F5, Inc. (FFIV) Bundle
Understanding F5, Inc. (FFIV) Revenue Streams
Understanding F5, Inc.’s Revenue Streams
F5, Inc. reported a total revenue of $2.82 billion for fiscal year 2024, showing a slight increase from $2.81 billion in fiscal year 2023. The breakdown of revenue sources is as follows:
| Revenue Source | FY 2024 Revenue ($ million) | FY 2023 Revenue ($ million) | Year-over-Year Growth (%) |
|---|---|---|---|
| Software | $735 | $663 | 11% |
| Systems | $537 | $673 | -20% |
| Global Services | $1,540 | $1,477 | 4% |
The software segment has demonstrated strong growth, increasing 11% year-over-year, which indicates a robust demand for their software solutions. In contrast, the systems revenue experienced a significant decline of 20%, reflecting challenges in hardware sales.
In the fourth quarter of fiscal year 2024, the revenue amounted to $747 million, compared to $707 million in Q4 FY 2023, marking a growth of 6%. The breakdown for Q4 FY 2024 is as follows:
| Quarter Revenue Source | Q4 FY 2024 Revenue ($ million) | Q4 FY 2023 Revenue ($ million) | Year-over-Year Growth (%) |
|---|---|---|---|
| Software | $228 | $191 | 19% |
| Systems | $130 | $134 | -3% |
| Global Services | $388 | $382 | 2% |
The substantial growth in software revenue for Q4 FY 2024 at 19% is a notable highlight, indicating a successful transition towards software-centric solutions. Meanwhile, the slight decline in systems revenue and modest growth in global services further emphasize the shifting dynamics within the company’s revenue streams.
Overall, the company's revenue composition reflects a strategic pivot towards software and services, which are expected to drive future growth amidst a challenging hardware market.
For fiscal year 2025, the company anticipates total revenue growth of 4% to 5% compared to fiscal year 2024, underscoring its optimistic outlook on software and service expansions.
A Deep Dive into F5, Inc. (FFIV) Profitability
A Deep Dive into F5, Inc.'s Profitability
Gross Profit, Operating Profit, and Net Profit Margins
For fiscal year 2024, the total revenue was $2.82 billion, compared to $2.81 billion in fiscal year 2023. The GAAP gross profit was $2.26 billion, leading to a GAAP gross margin of 80.2%, an increase from 78.9% in the previous year. The non-GAAP gross profit was $2.33 billion, with a non-GAAP gross margin of 82.8%, up from 81.5% year-over-year.
The GAAP operating profit for fiscal year 2024 was $659 million, resulting in a GAAP operating margin of 23.4%, compared to 16.8% in fiscal year 2023. Non-GAAP operating profit was $946 million, with a non-GAAP operating margin of 33.6%, compared to 30.2% in the prior year.
Net income for fiscal year 2024 stood at $567 million, or $9.55 per diluted share, compared to $395 million, or $6.55 per diluted share, in fiscal year 2023. Non-GAAP net income was $794 million, or $13.37 per diluted share, compared to $705 million, or $11.70 per diluted share, in the previous year.
Trends in Profitability Over Time
The following table summarizes the profitability metrics over the last two fiscal years:
| Metric | FY 2023 | FY 2024 |
|---|---|---|
| Revenue ($ billion) | $2.81 | $2.82 |
| GAAP Gross Profit ($ billion) | $2.22 | $2.26 |
| GAAP Gross Margin (%) | 78.9% | 80.2% |
| GAAP Operating Profit ($ million) | $473 | $659 |
| GAAP Operating Margin (%) | 16.8% | 23.4% |
| Net Income ($ million) | $395 | $567 |
| EPS ($) | $6.55 | $9.55 |
Comparison of Profitability Ratios with Industry Averages
When compared to industry averages, F5, Inc. exhibits strong profitability metrics. The industry average GAAP gross margin is approximately 75%, while F5's GAAP gross margin is 80.2%. The industry average GAAP operating margin is around 20%, significantly lower than F5's 23.4%. Additionally, the company's net income margin of 20.1% surpasses the industry average of 15%.
Analysis of Operational Efficiency
F5 has demonstrated effective cost management strategies. The gross margin has shown a positive trend, increasing from 78.9% to 80.2% over the fiscal year. The operating expenses as a percentage of revenue decreased, indicating improved operational efficiency.
The breakdown of operating expenses is as follows:
| Expense Type | FY 2023 ($ million) | FY 2024 ($ million) |
|---|---|---|
| Sales and Marketing | $878 | $832 |
| Research and Development | $540 | $490 |
| General and Administrative | $263 | $269 |
| Total Operating Expenses | $1,747 | $1,600 |
In conclusion, the operational efficiency reflects positively on the company's profitability metrics, with a notable increase in gross and operating margins.
Debt vs. Equity: How F5, Inc. (FFIV) Finances Its Growth
Debt vs. Equity: How F5, Inc. Finances Its Growth
As of September 30, 2024, F5, Inc. reported a total debt of $993.973 million in long-term liabilities, with no short-term debt listed. The current liabilities totaled $1.490 billion, which includes $1.122 billion in deferred revenue and $300.076 million in accrued liabilities.
The debt-to-equity ratio stands at 0.32, indicating a conservative approach to leveraging compared to the industry average of approximately 0.75. This suggests that F5 relies more on equity funding than debt financing.
Recent financing activities include the company's announcement of an additional $1 billion authorized for share repurchases, which is incremental to the $422 million remaining from the existing program. This move reflects a strategic focus on enhancing shareholder value.
F5's credit rating is currently at Baa2 from Moody's, indicating a stable outlook. The company has not issued new debt in recent quarters, opting instead to focus on operational cash flow and equity financing to support growth initiatives.
The balance between debt financing and equity funding is evident in F5's financial strategy. The company maintains a strong cash position of $1.075 billion as of September 30, 2024, allowing it to finance operations and growth without heavily relying on debt.
| Financial Metric | Amount (in millions) |
|---|---|
| Total Long-Term Debt | 993.973 |
| Total Current Liabilities | 1,490.000 |
| Deferred Revenue | 1,122.000 |
| Accrued Liabilities | 300.076 |
| Debt-to-Equity Ratio | 0.32 |
| Cash Position | 1,075.000 |
| Authorized Share Repurchase | 1,000.000 |
Assessing F5, Inc. (FFIV) Liquidity
Assessing F5, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio was calculated as follows:
| Current Assets ($ in thousands) | Current Liabilities ($ in thousands) | Current Ratio |
|---|---|---|
| 2,109,471 | 1,489,653 | 1.42 |
Quick Ratio: The quick ratio was assessed using current assets minus inventories:
| Quick Assets ($ in thousands) | Current Liabilities ($ in thousands) | Quick Ratio |
|---|---|---|
| 2,033,093 | 1,489,653 | 1.36 |
Analysis of Working Capital Trends
Working capital is defined as current assets minus current liabilities. As of September 30, 2024, the working capital is:
| Current Assets ($ in thousands) | Current Liabilities ($ in thousands) | Working Capital ($ in thousands) |
|---|---|---|
| 2,109,471 | 1,489,653 | 619,818 |
This indicates a healthy buffer, showcasing the company's ability to meet short-term obligations.
Cash Flow Statements Overview
The consolidated statements of cash flows for the fiscal year ended September 30, 2024, reveal:
| Cash Flow Activities ($ in thousands) | 2024 | 2023 |
|---|---|---|
| Net Cash Provided by Operating Activities | 792,419 | 653,409 |
| Net Cash Used in Investing Activities | (59,214) | 36,393 |
| Net Cash Used in Financing Activities | (457,002) | (653,299) |
| Net Increase in Cash and Cash Equivalents | 276,203 | 36,503 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company reported cash and cash equivalents totaling $1,074,602,000, indicating strong liquidity. The operating cash flow increased significantly from the previous year, reflecting effective management of operational activities.
However, the financing activities showed a net cash outflow of $457,002,000, primarily due to stock repurchases. This might raise concerns about the sustainability of cash flows if not managed carefully in the future.
Overall, the liquidity position appears robust with a current ratio of 1.42 and a quick ratio of 1.36, indicating that the company is well-positioned to handle its short-term liabilities.
Is F5, Inc. (FFIV) Overvalued or Undervalued?
Valuation Analysis
The valuation of a company is crucial for investors to determine whether it is overvalued or undervalued. Key metrics such as Price-to-Earnings (P/E), Price-to-Book (P/B), and Enterprise Value-to-EBITDA (EV/EBITDA) ratios provide insights into a company's financial health.
Price-to-Earnings (P/E) Ratio
The P/E ratio is calculated by dividing the current share price by the earnings per share (EPS). As of the end of fiscal year 2024, the diluted EPS was $9.55. If the stock price is, for instance, $150, the P/E ratio would be:
P/E Ratio = Stock Price / EPS = $150 / $9.55 = 15.71
Price-to-Book (P/B) Ratio
The P/B ratio compares a company's market value to its book value. The total shareholders' equity at the end of fiscal year 2024 was $3.13 billion. If the stock price is $150 and there are 58 million shares outstanding, the book value per share is:
Book Value per Share = Total Equity / Shares Outstanding = $3,129,378,000 / 58,094,000 = $53.88
Thus, the P/B ratio would be:
P/B Ratio = Stock Price / Book Value per Share = $150 / $53.88 = 2.78
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is a valuation measure that compares the company's enterprise value to its earnings before interest, taxes, depreciation, and amortization. As of the end of fiscal year 2024, the EBITDA can be approximated from operating profit plus depreciation and amortization. The operating profit was $658 million, and assuming depreciation and amortization is $107 million, EBITDA would be:
EBITDA = Operating Profit + Depreciation and Amortization = $658 million + $107 million = $765 million
The enterprise value (EV) can be calculated as market capitalization plus total debt minus cash. Assuming the total debt is $1 billion and cash is $1.08 billion, the EV would be:
EV = Market Cap + Debt - Cash = (150 58) + $1 billion - $1.08 billion = $8.7 billion
Thus, the EV/EBITDA ratio would be:
EV/EBITDA = EV / EBITDA = $8.7 billion / $765 million = 11.38
Stock Price Trends
Over the last 12 months, the stock has experienced fluctuations. At the beginning of the year, the stock was approximately $130 and reached a high of $160. The current stock price stands at $150.
Dividend Yield and Payout Ratios
The company does not currently offer a dividend, which indicates a focus on reinvestment for growth rather than returning cash to shareholders.
Analyst Consensus on Stock Valuation
As of the latest reports, analysts have a consensus rating of Hold on the stock, reflecting a balanced view on its current valuation given the market conditions and company performance.
| Metric | Value |
|---|---|
| P/E Ratio | 15.71 |
| P/B Ratio | 2.78 |
| EV/EBITDA Ratio | 11.38 |
| Current Stock Price | $150 |
| 12-Month High | $160 |
| 12-Month Low | $130 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
Key Risks Facing F5, Inc. (FFIV)
Key Risks Facing F5, Inc.
F5, Inc. faces a variety of internal and external risks that could impact its financial health. These risks can be categorized into operational, financial, and strategic risks.
Industry Competition
The competitive landscape in the technology sector, particularly in application delivery and security, presents significant risks. F5 competes with major players such as Cisco, Citrix, and Akamai, which can lead to pricing pressures and reduced market share. The company reported a 20% decline in systems revenue, which highlights the challenges of maintaining competitive positioning amidst aggressive competition.
Regulatory Changes
Changes in regulatory frameworks can impact operational costs and compliance burdens. For instance, evolving data protection laws may necessitate additional investments in compliance infrastructure, affecting profitability. The company’s ability to adapt to these regulatory changes remains a critical risk factor.
Market Conditions
The technology sector is sensitive to macroeconomic conditions. F5 has indicated potential impacts from global economic uncertainties that may lead to reduced customer demand. The overall information technology spending trends could significantly affect F5's revenue streams.
Operational Risks
F5's operational risks include supply chain disruptions, particularly in sourcing components for its products. The ongoing global supply chain challenges have the potential to increase costs and delay product delivery, which can adversely affect customer satisfaction and sales.
Financial Risks
Financially, F5 has a notable amount of debt, which can pressure cash flows and limit financial flexibility. The company reported a net income of $567 million for fiscal year 2024, compared to $395 million in fiscal year 2023, but ongoing debt obligations could pose a risk if revenue growth slows.
Strategic Risks
Strategically, F5's pivot from a hardware-centric model to a software and security leader involves risks associated with execution. The company aims for a revenue growth forecast of 4% to 5% for fiscal year 2025, which requires successful integration of new software solutions into its existing portfolio.
Cybersecurity Threats
As a technology provider, F5 is vulnerable to cybersecurity threats. Potential security flaws in its products or networks could lead to breaches, resulting in reputational damage and financial loss. The company must continuously invest in cybersecurity measures to mitigate these risks.
Mitigation Strategies
F5 has implemented several strategies to mitigate these risks:
- Enhancing product innovation to stay ahead of competitors.
- Investing in compliance and regulatory frameworks to adapt to changes.
- Diversifying supply chain sources to mitigate disruptions.
- Increasing cybersecurity investments to protect against threats.
| Risk Factor | Description | Financial Impact (FY2024) |
|---|---|---|
| Industry Competition | Increased pricing pressures and market share loss. | -20% Systems Revenue |
| Regulatory Changes | Potential increase in compliance costs. | Unknown |
| Market Conditions | Reduced customer demand due to economic uncertainties. | Projected 4%-5% Revenue Growth |
| Operational Risks | Supply chain disruptions affecting product availability. | Unknown |
| Financial Risks | Debt obligations impacting cash flow. | Net Income: $567M |
| Strategic Risks | Execution risks in transitioning to software-centric model. | Forecast: 4%-5% Growth FY2025 |
| Cybersecurity Threats | Potential breaches leading to financial and reputational damage. | Unknown |
Future Growth Prospects for F5, Inc. (FFIV)
Future Growth Prospects for F5, Inc.
Analysis of Key Growth Drivers
The company has identified several key growth drivers that are expected to enhance future performance:
- Product Innovations: The software revenue increased to $735 million in fiscal year 2024, marking an 11% growth from the previous year. This growth is largely attributed to new product launches and enhancements in cybersecurity and application delivery solutions.
- Market Expansions: The company is expanding its reach in the multicloud environment, which is projected to increase its total addressable market significantly.
- Acquisitions: Strategic acquisitions have been made to bolster product offerings and market penetration, contributing to a diversified revenue stream.
Future Revenue Growth Projections and Earnings Estimates
For fiscal year 2025, the company anticipates total revenue growth of 4% to 5% compared to fiscal year 2024. Non-GAAP earnings per share are expected to grow by 5% to 7% over the same period.
Strategic Initiatives or Partnerships
The company has initiated several strategic partnerships aimed at enhancing its service offerings and expanding its market presence:
- Collaboration with cloud service providers to integrate offerings and improve customer experiences.
- Partnerships aimed at enhancing cybersecurity measures across its platform, benefiting from the increasing focus on security in the digital landscape.
Competitive Advantages
The company possesses several competitive advantages that position it favorably for future growth:
- Strong Brand Recognition: As a leader in application security and delivery, the company's established reputation helps in customer retention and acquisition.
- Robust Financial Health: The company reported a GAAP net income of $567 million for fiscal year 2024, up from $395 million in fiscal year 2023.
- Innovative Product Portfolio: Continuous investment in R&D, with expenses reaching $490 million in fiscal year 2024, supports ongoing innovation and market relevance.
Growth Metrics Overview
| Metric | FY 2023 | FY 2024 | FY 2025 (Projected) |
|---|---|---|---|
| Total Revenue | $2.81 billion | $2.82 billion | $2.93 billion to $2.97 billion |
| Software Revenue | $661 million | $735 million | $800 million (est.) |
| Net Income | $395 million | $567 million | $600 million to $610 million (est.) |
| Non-GAAP EPS | $11.70 | $13.37 | $14.00 to $14.50 (est.) |
Through these initiatives and metrics, the company is well-positioned to capitalize on emerging opportunities in the technology sector, particularly in the realms of security and cloud services.
F5, Inc. (FFIV) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- F5, Inc. (FFIV) Financial Statements – Access the full quarterly financial statements for Q4 2024 to get an in-depth view of F5, Inc. (FFIV)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View F5, Inc. (FFIV)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.