DiamondRock Hospitality Company (DRH) Bundle
You're looking at DiamondRock Hospitality Company (REIT, or Real Estate Investment Trust) and trying to map out the next 12 months, and honestly, the picture is a study in profitable complexity. The headline from their Q3 2025 report is a mixed bag that demands attention: yes, they beat expectations with Adjusted Funds From Operations (FFO) per diluted share hitting $0.29, and total revenue came in strong at $285.38 million. But here's the quick math on the risk: Net Income attributable to common stockholders actually saw a 16.3% decrease year-over-year, which is a headwind you can't ignore, even as management raised the midpoint of their full-year 2025 Adjusted FFO guidance to a range of $1.02 to $1.06. Still, the strategic moves are defintely bullish, like the $1.5 billion refinancing that leaves their portfolio fully unencumbered by secured debt, plus they've repurchased 4.8 million shares year-to-date for $37.1 million. That debt cleanup is a big deal. The consensus 'Hold' rating from analysts, with an average price target around $9.04, tells you the market sees the value but is waiting for clearer operational growth in RevPAR (Revenue Per Available Room), which was only up 1.5% in total, driven mostly by a solid 5.1% jump in out-of-room revenues.
Revenue Analysis
You want to know if DiamondRock Hospitality Company (DRH) is still a solid bet, and the revenue numbers for 2025 tell a story of stability, not explosive growth, but with a critical shift in where the money comes from. The company's Trailing Twelve Months (TTM) revenue as of Q3 2025 sits at approximately $1.13 billion, showing a modest year-over-year growth of just under 1.0%. That's a slow-and-steady pace, but honestly, it's a win in a choppy market.
The Q3 2025 revenue of $285.4 million beat analyst expectations, but the real insight is in the mix. The primary revenue stream for any hotel REIT (Real Estate Investment Trust) like DiamondRock Hospitality Company is always the room rate, but the growth engine has shifted to what we call 'out-of-room' spend.
Here is the quick math on the Q3 2025 revenue breakdown, which highlights this pivot:
| Revenue Stream | Q3 2025 Revenue (Millions) | Contribution to Total Revenue | Year-over-Year Change |
|---|---|---|---|
| Rooms Revenue | $189.09 million | ~66.3% | -1.8% (Decline) |
| Food and Beverage (F&B) | $67.42 million | ~23.6% | +2.5% (Increase) |
| Other Revenues (e.g., Resort Fees, Spa) | $28.88 million | ~10.1% | +7.5% (Increase) |
The big takeaway is that Rooms Revenue, while still the largest piece, actually saw a slight decline of 1.8% year-over-year in Q3 2025. This is a headwind, defintely. But the total Comparable RevPAR (Revenue Per Available Room) still grew by 1.5%. How? The out-of-room revenues picked up the slack, increasing by a strong 5.1%.
This is the critical change in the revenue streams: DiamondRock Hospitality Company is successfully monetizing the entire guest experience, not just the bed. Food and Beverage revenue, for example, increased by 2.5%, with banquets and catering up nearly 8%. This shows a smart focus on high-margin group and event business, which is less volatile than transient leisure. Plus, the urban portfolio, which accounts for over 60% of annual EBITDA, is seeing total RevPAR growth, proving the diversification strategy works.
The future growth is in the details, like that 7.5% jump in other revenues.
- Rooms revenue is stable but soft.
- F&B and resort fees are the growth drivers.
- Total RevPAR growth is driven by out-of-room spend.
If you want to dig deeper into who is buying into this strategy, check out Exploring DiamondRock Hospitality Company (DRH) Investor Profile: Who's Buying and Why?.
Profitability Metrics
When you look at DiamondRock Hospitality Company (DRH), the headline margins for Q3 2025 tell a story of careful cost management in a challenging environment. The core takeaway is that while net income faced headwinds, the company's operational efficiency is holding up better than many peers, which is defintely a credit to management.
For the third quarter ended September 30, 2025, DiamondRock Hospitality Company reported total revenue of $285.38 million. This top-line figure translated into an Operating Profit (or Operating Income) of $43.77 million, which puts the Operating Profit Margin at approximately 15.34%. Downstream, the Net Income for the quarter was $20.1 million, resulting in a Net Profit Margin of about 7.04%. For a Real Estate Investment Trust (REIT), we often focus on Funds From Operations (FFO) and EBITDA, but these GAAP margins show the fundamental profitability before real estate-specific accounting adjustments.
Here's the quick math on the core Q3 2025 profitability figures:
| Metric | Q3 2025 Value (USD) | Margin Calculation (vs. Revenue) |
|---|---|---|
| Revenue | $285.38 million | N/A |
| Operating Profit | $43.77 million | 15.34% |
| Net Income | $20.1 million | 7.04% |
Operational Efficiency and Margin Trends
The real insight into operational efficiency comes from the Comparable Hotel Adjusted EBITDA Margin, which is a cleaner measure of how well the hotels themselves are run, excluding corporate costs and non-cash items. For Q3 2025, this margin stood at 29.14%. What's important is the trend: this was only a 3 basis point contraction compared to the third quarter of 2024, despite rising costs across the industry. That's a sign of strong cost control.
Management is clearly focused on what they can control, especially in the food and beverage (F&B) segment. In Q3 2025, F&B revenues increased by 4%, and critically, F&B margins expanded by 180 basis points. This focus on out-of-room revenue is a smart strategy to offset the slight decline in Comparable Revenue Per Available Room (RevPAR) of 0.3%. The total hotel operating expenses only increased by 1.6%, which is a testament to their cost discipline, especially on wages and benefits, which represent almost half of total expenses and only increased by 1.1%. That's how you protect the bottom line when the top line is flat.
Benchmarking Against the Hospitality REIT Industry
DiamondRock Hospitality Company's margin performance is notably resilient when you compare it to the broader sector. The consensus for the lodging REIT industry for the remainder of 2025 is that operating expenses will outpace revenue growth, leading to a modest decline in Hotel EBITDA margins. The company's ability to limit its comparable EBITDA margin contraction to just 3 basis points in Q3 2025 is an industry-leading result.
To put this into perspective, Host Hotels & Resorts, a major peer, reported a Comparable Hotel EBITDA margin of 31.8% in Q1 2025. While that figure is higher, the context is key. DiamondRock Hospitality Company's minimal margin contraction in a period of economic uncertainty shows a significant ability to manage the cost side of the equation. Plus, the company successfully refinanced its senior unsecured credit facility to $1.5 billion in July 2025, which reduces near-term refinancing risk and increases capital allocation flexibility. This is a strategic profitability enabler. You can read more about the investor base and strategy in Exploring DiamondRock Hospitality Company (DRH) Investor Profile: Who's Buying and Why?
- Monitor the trend of F&B margin expansion-it's a key profitability driver.
- Watch the full-year Adjusted EBITDA guidance, which was raised to a range of $287-$295 million.
- Factor in the cost savings from the redemption of $121.5 million of preferred stock in December 2025, which eliminates future dividend obligations.
Debt vs. Equity Structure
When you look at DiamondRock Hospitality Company (DRH)'s balance sheet, the first thing that jumps out is a clear, strategic shift toward a cleaner, more conservative capital structure. They are using debt, but they're using it smartly, prioritizing flexibility over aggressive leverage.
As of the third quarter of 2025, DiamondRock Hospitality Company had total debt outstanding of approximately $1.1 billion, consisting entirely of unsecured term loans. Critically, the company has eliminated all secured debt, meaning no individual hotel properties are encumbered by mortgages, which is a huge win for financial flexibility.
This debt is essentially all long-term, as the company has no significant debt maturities until January 2028, thanks to recent refinancing. The weighted average interest rate on these term loans is manageable at just 5.3% as of September 30, 2025.
Here's the quick math on their leverage, which tells the real story:
- Debt-to-Equity Ratio: Approximately 0.70 (based on Q3 2025 debt and Q2 2025 equity).
- Hotel REIT Industry Average: The average for Hotel & Resort REITs is around 1.216.
A ratio of 0.70 means that for every dollar of equity financing, the company is using only 70 cents of debt. This is significantly below the industry average, suggesting a conservative approach that provides a substantial cushion against market downturns or rising interest rates. Honestly, that's a very safe position for a real estate investment trust (REIT).
The company's recent actions confirm this focus on prudent financing and shareholder value. In July 2025, DiamondRock Hospitality Company completed a $1.5 billion refinancing of its senior unsecured credit facility, which not only extended maturities but also provided the capital to repay their remaining secured mortgage loans. This move simplifies the balance sheet and enhances their credit profile, which an analysis in June 2025 suggested was already in the Baa3-equivalent range for decent financial strength.
Their balance between debt and equity funding is currently tilted toward returning capital to shareholders while maintaining a clean debt slate. They are a trend-aware realist, using debt to fund assets but actively managing the equity side. Year-to-date through November 6, 2025, the company repurchased 4.8 million shares of common stock for approximately $37.1 million, indicating a belief that their shares are undervalued and that buybacks are an accretive use of capital. This is a clear signal of confidence in their balance sheet strength and free cash flow generation.
For a more comprehensive look at the risks and opportunities, you can dive into the full analysis here: Breaking Down DiamondRock Hospitality Company (DRH) Financial Health: Key Insights for Investors.
Liquidity and Solvency
If you're looking at DiamondRock Hospitality Company (DRH), the direct takeaway is this: the company's liquidity position is exceptionally strong, backed by a strategic shift to a fully unencumbered (unmortgaged) real estate portfolio. This isn't just about having cash; it's about having flexible cash and a clean balance sheet, which is defintely a huge advantage in the current market.
The numbers from the most recent quarter (MRQ) show a significant buffer against short-term obligations, a clear sign of prudent financial management.
Assessing DiamondRock Hospitality Company's Ratios
The simplest way to gauge a company's immediate financial health is to look at its current and quick ratios. DiamondRock Hospitality Company's figures are robust, indicating that current assets comfortably cover current liabilities. A ratio of 1.0 is the baseline, so their position is excellent.
Here's the quick math on their short-term standing:
- Current Ratio (MRQ): 3.36
- Quick Ratio (MRQ): 2.90
A Current Ratio of 3.36 means DiamondRock Hospitality Company has $3.36 in current assets for every dollar of current liabilities. The Quick Ratio, which excludes less-liquid inventory, is still very high at 2.90. This tells you they can cover almost three times their immediate debts using only cash and near-cash equivalents. That's a strong liquidity cushion.
Cash Flow Statements Overview and Working Capital Trends
The cash flow statement for the trailing twelve months (TTM) shows a healthy core business generating cash, plus a strategic use of funds for long-term balance sheet improvement. Operating Cash Flow (OCF) is the lifeblood, and it's strong, while the investing and financing activities reflect a major strategic pivot.
The trend in working capital has been to maximize flexibility. By refinancing and upsizing the senior unsecured credit facility to $1.5 billion in July 2025, DiamondRock Hospitality Company secured a massive, flexible capital source. The biggest move, though, was repaying $220.1 million in mortgages in 2025, which made the entire hotel portfolio fully unencumbered. That's a huge win for working capital quality, as it frees up assets.
Here's a snapshot of the TTM cash flow categories (in millions):
| Cash Flow Category | TTM Amount (Millions USD) | Trend/Action |
|---|---|---|
| Operating Cash Flow | $251.52 | Strong generation from core hotel operations. |
| Investing Cash Flow | -$25.63 | Outflow suggests capital expenditure (CapEx) or strategic acquisitions, which is normal for a REIT. |
| Financing Cash Flow | Variable | Used for debt repayment and share repurchases, reducing long-term obligations. |
Liquidity Strengths and Forward-Looking Actions
DiamondRock Hospitality Company has turned a corner on debt structure, which is the key strength here. They have no debt maturities until January 2028, giving them a long runway. Plus, they expect to end 2025 with over $150 million in cash on hand.
This strong liquidity is being used for shareholder-friendly actions, which is what you want to see. Just in November 2025, the company announced it will use approximately $121.5 million in cash to redeem its Series A Preferred Stock. This eliminates a future dividend obligation and cleans up the capital structure. This is a clear, actionable signal of confidence in their cash position.
- Maintain a fully unencumbered portfolio, maximizing asset flexibility.
- Eliminate the 8.250% Series A Preferred Stock, cutting future dividend costs.
- Keep $400 million available under the undrawn revolving credit facility for immediate needs.
To be fair, the nature of a lodging REIT means liquidity can shift quickly with travel trends, but right now, the balance sheet is built for resilience. You can dive deeper into the full financial picture in the Breaking Down DiamondRock Hospitality Company (DRH) Financial Health: Key Insights for Investors post.
Finance: Track the impact of the preferred stock redemption on the Q4 2025 balance sheet and dividend savings.
Valuation Analysis
You're looking at DiamondRock Hospitality Company (DRH) and trying to figure out if the market is giving you a fair deal, a steal, or if you're walking into a premium trap. Based on the latest fiscal year 2025 data, the stock appears to be trading at a slight premium on earnings but looks reasonably valued on its tangible assets, landing it squarely in the 'Hold' territory for most analysts.
The core of any valuation starts with the multiples, and for a lodging real estate investment trust (REIT) like DiamondRock Hospitality Company, we look beyond just the standard Price-to-Earnings (P/E) ratio. Here's the quick math on where the stock stands against its own fundamentals as of November 2025.
- Price-to-Earnings (P/E): The trailing twelve-month (TTM) P/E ratio is approximately 32.8. Honestly, that's high for a REIT, especially when the industry median is closer to 25.2. This suggests the market is pricing in a strong expectation for future earnings growth, or that net income (the P/E denominator) is temporarily depressed.
- Price-to-Book (P/B): The P/B ratio is a much more palatable 1.18. This means the market is valuing the company's stock at only 18% more than the value of its net tangible assets on the balance sheet. For a company with a portfolio of premium hotel properties, that's defintely not an egregious premium.
- Enterprise Value-to-EBITDA (EV/EBITDA): This is a better measure for capital-intensive companies. DiamondRock Hospitality Company's TTM EV/EBITDA stands at 9.43. This multiple is generally considered healthy and suggests a reasonable valuation relative to the cash flow generated from its core hotel operations.
The divergence between the high P/E and the low P/B and EV/EBITDA is a classic signal that you need to dig deeper into the company's non-cash charges, which is common for REITs.
Stock Performance and Analyst Sentiment
Looking at the stock's movement over the past year gives us a sense of market momentum. Over the last 12 months, the stock price has seen a modest increase of about 1.30%. The stock has traded in a 52-week range between a low of $6.18 and a high of $10.00, with the current price sitting near $8.97. This tight range shows the market isn't expecting a massive breakout or breakdown right now.
The professional consensus reflects this stability. The majority of analysts covering DiamondRock Hospitality Company have assigned a Hold or 'Equal-Weight' rating. The average 12-month price target is approximately $9.36, which implies a limited upside from the current trading price. The market is waiting for a clear catalyst, like a significant acceleration in group bookings or a major asset sale, before moving the needle.
For a deeper dive into who is driving this price action, you should check out Exploring DiamondRock Hospitality Company (DRH) Investor Profile: Who's Buying and Why?
Dividend Sustainability Check
For a REIT, the dividend is a critical part of the return profile. DiamondRock Hospitality Company currently offers a forward dividend yield of about 3.58%, based on an annual dividend of $0.32 per share. This is a decent yield, but you need to check the sustainability.
The TTM dividend payout ratio is high at 128.00% of earnings, which is a red flag on the surface. What this estimate hides is that REITs often use Funds From Operations (FFO) to cover their dividends, not just net income. Critically, the payout ratio based on this year's earnings estimates is a more sustainable 33.33%, suggesting the dividend is well-covered going forward.
Here's a quick summary of the key metrics:
| Valuation Metric | Value (FY 2025) | Interpretation |
|---|---|---|
| P/E Ratio (TTM) | 32.8 | High; suggests market optimism or depressed earnings. |
| P/B Ratio | 1.18 | Slight premium to book value; reasonably valued on assets. |
| EV/EBITDA (TTM) | 9.43 | Healthy; suggests reasonable cash flow valuation. |
| Forward Dividend Yield | 3.58% | Solid yield for a lodging REIT. |
| Analyst Consensus | Hold / Equal-Weight | Limited near-term upside expected. |
Your action here is simple: if you own it, you hold it for the dividend and wait for a clear operational improvement. If you don't, you wait for a price dip closer to the low end of the 52-week range to start a position.
Risk Factors
You're looking for a clear-eyed view of DiamondRock Hospitality Company (DRH)'s trajectory, so let's cut straight to the core risks. While the company has made smart moves to de-risk its balance sheet, the near-term challenges are mostly external and operational, stemming from a softening in key revenue segments and broader macroeconomic volatility.
The biggest immediate risk is the slowing momentum in top-line growth. In the third quarter of 2025, Comparable Revenue Per Available Room (RevPAR) actually declined by 0.3%, which is a clear signal that pricing power is under pressure. This decline was driven by two key segments:
- Leisure Transient Revenue: Fell by 1.5% in Q3 2025.
- Group Room Revenue: Dropped by 3.5% in Q3 2025, even though rates were up over 1%.
This tells us that while the urban portfolio is holding up, the resort segment, which is a significant part of their business, is seeing fewer bookings, a trend they are working hard to offset with cost controls. Honestly, any further softening in consumer travel sentiment could quickly turn that slight RevPAR decline into a more serious issue.
The broader economic environment presents a persistent external risk. Elevated inflation and interest rates remain a concern, which can directly increase operating costs and dampen corporate travel budgets. Plus, the company flagged uncertainty from a potential federal government shutdown, which impacts short-term group bookings and transient guest arrivals, especially in their urban markets. It's a real-world example of how macro policy uncertainty immediately hits the hospitality sector.
Here's the quick math on their operational risks and how they are fighting back:
| Risk Area | 2025 Fiscal Data (Q3) | Mitigation Strategy |
|---|---|---|
| Declining RevPAR | Comparable RevPAR down 0.3%. | Total RevPAR up 1.5% due to 5.1% rise in out-of-room revenues (F&B, parking, etc.). |
| Operating Costs | Total hotel operating expenses increased only 1.6%. | F&B margins expanded by 180 basis points through menu reengineering and focused staffing. |
| Renovation Disruption | Renovations expected to negatively impact 2025 RevPAR by 75 basis points. | Investment of $85.0 million to $90.0 million in capital improvements in 2025 is creating a tailwind for 2026. |
On the financial risk side, DiamondRock Hospitality Company (DRH) has defintely taken decisive action. They successfully refinanced and upsized their senior unsecured credit facility to $1.5 billion in July 2025, and following the repayment of their last secured mortgage, the portfolio is now fully unencumbered. This move pushed their earliest debt maturity out to 2028 (or 2029 with extension options), essentially eliminating near-term refinancing risk. They are also redeeming all 4,760,000 shares of their 8.250% Series A Cumulative Redeemable Preferred Stock on December 31, 2025, using approximately $121.5 million in cash, which is a smart use of capital to reduce a high-cost obligation. The balance sheet is rock-solid. You can find more details on their overall financial health in Breaking Down DiamondRock Hospitality Company (DRH) Financial Health: Key Insights for Investors.
The core mitigation strategy is simple: drive cash flow per share growth through operational efficiency and smart capital allocation. They repurchased 4.8 million common shares year-to-date through Q3 2025, showing confidence in their valuation. For your next step, you should track the Q4 2025 RevPAR trend, especially for the leisure segment, to see if the cost controls can continue to outperform the revenue headwinds.
Growth Opportunities
You're looking for a clear path to growth for DiamondRock Hospitality Company (DRH), and the picture for 2025 is less about massive new acquisitions and more about surgical capital efficiency and maximizing returns from their existing, high-quality portfolio. This focus on 'cash flow per share growth' is the North Star, as CEO Jeff Donnelly has made clear.
The company's strategy is a trend-aware realist's dream: double down on what you own and clean up the balance sheet. They are prioritizing accretive asset recycling (selling lower-growth assets to fund higher-return projects) and maximizing returns from capital expenditures (CapEx). Here's the quick math: they invested approximately $60.9 million in capital improvements during the first nine months of 2025, with a full-year expectation of $85.0 million to $90.0 million.
This capital discipline is already translating into stronger guidance. The team is defintely focused on operational improvements that drive more to the bottom line, particularly in food and beverage (F&B) and other out-of-room revenues.
The financial outlook for the full 2025 fiscal year is strong, with management raising their guidance following the Q3 2025 results. This shows a clear momentum shift, driven by expense control and strong out-of-room spending.
| 2025 Financial Guidance (Midpoint) | Amount | Growth Driver |
|---|---|---|
| Adjusted EBITDA | $291 million (Range: $287M to $295M) | Expense control and strong out-of-room revenues |
| Adjusted FFO per Diluted Share | $1.04 (Range: $1.02 to $1.06) | Capital structure improvements and share repurchases |
| Full-Year Revenue Estimate | $1.12 billion | Resilient urban and resort demand |
The most compelling strategic initiative is the aggressive strengthening of the balance sheet. In July 2025, DiamondRock Hospitality Company refinanced and upsized its senior unsecured credit facility to $1.5 billion, and then, crucially, repaid all secured debt. This leaves the entire portfolio fully unencumbered, meaning no individual hotel has a mortgage on it.
Plus, they are redeeming all 4,760,000 outstanding shares of their 8.250% Series A Cumulative Redeemable Preferred Stock on December 31, 2025, using approximately $121.5 million in cash. This is a smart move that reduces a high-cost financing obligation and boosts future cash flow per share.
The company's competitive advantage rests on two pillars: portfolio quality and financial flexibility. Their portfolio of 36 premium hotels and resorts is concentrated in top leisure destinations and gateway markets, which are seeing limited new hotel supply over the next few years. This lack of new competition is a massive tailwind.
Key competitive advantages positioning DiamondRock Hospitality Company for future growth include:
- Fully unencumbered portfolio, providing maximum financial flexibility for future acquisitions or share repurchases.
- Strong out-of-room revenue growth, with F&B margins expanding by 180 basis points in Q3 2025.
- Built-in RevPAR tailwind for 2026, as 2025 renovations negatively impacted current-year RevPAR by about 75 basis points.
- High exposure to major future events, including anticipated benefits from the FIFA World Cup.
This disciplined approach to capital allocation, coupled with a focus on high-margin ancillary revenues, positions the company to continue driving outsized free cash flow per share. To understand the foundation of this strategy, you should review their Mission Statement, Vision, & Core Values of DiamondRock Hospitality Company (DRH).

DiamondRock Hospitality Company (DRH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.