T Stamp Inc. (IDAI) Bundle
You're looking at T Stamp Inc. (IDAI) and seeing the classic growth-versus-profitability tension, and honestly, the Q3 2025 numbers show exactly that: a company executing on sales but still burning cash to get there.
We saw net recognized revenue jump a solid 71% year-over-year to $872,491 for the quarter, which is a great sign of commercial traction, but you still have to square that against the net loss of nearly $1.91 million for the same period. To be fair, management is showing real cost discipline, with Total Operating Expenses dropping 17% year-over-year to $2.64 million, which is defintely the right move to narrow the loss per share to -$0.72 for the quarter, but the bottom line is they are still reliant on external funding, even with $5.37 million in cash on the balance sheet. Still, the long-term revenue visibility is materially improved by that amended S&P 500 bank contract, which guarantees minimum gross revenue exceeding $12.7 million through 2031, so the question isn't if the business model works, but when the unit economics turn positive.
Revenue Analysis
You're looking at T Stamp Inc. (IDAI) and seeing some big swings, which is typical for a growth-focused identity technology company. The key takeaway for investors right now is that the company is successfully pivoting toward higher-margin, recurring revenue, but revenue concentration is a real, near-term risk you must track.
T Stamp Inc.'s revenue primarily comes from three sources: software licenses, professional services, and, most crucially, recurring Software-as-a-Service (SaaS) revenue. This is an AI-driven identity authentication business, so the shift to SaaS is defintely the right long-term move. The company's core technology, which includes the Orchestration Layer platform, is what drives these sales across sectors like banking, government, and healthcare.
Here's the quick math on the near-term volatility. While the nine-month net recognized revenue through September 30, 2025, was $2.23 million, representing a solid year-over-year increase of 41%, the quarterly numbers tell a more nuanced story. Q1 2025 revenue was down 4.9% year-over-year to $0.55 million, partly due to reduced fixed monthly license fees from a new Mastercard software amendment. But then, Q3 2025 net recognized revenue surged 71% year-over-year to $0.87 million.
The trailing twelve months (TTM) ending September 30, 2025, shows total revenue of $3.73 million, marking a strong 72.57% year-over-year growth rate. Management is guiding that revenue from existing contracted customers alone is expected to exceed $5.0 million for the full 2025 fiscal year, while analysts are forecasting a higher $7.0 million annual revenue. That's a big spread, so we need to watch Q4 results closely.
The contribution of different business segments highlights a critical concentration risk. In Q1 2025, about 79.7% of the revenue came from just two customers-a major S&P 500 bank (contributing 63.6%) and QID (contributing 16.1%). That is a significant single-customer exposure. However, the long-term contract extension with that S&P 500 bank through May 31, 2031, with minimum gross revenue exceeding $12.7 million, provides a strong, if concentrated, revenue floor.
The company is working to diversify and scale, evidenced by the growth in its core platform:
- Orchestration Layer customers reached 105 by Q2 2025.
- Transaction starts for FIS-related institutions grew 247% in the nine months ending June 2025.
- The launch of a Mission Statement, Vision, & Core Values of T Stamp Inc. (IDAI). and a new Cryptocurrency and Asset Tokenization Initiative (Wallet of Wallets) signals a push into higher-growth FinTech verticals.
Here is a summary of the most recent revenue performance metrics:
| Metric | Value (2025) | Year-over-Year Change |
|---|---|---|
| Q3 Net Recognized Revenue | $0.87 million | +71% |
| Nine-Month Net Recognized Revenue | $2.23 million | +41% |
| TTM Revenue (as of Sep 30, 2025) | $3.73 million | +72.57% |
The significant change in revenue streams is the shift away from reliance on older fixed-fee license structures, like the one amended with Mastercard, toward a transaction-based, recurring SaaS model through the Orchestration Layer. This transition is causing quarterly lumpiness but is the right strategic move for long-term valuation growth.
Profitability Metrics
When you look at T Stamp Inc. (IDAI), the first thing to understand is that it's a high-growth, pre-profitability software company, which means the margins tell a story of investment, not mature earnings. You're not looking for a positive net income yet; you're looking for signs of leverage and efficiency gains.
The Trailing Twelve Months (TTM) data ending September 30, 2025, shows a classic growth-stage profile. The company is generating solid gross profit from its core identity verification services, but its operating expenses are still far outpacing revenue. Here's the quick math on the key margins:
- Gross Profit Margin: 65.15%
- Operating Profit Margin: -182.57%
- Net Profit Margin: -316.09%
The TTM Revenue stands at $3.73 million, but the corresponding Net Loss is -$11.79 million. That is a significant burn rate, but it's a deliberate capital allocation choice in a high-potential market. The core business is sound, but the cost of growth is still massive.
Gross Margin: A Sign of Core Health
T Stamp's TTM Gross Profit Margin of 65.15% is right in line with the broader Software - Application industry average of 65% as of November 2025. This is defintely a good sign. It means that after accounting for the direct costs of delivering its AI-powered identity solutions-things like cloud hosting, infrastructure, and direct support-the company retains a strong percentage of each revenue dollar. For a pure Software-as-a-Service (SaaS) model, top-tier companies often hit 70% to 90% gross margins, so there is still room for IDAI to improve through further automation and scaling its customer base without a proportional increase in Cost of Goods Sold (COGS). The technology works, and it's priced correctly relative to its delivery cost.
Operating Efficiency and Cost Management
The real challenge is the Operating Profit Margin of -182.57%. This negative margin is a direct result of aggressive spending on Sales, General & Administrative (SG&A) and Research & Development (R&D) to capture market share in the rapidly expanding identity verification space, which is projected to reach a market size of $14.27 billion in 2025. To be fair, the average operating margin for the broader technology sector is around -5.76%, and for the average public SaaS company, it's about -11%. T Stamp's figure is significantly worse, reflecting its smaller scale and earlier stage of heavy investment.
However, the recent trends are what matter for action: the company reported a 17% decrease in Total Operating Expenses in Q3 2025 compared to the same period in 2024. This is a clear, actionable signal that management is starting to focus on cost management and operational discipline, even while driving revenue. They are showing they can cut costs.
Net Profitability Trend
The Net Profit Margin of -316.09% simply confirms the operating loss, plus the impact of non-operating items like interest and taxes. While the absolute TTM Net Loss of -$11.79 million is substantial, it is a slight improvement from the -$12.54 million loss reported for the full 2024 fiscal year. This marginal reduction in loss, combined with a 71% increase in Net Recognized Revenue in Q3 2025 year-over-year, suggests the company is moving in the right direction: growing revenue faster than its total loss. The market is rewarding efficiency, and T Stamp is starting to deliver on that front. For a deeper look at the valuation models, check out Breaking Down T Stamp Inc. (IDAI) Financial Health: Key Insights for Investors.
| Profitability Metric | T Stamp Inc. (IDAI) TTM (Q3 2025) | Industry Benchmark (Software - Application/SaaS) | Investment Takeaway |
|---|---|---|---|
| Gross Profit Margin | 65.15% | 65% (Industry Avg) to 70%-90% (SaaS) | Core product economics are solid, but scalability needs optimization. |
| Operating Profit Margin | -182.57% | -5.76% (Tech Sector Avg) to -11% (SaaS Avg) | Heavy spending on R&D/SG&A for growth; far below industry peers. |
| Net Profit Margin | -316.09% | 0.4% (Industry Avg) to 8%-20% (Efficient SaaS) | Confirms significant net loss due to operating expenses. |
The next step for you is to monitor the Q4 2025 earnings release for continued proof of that 17% operating expense reduction and see if the gross margin can push past 70%. That's the tipping point for a scalable SaaS business.
Debt vs. Equity Structure
You want to know if T Stamp Inc. (IDAI) is building its growth on a solid foundation or on borrowed time. The direct takeaway is that the company operates with a surprisingly low debt-to-equity ratio for a growing technology firm, leaning heavily on equity financing to fund its operations and expansion, which is a low-risk approach, but it comes with a trade-off: shareholder dilution.
As of the most recent data from September 2025, T Stamp Inc. has a total debt of approximately US$3.22 million. Critically, the company holds more cash than debt, reporting US$5.37 million in cash and short-term investments, which results in a net cash position of about US$2.15 million. This strong liquidity profile shows they can easily manage their current obligations.
Here's the quick math on their leverage, or how they balance debt versus shareholder funds (equity). The Debt-to-Equity (D/E) ratio, which measures a company's total liabilities relative to shareholder equity, stood at just 0.18 as of September 30, 2025. To be fair, this is a very low leverage profile. For a high-growth technology company, which generally favors low debt, this ratio is right in line with benchmarks like the Biotechnology sector's average of 0.17, suggesting minimal financial risk from debt overload.
The company's recent financing activities defintely confirm this preference for equity over debt. In 2025, T Stamp Inc. took two major actions that shaped its balance sheet:
- Debt Reduction: The company fully repaid a secured promissory note worth $2.21 million to Streeterville Capital, effectively eliminating a significant portion of its outstanding debt.
- Equity Funding: It raised approximately $5.6 million through an at-the-market (ATM) stock offering between July and October 2025.
- Warrant Inducement: In a move to generate additional capital from existing investors, the company secured an estimated $4.3 million in gross proceeds from a warrant inducement transaction at the end of October 2025.
These actions show a clear strategy: use equity to fund growth and pay down debt. While this reduces the risk of default and interest expense, it also means a higher share count, which can dilute the ownership stake of existing shareholders. The balance is between financial stability and shareholder dilution. You can dive deeper into the ownership structure by Exploring T Stamp Inc. (IDAI) Investor Profile: Who's Buying and Why?
What this estimate hides is the underlying pressure to achieve profitability. A company with a net cash position of $2.15 million and negative free cash flow will need to continue its equity-based fundraising if it doesn't reach break-even soon. The reliance on stock offerings and warrant exercises, while non-debt, is a continuous capital raise that investors must monitor closely for its impact on earnings per share.
| Financial Metric | Value (as of Sep 2025) | Interpretation |
|---|---|---|
| Total Debt | US$3.22 million | Low absolute level of debt. |
| Cash & Equivalents | US$5.37 million | Exceeds total debt, signaling strong liquidity. |
| Debt-to-Equity Ratio | 0.18 | Minimal leverage, well below the threshold for high-risk. |
| Recent Equity Raise (ATM) | $5.6 million | Primary source of recent capital funding. |
Liquidity and Solvency
You want to know if T Stamp Inc. (IDAI) can cover its near-term bills, and the answer is yes, but the underlying cash flow dynamics show a clear reliance on external funding. As of the nine months ended September 30, 2025, the company has a strong liquidity position, yet it continues to burn cash from its core operations.
Current and Quick Ratios: A Healthy Buffer
T Stamp Inc.'s current liquidity ratios look solid, which is the first thing I check. The Current Ratio is approximately 1.98, and the Quick Ratio sits at about 1.87. Here's the quick math: A Current Ratio of 1.98 means the company has $1.98 in current assets (like cash and receivables) for every $1.00 in current liabilities. That's a defintely comfortable buffer against short-term obligations, and the Quick Ratio being so close to the Current Ratio suggests most of their current assets are highly liquid, which is a big plus.
The reported figures for the period ending September 30, 2025, show this strength clearly:
- Total Current Assets: $7,065,774
- Total Current Liabilities: $3,575,774 (Calculated)
- Cash and Cash Equivalents: $5,372,021
Working Capital and Cash Flow Trends
The positive working capital trend is a strength, but the cash flow statement tells a more complex story. The company ended the nine-month period with a positive working capital of $3.49 million. This is a good sign for meeting immediate needs, but it's largely a result of financing activities, not operations. You need to look at where the cash is actually coming from.
The cash flow statement overview for the nine months ended September 30, 2025, highlights the challenge:
| Cash Flow Category (9M Ended Sept 30, 2025) | Amount (USD) | Trend/Implication |
|---|---|---|
| Operating Activities (CFO) | -$4,014,699 | Cash Burn: Core business is not yet self-sustaining. |
| Investing Activities (CFI) - Q3 2025 | -$195,510 | Minor outflow, likely for capital expenditures or product development. |
| Financing Activities (CFF) | $7,320,000 | Primary source of liquidity, driven by equity raises. |
The $4.01 million in cash used in operations is the key number here. It means T Stamp Inc. is still in a growth phase where it must rely on outside capital to fund its day-to-day operations. The $7.32 million net cash from financing activities, primarily from equity raises, is what has kept the cash balance strong and the working capital positive.
Near-Term Risks and Opportunities
The main risk is that the operating cash outflow continues, forcing repeated trips to the equity markets, which dilutes existing shareholders. The opportunity, however, is clear: the company's management believes the capital raises-including $5.20 million in net proceeds from an Equity Distribution Agreement-provide sufficient liquidity for at least twelve months. This buys them time to convert their growing revenue, which was $2.23 million for the nine-month period, into positive operating cash flow.
What this estimate hides is the execution risk on major contracts, like the one with the S&P 500 bank. Delays in implementation, like the one cited with the QID customer, can quickly pressure the cash runway. You need to monitor the transition from professional services revenue to recurring license fees. For a deeper dive into who is backing this strategy, you should read Exploring T Stamp Inc. (IDAI) Investor Profile: Who's Buying and Why?
Next Step: Track the Q4 2025 operating cash flow figure to see if the burn rate has slowed in line with the reported reduction in operating expenses.
Valuation Analysis
You're looking at T Stamp Inc. (IDAI) and, honestly, the valuation picture is messy. The direct takeaway is this: traditional metrics signal a highly speculative, loss-making company, but the market's forward-looking view, especially from analysts, suggests a massive potential upside. This is a classic growth-stock conundrum.
When a company is in hyper-growth or, in this case, still burning cash to capture market share, the most common valuation tools fall flat. For the 2025 fiscal year, T Stamp Inc. has a trailing twelve-month (TTM) net loss of around -$11.79 million. So, your Price-to-Earnings (P/E) ratio is negative-meaningless for comparison. The same goes for the Enterprise Value-to-EBITDA (EV/EBITDA) ratio; it's simply not applicable because the company has negative EBITDA.
Still, we can look at the Price-to-Book (P/B) ratio and Price-to-Sales (P/S) ratio to get a sense of the price relative to its assets and revenue. At a P/B ratio of roughly 2.42, investors are paying $2.42 for every dollar of the company's book value (assets minus liabilities). This is not egregious for a technology firm, but it's defintely not cheap. The TTM Price-to-Sales (P/S) ratio sits at about 2.32, which seems reasonable for a Software-as-a-Service (SaaS) business, though the company's revenue growth needs to accelerate to justify it.
Here's the quick math on the key valuation multiples for T Stamp Inc. (IDAI) as of late 2025:
| Valuation Metric (TTM 2025) | Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | N/A | Not applicable due to negative earnings. |
| Price-to-Book (P/B) | 2.42 | Investors pay $2.42 for every $1 of book value. |
| EV/EBITDA | N/A | Not applicable due to negative EBITDA. |
| Price-to-Sales (P/S) | 2.32 | Reasonable for a growth-stage tech company. |
The stock's performance over the last year has been a wild ride. The 52-week range stretched from a low of $1.43 to a peak of $18.75, showing extreme volatility. As of November 2025, the stock price sits around $4.12, representing a 52-week price change of about +37.14%. That's a decent gain, but the massive drop from the high suggests investors are highly sensitive to news and earnings reports. The company is not a dividend play; its dividend yield is 0.00%, and it has no payout ratio, which is standard for a company focused on reinvesting all capital into growth.
What this estimate hides is the extreme optimism from Wall Street. The analyst consensus is a resounding Strong Buy. The average price target is set at $12.00, which implies an upside of over +224.32% from the current price. This massive gap tells you the market is pricing in near-term risks, while analysts are focused on the long-term potential of their AI-powered identity solutions, especially with new products like StableKey. The risk is high, but so is the potential reward if they execute their strategy perfectly. To dig deeper into the company's operational risks and opportunities, you can read the full analysis at Breaking Down T Stamp Inc. (IDAI) Financial Health: Key Insights for Investors.
Risk Factors
You're looking at T Stamp Inc. (IDAI) because the identity verification space is hot, but we need to be real about the risks. The core takeaway is this: T Stamp has stabilized its immediate cash burn through severe cost-cutting and a key contract, but it has simultaneously created a profound long-term operational risk by eliminating its sales engine. This is a classic liquidity-for-growth trade-off, and it's defintely not a minor concern.
The company's financial health, graded as Poor, shows the immediate challenge. The Altman Z-Score, a measure of bankruptcy risk, sits deep in the distress zone at -18.64. While T Stamp reported $2.15 million in net cash as of September 2025, after accounting for its $3.22 million in debt, its current ratio of 0.87 signals potential liquidity issues, meaning short-term assets barely cover short-term liabilities.
Here's the quick math on the financial fragility:
- Liquidity Risk: Current ratio of 0.87.
- Cash Burn: Net operating cash outflow was cut by 35% to $4.01 million for the first nine months of 2025 (9M 2025).
- Dilution Overhang: November 2025 financing raised $4.02 million in net proceeds but introduced up to 2.51 million new warrants, creating significant future equity dilution.
Operational and Strategic Concentration
The most critical strategic risk is customer concentration. For the first nine months of 2025, T Stamp generated 9M 2025 net revenue of $2.23 million, but a staggering 82% of that came from just two sources: a single S&P 500 Bank (64%) and a related party, QID (18%). Losing either of those contracts would be catastrophic. The company's future hinges on that S&P 500 Bank contract, which was extended through May 2031 and secures a minimum of $12.7 million in gross future revenue. That's a lifeline, but it doesn't build a business.
To be fair, the company has taken dramatic action to control costs, reducing Selling, General, and Administrative (SG&A) expenses by 31% (a $2.08 million cut) in 9M 2025. But this includes the elimination of the entire nine-person sales team, which cut compensation expenses by $1.61 million. That's a sales engine shut down. It means T Stamp has zero organic customer acquisition capability right now, which is a severe, unmitigated risk to future revenue diversification.
External and Industry Headwinds
The external environment for T Stamp is defined by intense competition and evolving regulations in the digital identity space. The company's core technology-AI-powered identity authentication leveraging biometrics and cryptography-is in a field with much larger, better-funded competitors. Plus, the regulatory landscape is a constant threat. New data privacy laws or changes to biometric data handling rules could instantly invalidate parts of their technology or require costly re-engineering.
T Stamp's mitigation strategy here is a pivot toward high-margin intellectual property (IP) and new markets. They're investing in capitalizing internal-use software like StableKey, which focuses on stablecoin and digital asset authentication. They are also expanding their European market presence through the 2026 Trust Village Incubator to align with European digital trust standards. This is a strategic shift from a services-heavy model to an IP-licensing model, but it's unproven. If you want to dive deeper into who's betting on this strategy, check out Exploring T Stamp Inc. (IDAI) Investor Profile: Who's Buying and Why?
| Risk Category | Key Risk Factor (2025 Data) | Mitigation/Action |
|---|---|---|
| Financial/Liquidity | Altman Z-Score at -18.64; Current Ratio at 0.87. | Raised $4.02 million in November 2025 financing; 35% reduction in operating cash burn. |
| Operational/Strategic | Customer concentration: 82% of 9M 2025 revenue from two customers. | Secured S&P 500 Bank contract extension through May 2031 (min. $12.7 million gross revenue). |
| Growth/Sales | Elimination of entire 9-person sales team; zero organic customer acquisition. | Strategic pivot to IP licensing (StableKey) and joint ventures; joining 2026 Trust Village Incubator. |
Finance: Track the cash balance and the utilization rate of the $4.02 million in net proceeds quarterly to gauge the true liquidity runway.
Growth Opportunities
You're looking at T Stamp Inc. (IDAI) and wondering if the growth story is real, especially given the current profitability challenges. Honestly, the company is at a pivot point, balancing high-potential product innovation with the financial reality of a high-burn growth phase. The future hinges on their ability to monetize their proprietary, privacy-first technology.
The core growth drivers are clear: a focus on institutional adoption and a strategic push into the high-growth digital asset space. The commercial traction of their low-code Orchestration Layer is a great sign, having reached 100 financial institutions as of September 2025. That's a significant milestone, showing their identity-as-a-service model is resonating with community banks and credit unions across the US.
Here's the quick math on the near-term financial picture for the 2025 fiscal year. Management has projected revenue from existing contracted customers to exceed $5.0 million, though some analyst forecasts put the total annual revenue closer to $7 million. Still, the company is not yet profitable; analysts forecast annual Earnings Before Interest and Taxes (EBIT) to be around -$2 million and Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) at -$6 million for the year ending December 31, 2025. What this estimate hides is the cash burn, which management guided to an average of $240,000 per month for the remaining nine months of 2025. That's the reality of scaling a deep-tech business.
The real opportunity lies in their product innovations and market expansions, which are designed to capture new, high-value revenue streams.
- StableKey™: This is a key product innovation, enabling secure biometric authentication without storing sensitive data, a true Zero-Knowledge Proof.
- TSI Wallet: A biometrically validated, quantum-secure 'Wallet of Wallets' that anchors their new Cryptocurrency and Asset Tokenization Initiative.
- Deepfake Defense: New technology to identify Generative AI-fueled attacks in identity authentication, a critical and growing security need.
Their strategic initiatives are defintely focused on global expansion and high-growth sectors. T Stamp Inc. is actively expanding its European market presence through the 2026 Trust Village Incubator in Switzerland, which will align their StableKey technology with the EU's eIDAS 2.0 digital trust standards. They are also expanding into the Asia-Pacific region, specifically South Korea, targeting e-government and financial services.
The competitive advantage is in their intellectual property and core technology. They hold 20 issued patents and 9 pending patents related to the tokenization of identity and data, which is a substantial moat in the digital identity market. Their partnerships, like the strategic alliance with Qenta Inc. to integrate their tokenized identity technology into a global financial ecosystem, position them to capitalize on the estimated $16 trillion digital transaction market by 2030. If you want a deeper dive into the risks and opportunities, you can check out the full post at Breaking Down T Stamp Inc. (IDAI) Financial Health: Key Insights for Investors.
To summarize the future outlook, here is a breakdown of the growth projections:
| Metric | 2025 Fiscal Year Data / Projection | Growth Driver |
|---|---|---|
| Management Revenue Projection (FY 2025) | Exceed $5.0 million (from existing contracts) | Orchestration Layer adoption (100 FIs) |
| Analyst Revenue Growth Rate Forecast | 91.8% per annum | Global digital identity market demand |
| Forecasted Annual EBIT (2025-12-31) | -$2 million | Cost of scaling technology and market expansion |
| Q3 2025 Net Recognized Revenue Growth | 71% increase (YoY) | Increased transactional volume and client engagement |
| Key Product Focus | StableKey™ and TSI Wallet | Cryptocurrency/Asset Tokenization, Zero-Knowledge Proofs |
Your next step should be to monitor the Q4 2025 earnings release for a clear update on the cash burn rate and any new large-scale enterprise contracts that validate the StableKey and TSI Wallet initiatives.

T Stamp Inc. (IDAI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.