Breaking Down Intellia Therapeutics, Inc. (NTLA) Financial Health: Key Insights for Investors

Breaking Down Intellia Therapeutics, Inc. (NTLA) Financial Health: Key Insights for Investors

US | Healthcare | Biotechnology | NASDAQ

Intellia Therapeutics, Inc. (NTLA) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at Intellia Therapeutics, Inc. (NTLA) right now and seeing a classic biotech dilemma: immense potential against a sudden, sharp risk. The Q3 2025 numbers confirm the high burn rate of a clinical-stage company, with a net loss of $101.3 million against collaboration revenue of only $13.8 million. But the good news is the balance sheet is still solid; they ended September 30, 2025, with approximately $670 million in cash, cash equivalents, and marketable securities, giving them a cash runway into mid-2027. That runway is crucial because the FDA recently placed a clinical hold on their lead nex-z program, a major setback that sent the stock plunging. Still, the other key program, lonvo-z for hereditary angioedema (HAE), is on track, with Phase 3 enrollment complete and topline data expected by mid-2026. The question is simple: does the cash position and the promise of the HAE launch in 1H 2027 outweigh the regulatory uncertainty and the $94.7 million quarterly R&D spend? Let's defintely break down the real financial health here, mapping out what that mid-2027 deadline means for your investment decision.

Revenue Analysis

You're looking at Intellia Therapeutics, Inc. (NTLA) and asking the right question: where does the money actually come from? The short answer is, it's not from product sales yet. As a clinical-stage biotechnology company, Intellia's entire revenue picture is built on strategic partnerships and milestones, not commercial drugs. It's a classic biotech model, so revenue is lumpy and highly dependent on R&D progress.

The primary revenue source for Intellia Therapeutics, Inc. is Collaboration Revenue and licensing agreements. This revenue comes from upfront payments, research funding, and milestone payments tied to hitting specific development or regulatory goals. The main driver in 2025 is the collaboration with Regeneron Pharmaceuticals, Inc., which is funding cost reimbursements for joint programs like the one targeting transthyretin amyloidosis (ATTR).

Near-Term Revenue Trends (2025 Fiscal Year)

The 2025 numbers show strong, albeit volatile, growth in this collaboration-based revenue. Honestly, a big milestone payment can swing the whole year. Here's the quick math on the first three quarters of 2025:

  • Q3 2025 revenue hit $13.8 million.
  • This represents a 51.6% year-over-year (YoY) increase from Q3 2024.
  • Q2 2025 was even stronger, with revenue of $14.2 million, which was more than double the prior year's quarter, a 106% jump.
  • Analysts project the full-year 2025 revenue to land around $57.69 million.

The revenue growth is defintely encouraging, but you need to remember that this entire revenue base is attributed to a single operating segment-the discovery and development of CRISPR-based therapies-because they don't have multiple commercial product lines yet.

Key Revenue Changes and Risks

You need to map the recent clinical news directly onto the revenue model. The biggest near-term risk is the recent clinical hold. The FDA placed a clinical hold on the Phase 3 MAGNITUDE trials for nexiguran ziclumeran (nex-z) in November 2025.

Here's why that matters for revenue:

Revenue Component Impact of Clinical Hold Financial Action
Milestone Payments Suspended guidance for nex-z milestones. Delays or eliminates a significant portion of future collaboration revenue.
Collaboration Funding Cost reimbursements from Regeneron for the ATTR program may slow or be renegotiated. Increases Intellia's net cash burn rate in the near-term.
Q1 2025 Fluctuation Q1 2025 revenue was $16.6 million, a decrease of $12.3 million from Q1 2024. This drop was due to a non-recurring revenue recognition in Q1 2024 related to the AvenCell License, showing how one-time events create massive volatility.

What this estimate hides is the potential for a large, non-dilutive infusion of cash if the lonvoguran ziclumeran (lonvo-z) program for Hereditary Angioedema (HAE) continues to advance smoothly toward its anticipated U.S. commercial launch in the first half of 2027. Until then, the revenue stream remains a high-growth, high-volatility story driven by partner confidence. For a deeper dive into who is betting on this volatility, you should read Exploring Intellia Therapeutics, Inc. (NTLA) Investor Profile: Who's Buying and Why?

Profitability Metrics

You're looking at Intellia Therapeutics, Inc. (NTLA) and seeing a sea of red ink on the bottom line. That's defintely the reality for a clinical-stage biotechnology firm, but the key is understanding why that loss exists and how efficiently they're managing the burn. The profitability metrics for NTLA in 2025 tell a classic story of heavy investment for future returns.

For the third quarter ended September 30, 2025, Intellia Therapeutics reported collaboration revenue of $13.8 million. Since this revenue comes from partnerships-primarily cost reimbursements from Regeneron Pharmaceuticals-it has essentially zero Cost of Goods Sold (COGS). So, the Gross Profit is effectively equal to the revenue, giving the company a Gross Margin of nearly 100%. That's a great number, but it's not the full picture.

Here's the quick math on the most recent quarter, showing the impact of their core mission: R&D.

  • Gross Profit (Q3 2025): $13.8 million
  • Operating Loss (Q3 2025): -$111.4 million (Calculated)
  • Net Loss (Q3 2025): $101.3 million

Margins: The Cost of Innovation

When you move past the Gross Profit, the margins turn sharply negative because of the massive investment required to push their CRISPR-based therapies through late-stage trials. In the third quarter of 2025, Research and Development (R&D) expenses were $94.7 million, and General and Administrative (G&A) expenses were $30.5 million. This heavy spending is the cost of developing a blockbuster drug like lonvoguran ziclumeran (lonvo-z) for hereditary angioedema (HAE).

The resulting margins are startling if you're used to mature companies, but they are standard for this sector:

Profitability Metric (Q3 2025) Amount Margin (vs. Revenue)
Gross Margin $13.8M ~100%
Operating Margin -$111.4M Loss ~-807.2%
Net Margin -$101.3M Loss ~-734.1%

What this estimate hides is that the operating loss is actually a strategic investment. The operating margin of -807.2% is a direct reflection of R&D spending being over eight times the size of their current collaboration revenue. For a deeper look at their long-term goals, you can review the Mission Statement, Vision, & Core Values of Intellia Therapeutics, Inc. (NTLA).

Trends and Industry Comparison

The trend in profitability is one of a controlled burn. The net loss for Q3 2025 of $101.3 million is an improvement from the $135.7 million loss reported in Q3 2024, showing a narrowing of the loss year-over-year. This is due to tightly managed expenses, with R&D dropping by $28.7 million from the prior year's quarter. Analysts forecast the full-year 2025 net loss to average around $487.4 million on expected revenue of about $57.5 million. The goal isn't profit now; it's commercial viability later.

When comparing this to the industry, Intellia Therapeutics is right in the pocket for a pre-commercial biotech company. Most firms in the gene-editing space, operating with low revenue and a pipeline of new products, show large negative operating and net margins. Standard valuation multiples like Price-to-Earnings (P/E) are irrelevant when there are no earnings. Instead, investors focus on R&D efficiency and the cash runway, which for NTLA extends into mid-2027. The operational efficiency here is measured by the successful advancement of clinical trials, not by a positive net income. They are spending heavily, but they are spending to win.

Debt vs. Equity Structure

As a seasoned analyst, I look at Intellia Therapeutics, Inc. (NTLA)'s balance sheet and see a financing strategy that is highly conservative and typical for a clinical-stage biotechnology company: they are fundamentally equity-funded. This means they rely on stock issuances and collaboration revenue, not traditional borrowing, to fuel their research and development (R&D) pipeline.

The company maintains a remarkably clean balance sheet. As of September 30, 2025, Intellia Therapeutics, Inc. (NTLA) reported total stockholders' equity of approximately $748.422 million. Crucially, the company is often considered debt-free from a traditional long-term or short-term debt perspective. Their total liabilities of $176.853 million are primarily operational obligations, like accrued expenses and lease liabilities, not interest-bearing debt.

Here's the quick math on their leverage:

  • Debt-to-Equity Ratio: The reported Debt-to-Equity (D/E) ratio for Intellia Therapeutics, Inc. (NTLA) as of late 2025 is extremely low, around 0.14.
  • Industry Comparison: This D/E ratio is better than the Biotechnology industry median of 0.15, which is already a low-leverage sector.
  • Actionable Insight: A D/E ratio this low signals minimal financial risk from debt servicing, giving the company maximum flexibility, but also means their capital structure is not optimized for tax benefits that debt provides.

The company's growth is financed almost entirely through equity funding, which is a safer, albeit more dilutive, path. For instance, in the third quarter of 2025 alone, Intellia Therapeutics, Inc. (NTLA) raised approximately $114.5 million of net equity proceeds through its 'At the Market' (ATM) program. This is a clear signal that the company prioritizes maintaining a strong cash position-which stood at about $669.9 million as of September 30, 2025-over taking on debt. They are essentially funding operations into mid-2027 based on this cash runway.

This strategy of avoiding debt gives Intellia Therapeutics, Inc. (NTLA) a significant advantage in weathering the inevitable clinical and regulatory setbacks inherent to the biotech space, such as the recent clinical hold on the nexiguran ziclumeran (nex-z) trials. They don't have to worry about credit ratings or refinancing activity because they have no debt to refinance. They just sell more stock when they need capital, which is a key part of their Mission Statement, Vision, & Core Values of Intellia Therapeutics, Inc. (NTLA).

To be fair, the reliance on equity means future share dilution is a defintely possibility, which investors must factor into their long-term models, especially as the company moves closer to potential commercialization of lonvoguran ziclumeran (lonvo-z) in 2027.

Liquidity and Solvency

You need to know if Intellia Therapeutics, Inc. (NTLA) has the cash to fund its ambitious clinical pipeline, especially after the recent clinical hold news. The short answer is yes, for now. The company's liquidity position is strong, built primarily on a large cash reserve, but their burn rate means the clock is defintely ticking.

As of September 30, 2025, Intellia Therapeutics, Inc. (NTLA) reported a substantial cash, cash equivalents, and marketable securities balance of approximately $669.9 million. This is the lifeblood of a clinical-stage biotech. The most recent analysis shows their Current Ratio at 6.21, which is excellent-it means they have over six times the current assets needed to cover their short-term debts. Since a company like Intellia Therapeutics, Inc. (NTLA) holds minimal inventory, the Quick Ratio (acid-test ratio) is essentially the same, giving us a clear picture of their immediate financial strength.

Working Capital and Cash Flow Trends

The trend in working capital, which is current assets minus current liabilities, shows a company actively managing its cash position while funding significant research. In Q3 2025, the change in working capital was a positive $4.41 million, suggesting a small net increase in short-term operational efficiency for the quarter. But here's the quick math: the operational burn is real. Net cash used in operating activities for Q3 2025 was -$76.9 million. This negative operating cash flow is typical for a pre-commercial biotech, but it's the core driver of their cash consumption.

The cash flow statement overview for 2025 tells a clear story of funding a development-heavy business:

  • Operating Cash Flow: Consistently negative, at -$76.9 million for Q3 2025. This is the cost of running trials and R&D, which hit $94.7 million in expenses for the quarter.
  • Investing Cash Flow: This is generally low, reflecting minimal capital expenditures outside of their core R&D focus.
  • Financing Cash Flow: This is where the cash comes in. Intellia Therapeutics, Inc. (NTLA) raised $114.5 million of net equity proceeds during Q3 2025 through an At-the-Market (ATM) program, which is a smart, opportunistic way to raise capital when the stock price is favorable.

You can see how the company's mission and financial strategy align by reviewing the Mission Statement, Vision, & Core Values of Intellia Therapeutics, Inc. (NTLA).

Near-Term Liquidity Strengths and Concerns

The major strength here is the cash runway. Management currently expects the $669.9 million cash balance to fund operations into mid-2027. That runway is crucial because it takes them past the anticipated mid-2026 topline data for the lonvoguran ziclumeran (lonvo-z) HAELO trial and through the potential U.S. commercial launch in the first half of 2027.

What this estimate hides is the risk. The FDA's clinical hold on the nexiguran ziclumeran (nex-z) MAGNITUDE trials, due to safety concerns, could significantly impact the timeline for a key pipeline asset. If resolving the hold requires substantial, unforeseen spending or a major trial redesign, the cash runway could shorten. Still, the current cash position provides a strong buffer against the inevitable setbacks in clinical-stage development. They have enough capital to pivot or power through a delay.

Valuation Analysis

You're looking at Intellia Therapeutics, Inc. (NTLA) and trying to figure out if the recent stock plunge makes it a bargain or a value trap. Honestly, for a clinical-stage biotech company like this, traditional valuation metrics like P/E are almost meaningless, but they still tell a story about market sentiment and risk.

The core takeaway is this: Intellia Therapeutics, Inc. is currently trading at a significant discount from its 52-week high, but the market is pricing in substantial near-term risk following the recent clinical hold. The analyst consensus suggests a strong potential rebound, but you defintely need to look past the negative earnings.

Is Intellia Therapeutics, Inc. Overvalued or Undervalued?

The question of over- or undervaluation for Intellia Therapeutics, Inc. is complex because the company is not yet profitable. We have to look at multiples relative to assets and enterprise value (EV) against its negative earnings before interest, taxes, depreciation, and amortization (EBITDA).

Here's the quick math on the key valuation ratios based on trailing twelve months (TTM) data as of November 2025:

  • Price-to-Earnings (P/E) Ratio: Approx. -1.87. Because the company has negative earnings per share (EPS), the P/E ratio is negative. This is normal for a growth-focused biotech, indicating that investors are buying future potential, not current profit.
  • Enterprise Value-to-EBITDA (EV/EBITDA): Approx. -2.07 to -2.42. Since EBITDA is negative, this ratio is also negative, which is typical for a company reinvesting heavily in R&D.
  • Price-to-Book (P/B) Ratio: Approx. 1.58. This is a more useful metric here, showing the stock trades at 1.58 times its book value (assets minus liabilities). This is relatively low for a high-growth biotech, suggesting the market is not overly optimistic about the value of its intellectual property and cash on hand, especially after recent setbacks.

Stock Price Reality Check and Dividend Status

The stock price trend over the last year is a rollercoaster, driven by clinical trial news. The 52-week trading range for Intellia Therapeutics, Inc. has been wide, from a low of $5.90 to a high of $28.25. As of mid-November 2025, the stock price sits around $8.70. This sharp drop from the high reflects the market's reaction to a patient fatality and subsequent full clinical hold by the U.S. Food and Drug Administration (FDA) on a key Phase 3 trial, which introduced significant regulatory uncertainty.

On the income side, Intellia Therapeutics, Inc. is not a dividend stock. The dividend yield is 0.00% and the payout ratio is 0.00%. The company is focused on burning cash to fund R&D, so don't expect a dividend anytime soon. If you want to know which institutional funds are still holding on, you can check out Exploring Intellia Therapeutics, Inc. (NTLA) Investor Profile: Who's Buying and Why?

Analyst Consensus and Price Targets

Despite the recent clinical setbacks, Wall Street's overall outlook remains cautiously optimistic, but the sentiment has definitely softened. The consensus rating is a split between 'Hold' and 'Moderate Buy'.

Here is a snapshot of the recent analyst sentiment and price targets:

Metric Value (as of Nov 2025) Implication
Analyst Consensus Rating Hold / Moderate Buy Cautious optimism, waiting for clarity on the clinical hold.
Average 12-Month Price Target Approx. $18.25 to $22.07 Represents a potential upside of over 100% from the current price.
Highest Price Target $54.00 Reflects a full-success scenario for the CRISPR platform.
Lowest Price Target $5.00 Reflects the high-risk scenario post-clinical hold.

What this estimate hides is the binary risk of biotech: the stock will either soar if the clinical hold is lifted and trials resume successfully, or it will continue to drop if the regulatory issues persist. The average price target of around $18.43 suggests analysts believe the clinical hold is a temporary setback, not a permanent program killer, but recent downgrades show the uncertainty is real.

Risk Factors

You're looking at Intellia Therapeutics, Inc. (NTLA) and seeing a promising CRISPR-based pipeline, but the near-term risk profile has shifted dramatically, so you need to understand the new reality. The biggest immediate concern is the clinical hold on their lead program, which directly impacts the company's valuation and timeline. This is a critical moment for the stock.

The core risk is operational and regulatory, centered on their in vivo gene editing candidate, nexiguran ziclumeran (nex-z), for transthyretin amyloidosis (ATTR). The U.S. FDA placed a clinical hold on the Phase 3 MAGNITUDE and MAGNITUDE-2 trials in late 2025 following reports of rare Grade 4 liver transaminase elevations (a sign of severe liver injury) in less than 1% of patients enrolled in MAGNITUDE. A patient with complicating comorbidities also passed away, which has heightened regulatory scrutiny.

This kind of safety event is the single biggest threat for a clinical-stage biotech. It's a binary event risk. The company has already suspended its milestone guidance for nex-z, which was a key near-term value driver.

Here's a quick look at the key risks you must factor into your model:

  • Clinical/Regulatory Failure: The nex-z clinical hold could lead to significant delays or even termination of the program, wiping out a major portion of the pipeline's expected value.
  • Program Competition: The gene-editing space is highly competitive; delays for nex-z give rivals more time to advance their own treatments for ATTR amyloidosis.
  • Intellectual Property (IP) Risk: As with all CRISPR companies, Intellia Therapeutics, Inc. (NTLA) faces ongoing litigation and patent challenges that could restrict its ability to commercialize its technology.
  • Financial Burn Rate: While the cash runway is solid, the company still operates at a substantial loss.

To be fair, Intellia Therapeutics, Inc. (NTLA) has a plan. Their primary mitigation strategy for the nex-z hold is to work with regulators and external experts to investigate the transaminase elevations. They have already mandated that all clinical sites increase patient laboratory monitoring in the weeks following dosing.

From a financial perspective, the company's cash position provides a strong buffer, even with the nex-z uncertainty. As of September 30, 2025, they held $669.9 million in cash, cash equivalents, and marketable securities, which management expects will fund operations into mid-2027. This runway is long enough to cover the anticipated U.S. commercial launch for their other lead program, lonvoguran ziclumeran (lonvo-z), for Hereditary Angioedema (HAE), assuming that timeline holds.

Here is the quick math on their recent burn:

Q3 2025 Financial Metric Amount
Net Loss $101.3 million
Collaboration Revenue $13.8 million
R&D Expenses $94.7 million

What this estimate hides is the potential cost of a prolonged clinical hold or a complete restart of the nex-z trials; that would push the cash runway closer to the edge. You should be watching the regulatory updates for nex-z like a hawk. Also, remember that their collaboration with Regeneron Pharmaceuticals, Inc. is a key source of revenue, contributing significantly to the $13.8 million in collaboration revenue for Q3 2025. Any change in that partnership is a defintely a risk.

For a deeper dive into their long-term vision, you can check out their Mission Statement, Vision, & Core Values of Intellia Therapeutics, Inc. (NTLA).

Next step: Finance: Model a scenario where nex-z is delayed by 18 months and assess the impact on the mid-2027 cash runway.

Growth Opportunities

You're looking at Intellia Therapeutics, Inc. (NTLA) and asking the right question: can their revolutionary science translate into a commercial powerhouse? The short answer is yes, but the path is now much riskier. Their future growth hinges on two key products, but a recent clinical hold has shifted the entire risk profile.

The company has made a hard pivot in 2025, streamlining its operations to focus almost entirely on two late-stage, potentially curative in vivo (inside the body) gene-editing therapies. This strategic reorganization included discontinuing the NTLA-3001 program and a net workforce reduction of approximately 27% to conserve capital and drive clinical execution.

Here's the quick math on their near-term financial picture: the consensus revenue forecast for the full 2025 fiscal year is approximately $57.69 million, primarily from collaboration revenue, as they are a pre-commercial company. The estimated net loss for 2025 is a staggering -$445,806,000, or a loss of about $4.00 per share. What this estimate hides is the high-stakes nature of their pipeline, which is their true value.

The core growth drivers are clear, but now carry a significant caveat:

  • Lonvo-z (NTLA-2002) for HAE: This is the most critical near-term opportunity. The pivotal Phase 3 HAELO study enrollment was completed in September 2025. The company is on track to submit a Biologics License Application (BLA) in the second half of 2026, setting the stage for a potential U.S. commercial launch. Lonvo-z has shown extraordinary results in early trials, with a 98% reduction in monthly hereditary angioedema (HAE) attacks in a Phase 1 study, positioning it for low competition in a high-value market.
  • Nexiguran Ziclumeran (nex-z or NTLA-2001) for ATTR: This program for transthyretin (ATTR) amyloidosis was a major value driver, but the FDA placed a clinical hold on the Phase 3 MAGNITUDE trials in October 2025. This hold, following a safety event (Grade 4 liver enzyme elevations) in a patient, raises a fundamental question about the safety of their proprietary Lipid Nanoparticle (LNP) delivery platform for liver-directed therapies. The program is now suspended, and the company has pulled its milestone guidance.

The Regeneron Pharmaceuticals, Inc. collaboration for nex-z, where they share 25% of development costs and commercial profits, helps mitigate some financial risk, but the clinical hold is a major setback to that program's timeline. Still, the strong balance sheet, with a cash runway projected to last until the middle of 2027, buys them the time needed to address the nex-z safety signal without desperate fundraising pressure.

Intellia Therapeutics, Inc.'s competitive advantage is its pioneering position in in vivo gene editing using the revolutionary CRISPR/Cas9 platform. The market is dynamic, competing with companies like Editas Medicine and Beam Therapeutics, but Intellia's lead in a single-dose HAE cure with lonvo-z is its distinct edge. You need to watch the lonvo-z top-line data in mid-2026; it's the next binary event that will defintely determine the company's trajectory.

For a deeper dive into the balance sheet and valuation, you can check out Breaking Down Intellia Therapeutics, Inc. (NTLA) Financial Health: Key Insights for Investors. The table below summarizes the key product milestones and their projected commercial entry:

Product Candidate Indication 2025 Milestone Projected BLA Submission Commercial Potential
Lonvo-z (NTLA-2002) Hereditary Angioedema (HAE) Phase 3 HAELO enrollment complete (Sep 2025) 2H 2026 Blockbuster potential by 2027
Nex-z (NTLA-2001) Transthyretin (ATTR) Amyloidosis Phase 3 MAGNITUDE clinical hold (Oct 2025) Suspended, TBD Blockbuster potential by 2028 (Pre-hold projection)

DCF model

Intellia Therapeutics, Inc. (NTLA) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.