Flywire Corporation (FLYW) Bundle
You're looking at Flywire Corporation (FLYW) and wondering if the growth story still holds up, especially as the payments sector gets crowded, and honestly, the Q3 2025 numbers give us a clear, two-sided picture. The good news is the top-line momentum is defintely strong: the company crushed estimates, posting a robust 27.6% year-over-year revenue increase to hit $200.1 million in the third quarter alone, plus Total Payment Volume (TPV) jumped 26.4% to $13.9 billion, showing their specialized payments platform is winning market share by adding over 200 new clients. But here's the quick math on the risk: while Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization-a key measure of operating profitability) was solid at $57.1 million, the GAAP net income actually dipped to $29.6 million from the prior year, so you need to understand what's driving that profitability squeeze even as they raise full-year 2025 revenue guidance to a projected 23% to 25% FX-neutral growth rate. We'll break down the key levers-from their education vertical strength to the cost of that rapid expansion-so you can map out your next move.
Revenue Analysis
You need to know where Flywire Corporation (FLYW) is making its money, and the simple answer is that the business is successfully diversifying beyond its original core. The company's revenue streams are showing robust growth, driven by its multi-vertical strategy, with full-year 2025 FX-neutral revenue growth projected to land between 23% and 25% year-over-year.
The core business is complex payments enablement across four key verticals: Education, Healthcare, Travel, and B2B (Business-to-Business). This diversification is key to weathering market-specific headwinds. For example, while the company is navigating some policy uncertainty in the U.S. and weak demand in Canada's higher education markets, strong performance in other areas is picking up the slack.
Breaking Down Primary Revenue Sources
Flywire's revenue comes from a mix of transaction fees and platform/software fees. In the first quarter of 2025, transaction revenue grew by 14% year-over-year, but the real acceleration was in Platform and other revenues, which jumped by 35%. This shift shows the value of their vertical-specific software solutions (like Student Financial Software), which multiply the gross profit on a payment. The company's expansion into new business segments is clearly paying off.
The acquisition of Sertifi LLC in February 2025 is a major new contributor, bolstering the Travel and B2B verticals. Sertifi alone contributed $12.9 million to the Q3 2025 revenue, adding approximately 8 points of growth for the quarter. Management expects Sertifi to contribute between $42 million and $44 million for the full fiscal year 2025. You can see how this acquisition immediately moved the needle.
- Transaction Revenue: Fees from processing payments (the bulk of the business).
- Platform/Other Revenue: Software subscription and value-added services (the faster-growing component).
Geographic and Segment Contributions
The business is a global operation, but certain regions and segments are becoming disproportionately important to the growth story. The U.K. market, for instance, is a standout performer.
Here's the quick math on where the revenue is anchored, based on recent 2025 data:
| Region/Segment | Contribution to Revenue | Growth Trend |
|---|---|---|
| U.K. Market | ~25% of total revenue | Outpacing company average |
| U.S. Domestic Market | ~23% of total business | Strong domestic performance |
| B2B Business | Small but growing aggressively | Grew nearly 70% year-over-year |
| Travel Vertical | Significant growth driver | Outperforming expectations |
The Travel vertical and B2B are the growth engines right now. The B2B segment's nearly 70% growth rate is a clear signal of market traction outside of the traditional education space. This diversification is defintely a source of resilience for the company.
Year-over-Year Growth and Near-Term Trends
Flywire Corporation's year-over-year growth rate remains strong, confirming demand for their vertical-specific payment solutions. The third quarter of 2025 saw revenue hit $200.1 million, representing a 27.6% increase over the same period last year. This growth is what you want to see from a fintech platform.
What this estimate hides is the operational leverage (operating expense efficiency) that is driving margin expansion alongside this top-line growth. The company is actively signing new clients, with over 200 new clients added across its four verticals in Q1 2025 alone. For more on the strategic moves behind these numbers, you should read Exploring Flywire Corporation (FLYW) Investor Profile: Who's Buying and Why?
Profitability Metrics
You need to know if Flywire Corporation (FLYW) is actually making money, not just growing revenue. The short answer is yes, they've swung to profitability, but you must look beyond the top-line numbers to see the margin pressure points. The key takeaway is that while the gross margin is slipping slightly, the company's operational efficiency gains are driving a significant expansion in its adjusted operating profit.
For the third quarter (Q3) of 2025, Flywire Corporation reported a GAAP Gross Profit of $124.7 million on $200.1 million in revenue. That translates to a Gross Margin of 62.3%, which is a slight dip from the 64.0% recorded in the same quarter last year. This small decline in the raw gross margin is a trend to watch, suggesting that the cost of delivering their payment services (cost of revenue) is growing faster than revenue, perhaps due to mix shift or higher payment processing fees. Still, a 62.3% gross margin is strong for a financial technology company.
Looking at the bottom line, the GAAP Net Income for Q3 2025 was $29.6 million, a decrease from the $38.9 million in Q3 2024. However, over the trailing twelve months (TTM) ending September 30, 2025, the Net Profit Margin is around 1.3%, reflecting a recent swing to overall profitability after years of investment-heavy losses. This is a critical inflection point for the business.
Here's the quick math on key Q3 2025 profitability metrics:
- Gross Margin: 62.3% (GAAP)
- Adjusted Gross Margin: 65.7% (Non-GAAP)
- Adjusted EBITDA Margin: 29.4% (Non-GAAP)
- Net Income: $29.6 million (GAAP)
Operational Efficiency and Margin Trends
Where Flywire Corporation shines is in operational efficiency (how well they manage costs below the gross profit line). The Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) margin for Q3 2025 jumped to 29.4%, an increase of 155 basis points (bps) year-over-year. This figure is your best indicator of operational leverage (the ability to grow profit faster than revenue) kicking in. The company is getting more efficient at turning gross profit into operating profit.
The operational leverage improvements are defintely visible across sales, product development, and administrative functions. Management is actively focused on cost management, leveraging automation and proprietary technology. Analysts are predicting future margin gains will be driven by a 25% improvement in operational efficiency, 90% automated payment matching, and 40% automated customer service. That's a clear roadmap for margin expansion.
When you compare Flywire Corporation's profitability ratios to the industry, the TTM Gross Margin of 62.87% is essentially on par with the diversified financials industry average of 63.02%. However, the stock's valuation, evidenced by a Price-to-Sales ratio of 3.2x, is trading at a premium to the industry average of 2.4x. This premium suggests the market is pricing in the expected future margin expansion from their operational efficiency efforts.
What this estimate hides is the risk of business mix shifting further into lower-margin segments like travel and B2B, which could pressure the gross margin. But for now, the story is one of a growth company successfully transitioning to profitable scale. You can read more about the valuation and strategic risks in our full post: Breaking Down Flywire Corporation (FLYW) Financial Health: Key Insights for Investors.
Here is a summary of the Q3 2025 profitability figures:
| Metric | Q3 2025 Value | Q3 2024 Value | Change |
| Revenue | $200.1 million | $156.8 million | +27.6% YoY |
| Gross Profit | $124.7 million | $100.3 million | +24.3% YoY |
| Gross Margin (GAAP) | 62.3% | 64.0% | -170 bps |
| Adjusted EBITDA | $57.1 million | $42.2 million | +35.3% YoY |
| Adjusted EBITDA Margin | 29.4% | 27.85% (Calculated) | +155 bps |
| Net Income | $29.6 million | $38.9 million | -24.0% YoY |
Your action: Monitor the GAAP Gross Margin in the next quarter. If the decline accelerates, it signals a fundamental issue with their pricing power or cost structure that the operational leverage won't be able to fully offset.
Debt vs. Equity Structure
You're looking at Flywire Corporation (FLYW) and wondering how they pay for their aggressive growth. The direct takeaway is that Flywire Corporation is defintely not a debt-fueled operation; they run a very capital-light balance sheet, favoring equity and cash over leverage.
As of the most recent reporting in the 2025 fiscal year, Flywire Corporation's debt-to-equity (D/E) ratio stood at an exceptionally low 0.08 (for the period ending October 2025), and even as low as 0.02 in some recent analyses. This is a tiny fraction of the industry benchmark. For a FinTech or technology company, a D/E ratio below 1.0 is considered healthy, so Flywire Corporation is running one of the most conservative capital structures you'll find in the growth sector. They simply don't rely on debt to finance operations.
Here's the quick math on their debt profile: their long-term debt was only $15.0 million as of the end of the third quarter of 2025. This is a deliberate, strategic approach to financing.
- Low Debt: Long-term debt is minimal at $15.0 million.
- Conservative Leverage: Debt-to-equity ratio is only 0.08.
- Strong Liquidity: Cash and cash equivalents stood at $354.9 million as of September 30, 2025.
The company does use debt strategically, primarily to fund acquisitions. For instance, they recently paid down $45 million of debt that was specifically borrowed to fund the Sertifi acquisition, leaving a remaining debt balance of $15 million as of the end of Q3 2025. This shows a preference for quickly deleveraging after a strategic purchase, rather than carrying long-term debt risk.
On the financing side, Flywire Corporation has been proactive in ensuring ample liquidity. In the second quarter of 2025, they amended their revolving credit facility, expanding it from $125 million to a substantial $300 million. This move wasn't about immediate borrowing needs, but about enhancing their financial flexibility for future organic investments, strategic acquisitions, and capital return programs.
The balance is clearly tilted toward equity funding and cash on hand. Their capital allocation strategy confirms this: they are actively returning capital to shareholders through a share repurchase program. As of Q3 2025, they repurchased approximately 0.8 million shares for around $10 million, with a significant $192 million remaining in the program. This is a company with strong cash generation that can afford to buy back its own stock, a classic sign of a business that doesn't need external funding to thrive. If you want to dive deeper into who is buying their stock, check out Exploring Flywire Corporation (FLYW) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You want to know if Flywire Corporation (FLYW) has the cash on hand to meet its near-term obligations, and the short answer is yes, defintely. The company's liquidity position as of the third quarter of 2025 (Q3 2025) is solid, driven by a healthy balance of current assets and a strategic management of its cash reserves, even after a major acquisition.
Current and Quick Ratios Signal Strength
A quick look at the liquidity ratios tells the story. The Current Ratio, which measures a company's ability to pay short-term obligations with its current assets, sits at a comfortable 1.53 as of September 30, 2025. That means for every dollar of current liability, Flywire Corporation has $1.53 in current assets to cover it. For a technology and payments company, that's a strong position.
The Quick Ratio (or Acid-Test Ratio), which is more stringent because it excludes less liquid assets like prepaid expenses, is also healthy at approximately 1.43 for Q3 2025. This ratio is critical for a payments business, as it shows the ability to cover immediate liabilities using only cash, short-term investments, and receivables. The numbers are a testament to the company's discipline in managing its balance sheet.
| Metric | Q3 2025 Value (in thousands) | Ratio/Trend |
|---|---|---|
| Total Current Assets | $606,128 | Strong base |
| Total Current Liabilities | $395,920 | |
| Current Ratio | 1.53 | |
| Quick Ratio (Calculated) | ~1.43 |
Working Capital and Cash Flow Trends
Working capital-the difference between current assets and current liabilities-is positive and stable, moving from approximately $208.5 million in Q2 2025 to $210.2 million in Q3 2025. This modest increase shows the company is maintaining its operational buffer while still investing for growth. Positive working capital is a good sign; it means the company can fund its day-to-day operations without needing external financing.
In terms of cash flow, the trends are clear, especially in the context of strategic actions:
- Investing Cash Flow: This saw a major outflow in the first half of 2025, primarily due to the $320 million Sertifi acquisition. This is a strategic use of cash to expand the business, not a sign of operational weakness.
- Financing Cash Flow: The company had significant outflows here, including a $54 million share repurchase in the first half of the year and paying down $45 million of acquisition debt in Q3 2025. This indicates a management team confident enough to return capital to shareholders and reduce debt.
- Operating Cash Flow: While the full 2025 operating cash flow (OCF) isn't finalized, the positive free cash flow (FCF) and strong adjusted EBITDA of $57.1 million in Q3 2025 suggest a healthy OCF generation, which is the engine of the business.
Liquidity Strengths and Outlook
Flywire Corporation's liquidity is a clear strength. Management has publicly stated they have 'ample liquidity' supported by an expanded credit line. As of June 30, 2025, their pro forma liquidity stood at $463 million, which includes $223 million in cash and $240 million in unfunded capacity from their credit facility. This is a substantial cushion that allows for both operational flexibility and continued strategic investments. They are well-positioned to remain agile in their capital allocation. If you want to dig deeper into the institutional confidence driving this, check out Exploring Flywire Corporation (FLYW) Investor Profile: Who's Buying and Why?
Valuation Analysis
You're looking at Flywire Corporation (FLYW) and trying to figure out if the market has it right, and honestly, the answer depends entirely on your time horizon. The current valuation multiples suggest the market is pricing Flywire Corporation as a high-growth, future-profit engine, which is typical for a payments enablement and software company.
The near-term view, using the Trailing Twelve Months (TTM) data as of November 2025, shows a company still in its growth phase, prioritizing market share over immediate GAAP profitability. This is a classic growth-stock profile.
- P/E Ratio (TTM): The TTM Price-to-Earnings (P/E) ratio is a negative -662.5, which immediately tells you the company is not yet profitable on a generally accepted accounting principles (GAAP) basis.
- Forward P/E Ratio: The forward P/E, which uses estimated future earnings, drops dramatically to around 15.22, suggesting analysts expect a significant swing to profitability in the next year. That's a huge shift.
The Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which compares a company's total value (equity plus debt, minus cash) to its core operating cash flow, also signals a high-growth premium. The TTM EV/EBITDA stands at 34.65, which is quite rich compared to the average financial sector multiple. However, the 1-Year Forward EV/EBITDA is projected to be much lower at 11.2, implying a strong anticipated increase in EBITDA, or earnings before interest, taxes, depreciation, and amortization, over the next 12 months.
| Valuation Metric (as of Nov 2025) | Value | Interpretation |
|---|---|---|
| P/E Ratio (TTM) | -662.5 | Not profitable on a TTM GAAP basis. |
| Forward P/E Ratio | 15.22 | Significant profitability expected in the near term. |
| P/B Ratio (Price-to-Book) | 1.93 | Stock trades at a modest premium to book value. |
| EV/EBITDA (TTM) | 34.65 | High valuation, typical for a growth-focused software company. |
Here's the quick math on the stock price trend: over the last 52 weeks, the stock has been volatile, trading between a low of $8.20 and a high of $23.40. The stock price has actually decreased by -41.64% in the last 52 weeks, showing that while the company is executing well on adjusted EBITDA, the market has defintely cooled off from its previous highs. This drop presents an opportunity if you believe in the forward-looking metrics.
On the income side, Flywire Corporation is a growth company and, as such, does not pay a dividend; the dividend payout ratio is 0.00%. All cash is being reinvested to fuel its expansion across education, healthcare, and travel verticals. If you need current income, this isn't the stock for you.
The Wall Street consensus is a pragmatic Hold rating, based on a total of 17 analyst ratings, which includes 5 Buy ratings, 10 Hold ratings, and 2 Sell ratings. The average 12-month price target is $14.81. This suggests that while the fundamentals are solid, analysts see the current price as fair given the remaining macro-related headwinds and policy uncertainty, particularly in the U.S. and Canadian education markets. For a deeper dive into who is making the big moves on the stock, you should check out Exploring Flywire Corporation (FLYW) Investor Profile: Who's Buying and Why?
Next Step: Finance: Model a Discounted Cash Flow (DCF) using the 11.2 Forward EV/EBITDA multiple to stress-test the implied growth rate against your own revenue projections by next Tuesday.
Risk Factors
You're looking at Flywire Corporation (FLYW) and seeing strong top-line growth, but the risks are real and centered on two key areas: external policy changes and internal margin pressure. You need to understand how these factors are already impacting the 2025 fiscal year numbers, so you can make an informed decision.
The biggest external risk is regulatory, specifically the changing visa policies in the education sector, which is a core vertical for Flywire Corporation. This is not a small headwind; management expects it to cause a mid-single-digit revenue headwind for the full fiscal year 2025. This means that a portion of their expected revenue growth is essentially capped by government decisions outside their control. Flywire Corporation is defintely working to counteract this by focusing on non-Big Four education markets, where revenue is growing above the company average, but it's a constant battle.
Operationally and financially, the primary concern is margin compression. While Flywire Corporation reported Q3 2025 revenue of $200.1 million, their net income declined to $29.63 million from $38.9 million in the prior-year period. The business mix is shifting, with the faster-growing Travel and Business-to-Business (B2B) verticals relying more on credit cards and domestic transactions, which naturally have higher associated costs. This shift is why the gross margin is expected to decline by about 200 basis points for the year. That's a clear trade-off: higher revenue growth from diversification, but at a lower profit margin.
Here's the quick math on the margin shift and mitigation efforts:
- Gross Margin Risk: Expected decline of 200 basis points in 2025 due to business mix.
- Mitigation Action: Migrating U.S./U.K. education clients to the full Software-as-a-Service (SFS) suite.
- Potential Upside: This SFS migration could boost gross profit two-to-three times for those relationships.
- Cost Discipline: Full-year 2025 adjusted EBITDA margin is still expected to expand by 330 to 370 basis points due to OpEx efficiencies.
Still, the cost of growth is high. Looking at the strategic side, a recent earnings report showed the Customer Acquisition Cost (CAC) payback period was negative in Q3 2025. This means the incremental sales and marketing investments are outpacing the revenue they generate in the short term, which is a sign of an intensely competitive market where they must spend heavily to gain share. It's a necessary evil for a growth company, but it's a risk to track closely. You should be looking for a clear path back to a positive CAC payback period in 2026.
For more detail on the company's performance, you can read the full post: Breaking Down Flywire Corporation (FLYW) Financial Health: Key Insights for Investors
Growth Opportunities
You're looking for a clear map of where Flywire Corporation (FLYW) goes from here, and the short answer is: they're accelerating their diversification strategy with solid financial backing. The company's full-year 2025 guidance points to strong momentum, projecting an FX-neutral revenue growth between 23% and 25%, which is a defintely strong signal in the fintech space. This isn't just a flash in the pan; it's driven by a deliberate shift from a cross-border education focus to a multi-vertical, software-embedded platform.
Financial Trajectory: The 2025 Outlook
The numbers from the third quarter of 2025 (Q3 2025) confirm this upward trend. Revenue for the quarter hit $200.1 million, a significant jump from the prior year, and Total Payment Volume (TPV) surged to $13.9 billion, reflecting a 26.4% growth rate. Here's the quick math: that TPV growth shows they are capturing a larger share of complex, high-value payments.
More importantly, the focus is on profitable growth. Management is guiding for an Adjusted EBITDA margin expansion of 330 to 370 basis points for the full year. This margin discipline is crucial in a competitive environment. For investors looking a bit further out, analyst consensus forecasts next year's (2026) Earnings Per Share (EPS) to reach $0.25 per share, a substantial increase.
| Metric (Q3 2025) | Value | YoY Growth |
|---|---|---|
| Revenue | $200.1 million | 27.6% |
| Total Payment Volume (TPV) | $13.9 billion | 26.4% |
| Adjusted EBITDA Margin | 29.4% | +155 bps |
Vertical-Specific Innovation and Product Moat
Flywire Corporation's core competitive advantage lies in its vertical-specific software, which acts as a deep moat against generalist payment processors. Their Student Financial Software (SFS) platform, for example, is more than just a payment tool; it has helped institutions recover over $360 million in past due tuition and retain over 177,000 student enrollments. This kind of embedded value is why client churn is low.
The company is also prioritizing organic investments in product innovation, particularly in leveraging Artificial Intelligence (AI) to enhance operational efficiencies and client services. Plus, the migration of U.S. and U.K. education clients to the full SFS suite is expected to multiply gross profit by two to three times, which is a massive lever for future earnings.
Strategic Expansion and Diversification
The strategy is clear: don't put all your eggs in the education basket. Flywire Corporation is successfully diversifying its revenue streams through both market expansion and strategic acquisitions. They signed over 200 new clients across their four key verticals (Education, Healthcare, Travel, and B2B) in Q3 2025 alone.
The acquisition of Sertifi is a great example of this. It contributed $12.9 million to Q3 2025 revenue and is a key driver in the travel vertical. This push into new areas is reducing reliance on any single market, even as their traditional education business continues to grow beyond the 'Big 4' markets into places like the U.K., which now accounts for about 25% of total revenue.
Key strategic drivers for future growth include:
- Expanding the B2B sector, which grew nearly 70% last year and still represents a huge, untapped opportunity.
- Scaling the Travel vertical, bolstered by the Sertifi acquisition and new clients like Scandinavia's largest inbound tour operator.
- Deepening Healthcare penetration, notably with the ramp-up of new payment processing for Cleveland Clinic.
- Exploring new payment technologies, such as the partnership with BVNK to offer stablecoin payment options.
To fully understand the foundational principles guiding this expansion, you should review the Mission Statement, Vision, & Core Values of Flywire Corporation (FLYW).

Flywire Corporation (FLYW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.