar of current liabilities, which is a decent position. But, a Quick Ratio of just 0.72 means that without selling any inventory, the company only has $0.72 in cash and receivables to cover every dollar of short-term debt. That difference-the 0.76 spread-is the inventory anchor. It's not a crisis, but it's defintely a dependency on strong sales execution.
- Current Ratio: 1.48 (Acceptable, shows buffer).
- Quick Ratio: 0.72 (Below 1.0, signals inventory reliance).
Working Capital and Inventory Trends
Working capital, which is current assets minus current liabilities, is the operational lifeblood. Corsair Gaming, Inc. has reported its working capital at around $186 million. This positive balance is good, but the trend of building inventory is what drives the liquidity profile right now. Management stated they built inventory ahead of the seasonally strong Q4. This is a strategic move to meet demand, but it also inflates the Current Ratio and suppresses the Quick Ratio, as inventory is the least liquid current asset. If the holiday sales don't hit their targets, that inventory quickly shifts from an asset to a potential liability.
The company is betting on its product momentum, like the success of its Gaming Components and Systems segment, which saw its gross profit surge by 59.3% in Q3 2025. That kind of gross profit expansion to $93.1 million in Q3 2025 is what ultimately generates the cash to liquidate that inventory.
Cash Flow Statements: A Mixed Picture
Cash flow is where the rubber meets the road. For the first nine months of 2025, Corsair Gaming, Inc. has shown significant improvement in profitability metrics, with Adjusted EBITDA increasing 117% to $47 million. But, when you look at the raw cash flow, it's a mixed bag that demands attention.
The company's cash balance, including restricted cash, stood at $65.8 million at the end of Q3 2025. More critically, recent free cash flow (FCF) has been negative, around $-27 million. Negative FCF means the company is spending more on operating expenses and capital expenditures than it is generating from its core business. That's a cash challenge that needs to be funded by existing cash or financing.
On the financing side, they made a proactive move in Q2 2025, repaying an additional $24 million on a term loan and refinancing their credit facility. This is a smart move to manage their debt structure, which is a positive sign for long-term solvency, even if near-term operating cash flow is tight. It shows management is actively managing the balance sheet. You can read more about their core strategy here: Mission Statement, Vision, & Core Values of Corsair Gaming, Inc. (CRSR).
Potential Liquidity Concerns and Strengths
The primary concern is the negative free cash flow of $-27 million and the low Quick Ratio of 0.72. This signals that if sales slow down unexpectedly, the company would have to work harder to convert its large inventory into cash to meet short-term obligations. The strength, however, is the significant improvement in underlying profitability-Q3 2025 gross profit was up 34% year-over-year-which is the engine that will eventually turn the cash flow positive. The company's full-year 2025 guidance projects net revenue between $1.425 billion and $1.475 billion, which suggests confidence in the sales needed to move that inventory.
Valuation Analysis
You want to know if Corsair Gaming, Inc. (CRSR) is a buy, a hold, or a sell right now, and the numbers give us a mixed, but defintely clearer, picture. The short answer is that the market sees it as a Hold, but the underlying valuation metrics suggest it's priced for a turnaround, not for current profitability. The stock has been highly volatile over the last 12 months, trading between a 52-week high of $13.02 (back in February 2025) and a recent low of about $5.64. As of mid-November 2025, the stock is trading around the $6.07 to $6.55 range.
The core issue is profitability. Corsair Gaming is currently losing money, which is why the traditional Price-to-Earnings (P/E) ratio is negative-around -17.85x as of November 2025. A negative P/E means the company has negative earnings per share (EPS), but investors are still willing to pay a price for the stock. This tells you the market is betting on future growth, not on the past year's performance.
Here's the quick math on how the market is valuing the business based on 2025 estimates:
- Price-to-Book (P/B) Ratio: 1.13x. This is a very modest premium over the company's book value (assets minus liabilities), suggesting the stock is not expensive relative to its physical and financial assets.
- Enterprise Value-to-EBITDA (EV/EBITDA): 8.16x. This is a more useful metric when earnings are negative. An EV/EBITDA of 8.16x is relatively low for a technology-adjacent company, suggesting it's undervalued compared to peers if it can hit its projected Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) of approximately $87.54 million for 2025.
What this estimate hides is the risk that the $714.7 million enterprise value is predicated on improving margins in the gaming and enthusiast hardware space, which has been challenged. It's a classic turnaround play.
Stock Trend and Analyst View
The stock's journey from $13.02 to the current $6.55 level shows a significant cooling of investor enthusiasm through 2025, reflecting the broader cyclical downturn in PC components and the initial disappointment of the DDR5 memory transition. Still, the fact that the price has stayed above the 52-week low of $5.64, despite a recent Q3 2025 earnings miss-reporting $0.06 EPS versus an expected $0.08-shows a floor of institutional support.
You should also note Corsair Gaming does not pay a dividend; the dividend yield and payout ratio are both 0.00%. This is typical for a company focused on reinvesting all capital back into growth and product development, especially one managing a net loss.
The analyst consensus reflects this uncertainty. The overall rating is a Hold, based on a recent poll of analysts, with the average 12-month price target sitting at $9.29. That target suggests a potential upside of over 40% from the current price, but it's a cautious optimism. It means they believe the stock is undervalued, but the risk of execution failure is high enough to warrant a 'Hold' rather than a 'Buy.'
For a deeper dive into who is making these bets, you can check out Exploring Corsair Gaming, Inc. (CRSR) Investor Profile: Who's Buying and Why?
Next Step: Investment Team: Model a scenario where Corsair Gaming misses the 2026 EBITDA forecast by 20% to stress-test the $9.29 price target by next Tuesday.
Risk Factors
You are looking at Corsair Gaming, Inc. (CRSR) at a critical juncture. The company has shown solid execution in 2025, but the near-term path is still littered with external and operational risks. My job is to simplify those risks, not scare you, so let's focus on the concrete numbers and the company's actual plans to manage them.
The core challenge for Corsair is the tension between its strong product performance and persistent supply chain and macroeconomic headwinds. They are doing a lot right internally, but the market is making it defintely hard. For instance, while Q3 2025 net revenue hit $345.8 million, beating Q3 2024 by 14%, the adjusted Earnings Per Share (EPS) of $0.06 still missed the analyst consensus of $0.08. That small miss shows how tight the margins for error are right now.
Here's a quick breakdown of the primary risks we see impacting the company's ability to hit its full-year 2025 guidance of net revenue between $1.425 billion and $1.475 billion and adjusted EBITDA between $85 million and $90 million.
- Operational Risk: DDR5 Memory Tightness: The single biggest near-term headwind is the supply constraint in the DDR5 memory market. This affects their Components and Systems segment, which delivered $233.1 million in Q3 2025 revenue. Management is tracking this to persist into the first half of 2026, which forces a more conservative outlook.
- External Risk: Consumer Spending and Competition: North American market growth has slowed to single digits, a clear sign of changing consumer spending patterns or high inflation impacting discretionary purchases. Plus, the gaming hardware market is fiercely competitive, meaning product launch timing is everything.
- Financial Risk: Trade Policy and Tariffs: Global trade policy changes remain a variable cost. Corsair has incurred approximately $12 million in tariff costs since May 2025, even though they have largely mitigated the impact through their global manufacturing strategy.
The company is a turnaround story, but it's still grappling with a negative net margin of 2.46% as of Q3 2025. This is the simple reality of the high-volume, low-margin component business.
Mitigation Strategies and Financial Resilience
To be fair, Corsair is not just sitting back; they are actively managing these risks. Their mitigation strategies are grounded in operational discipline and smart inventory moves.
The most immediate and effective countermeasure to the DDR5 supply issue is inventory investment. They are proactively buying and holding inventory to buffer against future shortages, shifting to a more disciplined, tighter inventory management system. This is a smart move to keep components flowing to their high-demand products like those driven by the NVIDIA 5000 series GPU upgrades.
On the geopolitical front, their global manufacturing footprint is a key defense. Based on their Q1 2025 product mix, roughly 80% of their U.S. product sales are either excluded from tariffs or face a rate of 10% or less. This structural advantage helps insulate their gross margins, which expanded by 400 basis points to 26.9% in Q3 2025.
Here's a look at the financial impact and the company's response:
| Risk Category | 2025 Financial Impact/Metric | Mitigation Strategy |
|---|---|---|
| Supply Chain (DDR5) | Drove conservative Q4/FY 2025 guidance; pressure on Components segment revenue ($233.1M in Q3 2025). | Proactive inventory investment and tighter inventory management. |
| Geopolitical/Tariffs | Incurred $12 million in tariff costs since May 2025. | Global manufacturing strategy; 80% of US sales excluded or at <10% tariff rate. |
| Profitability | Q3 2025 adjusted EPS of $0.06 missed consensus of $0.08. | Disciplined cost control; SG&A expenses reduced to $82 million in Q3 2025 (down from $85.3M in Q2 2025). |
If you want to dig deeper into the institutional confidence behind these numbers, you should read Exploring Corsair Gaming, Inc. (CRSR) Investor Profile: Who's Buying and Why?
Growth Opportunities
You want to know where the next leg of growth comes from for Corsair Gaming, Inc. (CRSR), and honestly, it's a clear story of ecosystem dominance and smart acquisitions. The company isn't just selling components; it's selling an integrated experience, which is a powerful competitive moat (barrier to entry) in the gaming world. For the full fiscal year 2025, the company has updated its net revenue guidance to a range of $1.425 billion to $1.475 billion, with Adjusted EBITDA projected between $85 million and $90 million. That's a solid rebound, but the real opportunity lies in the drivers behind those numbers.
Here's the quick math: the Gaming Components and Systems segment, which is their largest, saw over 15% growth in the first nine months of 2025, and the Gamer and Creator Peripherals segment grew over 10%. This growth is defintely tied to the PC upgrade cycle, specifically the adoption of new high-performance GPUs like the NVIDIA 5000 series. When gamers buy a new graphics card, they often upgrade their memory, power supply, and peripherals-Corsair sells all of it.
What this estimate hides is the strategic shift into high-growth, high-margin niches, which is a crucial part of the long-term plan. They are not standing still.
- AI Integration: Leveraging AI for new products like Elgato's AI Prompter.
- Sim Racing: Integrating the Fanatec acquisition, targeting the estimated $1 billion sim racing market.
- Channel Expansion: Aggressively entering underserved markets like Asia and Latin America.
The acquisition of Fanatec, which was smoothly integrated in 2025, is a perfect example of a strategic move to capture a niche that's growing at an impressive 20% annual rate. They are taking their core competency-premium hardware-and applying it to a new, passionate customer base.
Competitive Advantages and Strategic Moves
Corsair Gaming, Inc.'s competitive edge isn't just about hardware specs; it's the sticky, software-driven ecosystem they've built. The proprietary iCUE software for gamers and the Elgato streaming suite for content creators are the glue. These platforms create a seamless, integrated user experience that locks in customer loyalty. Once you have a Corsair keyboard, mouse, headset, and case all talking to each other through iCUE, switching brands becomes a pain. That's a powerful retention tool.
Innovation cadence is another strength. The company introduced 78 new products in 2024 alone, which shows their R&D engine is finely tuned to market demands. This continuous flow of new products, like the Elgato Facecam 4K webcam and the Corsair Air 5400 chassis, keeps their portfolio fresh and relevant.
The company is also smart about brand alignment, like the exclusive multi-year, cross-brand partnership with the Call of Duty franchise for products like the Black Ops 7 line. This directly taps into a massive, dedicated fan base and enhances brand visibility.
To give you a clearer picture of where the growth is coming from, here is a breakdown of the key segment performance for the first nine months of 2025:
| Segment | Growth Driver | Nine-Month 2025 Revenue Growth (YoY) |
|---|---|---|
| Gaming Components and Systems | NVIDIA 5000 Series GPU Adoption, DDR5 DRAM demand | Over 15% |
| Gamer and Creator Peripherals | New product launches (e.g., Saber Pro, Vanguard 96), Elgato streaming suite | Over 10% |
The recent CFO transition, with Gordon Mattingly joining in December 2025, also signals a focus on the next phase of growth, leveraging his experience in transforming a hardware business into a subscription-led model. This kind of executive move suggests a long-term focus on margin expansion and operational efficiency. For a deeper dive into who is betting on this strategy, you should be Exploring Corsair Gaming, Inc. (CRSR) Investor Profile: Who's Buying and Why?

Corsair Gaming, Inc. (CRSR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.