Otis Worldwide Corporation (OTIS) Bundle
You're looking at Otis Worldwide Corporation (OTIS) because the Service business-that recurring, high-margin revenue-is the bedrock of its value proposition, and you want to know if the 2025 numbers hold up. Honestly, the story is one of two speeds: the core Service segment is defintely the engine, with organic sales projected to climb a solid 5% this year, driving the full-year adjusted EPS guidance to a range of $4.04 to $4.08, an increase of up to 7% from the prior year. But, you still have to contend with the drag from the New Equipment segment, which is expected to see organic sales drop about 7% due to continued softness, especially in the China market. The good news is that management is targeting approximately $1.45 billion in adjusted free cash flow, plus they're executing the UpLift program, which is set to deliver an anticipated $200 million in run-rate savings by the second half of 2025. That's a powerful offset to the construction cycle headwinds, so let's break down exactly where the risks are and what that consensus 'Hold' rating, with an average price target around $103.71, really means for your portfolio.
Revenue Analysis
You need to know where Otis Worldwide Corporation (OTIS) is actually making its money, especially when the market is so focused on construction cycles. The direct takeaway is this: Otis's business model is fundamentally resilient because its revenue engine is the high-margin Service segment, not the cyclical New Equipment sales.
For the full 2025 fiscal year, Otis is projecting net sales to be in the range of $14.5 billion to $14.6 billion, representing an approximate 2% year-over-year growth. This growth is defintely not coming from new construction, but from the recurring revenue base-the true strength of the business.
Here's the quick math on the two core segments, based on the latest 2025 guidance and Q3 results:
- Service: This is the powerhouse, encompassing maintenance, repair, and modernization. It accounts for roughly 60% of sales and over 90% of operating profit. Organic sales are projected to grow approximately 5% for the full year 2025. This is pure, sticky revenue.
- New Equipment: This segment involves the design, manufacture, and installation of new elevators and escalators. It's highly cyclical. Organic sales are expected to decline by approximately 7% for the full year 2025.
The Service segment is the company's flywheel. For example, in the third quarter of 2025, Service net sales were up a strong 9%, with organic sales growth of 6%. This performance drove the overall Q3 net sales of $3.7 billion, which were up 4% year-over-year. What this estimate hides is the regional divergence, though.
The Service-Driven Strategy is Paying Off
The most significant change in the revenue mix is the deliberate, and successful, shift toward a Service-driven strategy. The maintenance portfolio, which is the base for recurring revenue, grew its units by 4% in Q3 2025. Plus, the high-margin modernization business is booming: orders grew by an impressive 27% at constant currency in Q3 2025. That modernization backlog is up 22%, which sets up a strong revenue pipeline for the next few years.
The New Equipment segment is the main drag, with sales decreasing by 4% in Q3 2025 due to a significant decline in China and the Americas. Still, New Equipment orders, excluding China, were up 7% in Q3 2025, which is a positive sign for future installations outside of that challenging market.
To understand the long-term strategic focus, you should review the company's core principles: Mission Statement, Vision, & Core Values of Otis Worldwide Corporation (OTIS).
The segment data for Q3 2025 clearly illustrates the dynamic:
| Segment | Q3 2025 Net Sales (YoY Change) | Q3 2025 Organic Sales (YoY Change) | Key Driver |
|---|---|---|---|
| Service | Up 9% | Up 6% | Maintenance portfolio growth (4% units) and Modernization sales (up 14%) |
| New Equipment | Down 4% | Not explicitly stated (Overall organic sales up 2%) | Decline in China and Americas sales |
Your action here is to focus your valuation models less on new construction starts and more on the growth and profitability of the Service segment, which is the stable annuity of the business.
Profitability Metrics
You're looking for a clear picture of Otis Worldwide Corporation (OTIS)'s financial engine, and the profitability margins tell the real story of how efficiently their core business model-the Service segment-translates revenue into profit. The short answer is that Otis is a high-margin industrial player, especially when compared to the broader manufacturing sector.
For the 2025 fiscal year, the company's outlook and analyst consensus point to strong margin performance, driven by their recurring, high-margin maintenance portfolio. Here's the quick math on their key profitability ratios:
- Gross Profit Margin: Approximately 30.38%.
- Operating Profit Margin: Approximately 16.51% (analyst estimate).
- Net Profit Margin: Projected at about 9.6%.
Margin Trends and Operational Efficiency
Otis Worldwide Corporation's profitability trend is defined by the strength of its Service segment, which includes maintenance and modernization. This segment generated more than 90% of the company's total operating profit in 2024, and that mix is the real driver of their high overall margins.
In 2025, that Service momentum is defintely continuing. The Service segment's operating profit margin expanded by 40 basis points (bps) year-to-date through the third quarter. This is a clear sign of operational efficiency and pricing power in their maintenance contracts. For example, their third quarter 2025 adjusted operating profit margin hit 17.1%, demonstrating this strength.
The company is also actively managing costs with its 'UpLift' transformation program. This is expected to generate run-rate savings of $200 million by the end of 2025. That's a concrete cost-management action that directly supports margin expansion, even as the New Equipment segment faces headwinds, particularly from the China market.
Otis Versus the Industry
When you compare Otis Worldwide Corporation's profitability to industry peers, its Service-driven model makes it a standout. The average gross margin for the general Manufacturing industry typically falls between 25% and 35%. Otis's Gross Profit Margin of around 30.38% sits comfortably in that range, but its operating and net margins are where the separation happens.
Consider the industrial machinery sector, or a close proxy like Aerospace/Defense, where the average net margin is closer to 5.7%. Otis's projected 2025 Net Profit Margin of 9.6% is significantly higher, almost double the comparable industry average. This margin gap highlights the value of their massive, sticky, and high-margin maintenance portfolio of approximately 2.4 million customer units worldwide.
Here's a quick comparison of the core profitability metrics:
| Metric | Otis Worldwide Corporation (2025 Outlook/Estimate) | Industrial Sector Proxy (Aerospace & Defense) |
|---|---|---|
| Gross Profit Margin | ~30.38% | 28.8% |
| Operating Profit Margin | ~16.51% (Adjusted Q3: 17.1%) | 7.59% |
| Net Profit Margin | ~9.6% | 5.7% |
The takeaway is that Otis isn't just profitable; it's structurally more profitable than most industrial peers due to its recurring revenue base. If you want to dive deeper into the market dynamics underpinning this performance, you should check out Exploring Otis Worldwide Corporation (OTIS) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
Otis Worldwide Corporation (OTIS) relies heavily on debt to finance its operations, a fact immediately clear from its highly leveraged capital structure. As of the end of the third quarter in 2025, the company's debt-to-equity (D/E) ratio stood at a striking -1.57, which is a significant outlier compared to the average for the broader Building Products & Equipment industry, which is typically around 0.67.
This negative ratio isn't a sign of immediate distress but rather the result of a deliberate financial strategy following its 2020 spin-off, primarily driven by substantial share repurchases. Here's the quick math: total debt is high, but the denominator-Total Stockholders' Equity-is negative, coming in at approximately $-5.422 billion as of September 2025. This negative equity is a common feature among highly profitable, mature companies that return significant capital to shareholders through buybacks, which reduces retained earnings.
- Short-Term Debt: The short-term borrowings and current portion of long-term debt were approximately $492 million as of September 2025.
- Long-Term Debt: Long-term debt and capital lease obligations were much larger at approximately $7.996 billion for the same period.
- Total Debt: The company's total debt is approximately $8.1 billion.
Otis Worldwide Corporation manages its debt load actively, using its strong, recurring cash flow from the high-margin Service segment-which generates over 90% of its operating profit-to service its obligations. This business model supports the company's ability to carry this level of debt. Its interest payments, for instance, are well-covered by its earnings before interest and taxes (EBIT), with an interest coverage ratio of 13.1x.
In 2025, Otis Worldwide Corporation has been proactive in managing its debt maturity profile. In April 2025, they repaid a $1.3 billion principal amount of notes that matured. This was followed by a strategic refinancing move in September 2025, where the company issued $500 million in fixed-rate senior unsecured notes at 5.131% due in 2035. The proceeds were used to repay a smaller outstanding note (approximately $147 million) and commercial paper borrowings. This shows a defintely smart, forward-looking approach to interest rate and maturity risk.
The company maintains a solid 'BBB' long-term issuer credit rating from S&P Global Ratings, reflecting the stability of its service-driven business, despite the high leverage. The balance between debt and equity is clearly skewed toward debt financing, but this is a function of capital return, not a lack of operating strength. For a deeper dive into who is betting on this strategy, you might want to read Exploring Otis Worldwide Corporation (OTIS) Investor Profile: Who's Buying and Why?
Here is a snapshot of the key solvency metrics as of Q3 2025:
| Metric | Value (Q3 2025) | Note |
|---|---|---|
| Long-Term Debt | $7.592 Billion | Excludes current portion. |
| Short-Term Debt & Current Portion | $492 Million | Includes commercial paper. |
| Total Stockholders' Equity | $-5.422 Billion | Negative due to share buybacks. |
| Debt-to-Equity Ratio | -1.57 | Reflects the negative equity. |
| Interest Coverage Ratio (EBIT/Interest Expense) | 13.1x | Strong ability to cover interest payments. |
What this estimate hides is the quality of the debt. The weighted average maturity of the long-term debt is approximately 7.0 years as of June 30, 2025, indicating a well-laddered and manageable maturity schedule.
Liquidity and Solvency
Otis Worldwide Corporation (OTIS) exhibits a tight, yet carefully managed, liquidity position that is characteristic of its high-quality, service-driven business model. You should focus less on the low current ratios and more on the company's exceptional cash flow generation, which is the true measure of its short-term financial strength.
The core takeaway is that while the balance sheet liquidity ratios look slim, the cash flow statement shows a powerful ability to self-fund and return capital to shareholders. This is a common structure for companies with a high proportion of recurring, subscription-like revenue.
Current Ratios and Working Capital Trends
Looking at the traditional liquidity positions, Otis Worldwide Corporation's ratios are below the 1.0 threshold that many investors prefer to see. The Trailing Twelve Months (TTM) Current Ratio as of the third quarter of 2025 stood at approximately 0.94, and the Quick Ratio was around 0.85.
Here's the quick math: A Current Ratio below 1.0 means current liabilities slightly exceed current assets. This results in a negative Net Working Capital, which is projected to be about ($67.5 Million) for the full year 2025. This negative working capital is a deliberate consequence of the business mix, not a red flag for immediate distress. The Service segment, which accounts for approximately 60% of sales and over 90% of operating profit, generates cash upfront from maintenance contracts, while the New Equipment segment requires more working capital investment. As the Service segment grows, which is a good thing for long-term stability, the working capital position tightens. It's a trade-off that favors profit quality over balance sheet aesthetics.
- Current Ratio (TTM Q3 2025): 0.94
- Quick Ratio (TTM Q3 2025): 0.85
- Projected 2025 Net Working Capital: ($67.5 Million)
Cash Flow Statements Overview
The cash flow statement is where Otis Worldwide Corporation truly shines and where you should anchor your liquidity assessment. The company's ability to convert earnings into cash is excellent. For the full year 2025, the company is guiding for an Adjusted Free Cash Flow of approximately $1.45 billion. This is a massive, reliable stream of cash that underpins the entire financial structure.
The third quarter of 2025 alone saw Operating Cash Flow of $779 million and Adjusted Free Cash Flow of $766 million. This strong operating cash flow is used to fund investing and financing activities. In terms of financing, the company is defintely shareholder-friendly, completing approximately $800 million in share repurchases in Q3 2025. They also managed a significant financing obligation earlier in the year, repaying $1.3 billion in notes that matured in April 2025, using cash on hand. This demonstrates a clear capacity to handle large, scheduled debt maturities without strain.
| Cash Flow Metric (2025 Data) | Amount (USD) | Source/Period |
|---|---|---|
| Adjusted Free Cash Flow Outlook | Approximately $1.45 billion | Full-Year 2025 |
| Operating Cash Flow | $779 million | Q3 2025 |
| Share Repurchases | Approximately $800 million | Q3 2025 |
| Debt Repayment | $1.3 billion | April 2025 Notes |
Potential Liquidity Strengths and Actions
The main strength is the high-margin, recurring Service business. It provides a highly predictable cash flow stream that mitigates the risk implied by the sub-1.0 liquidity ratios. The negative working capital is a function of the business model, not a sign of impending crisis; it shows they are efficient at collecting cash before paying suppliers. For more on the capital allocation strategy driving these decisions, you should check out Exploring Otis Worldwide Corporation (OTIS) Investor Profile: Who's Buying and Why?
What this estimate hides is the potential for a working capital build-up if the New Equipment segment were to grow much faster than the Service segment, but current 2025 trends show organic New Equipment sales down about 7% while Service sales are up about 5%, reinforcing the cash-generative Service model. The liquidity position is strong because of cash flow, not current assets. Your key action here is to prioritize the Cash Flow Statement over the Balance Sheet when assessing Otis Worldwide Corporation's short-term health.
Valuation Analysis
You're looking at Otis Worldwide Corporation (OTIS) and asking the crucial question: Is this stock overvalued or undervalued right now? The quick answer is that Otis is trading at a premium to the broader market on a trailing basis, suggesting it's a quality-growth stock, but its forward-looking metrics and analyst targets suggest the price is fair, leaning toward a Hold consensus.
Honestly, the stock is priced for performance, not for deep value. The market values Otis's sticky service revenue-the money they make maintaining the 2.2 million units in their installed base-which provides a reliable cash flow stream. This stability keeps valuation multiples high, even as new equipment sales face cyclical pressure.
Here's the quick math on the key valuation ratios for the 2025 fiscal year (FY2025):
- Price-to-Earnings (P/E): The trailing twelve-month (TTM) P/E ratio is approximately 26.19x. This is notably higher than the industrial sector average, signaling a premium. However, the forward P/E, based on the projected FY2025 Earnings Per Share (EPS) of around $4.04 to $4.08, drops to roughly 21.68x. That forward figure looks much more reasonable.
- Enterprise Value-to-EBITDA (EV/EBITDA): The forward EV/EBITDA for 2025 is estimated at 16.2x. This metric is a solid check on P/E because it accounts for debt and cash, and this level is in line with or slightly above high-quality industrial peers.
- Price-to-Book (P/B): The P/B ratio is a tricky one here, sitting at approximately -6.83x for 2025. What this estimate hides is that the company has a negative shareholders' equity due to its capital structure and significant share buybacks, which isn't uncommon for mature, cash-generating industrials. Don't let the negative number scare you; focus on the P/E and EV/EBITDA instead.
Stock Performance and Dividends
Looking at the stock price action over the last 12 months, Otis Worldwide Corporation has been consolidating. The 52-week range is from a low of $84.25 to a high of $106.83. As of November 2025, the stock price is trading around the $88.77 to $90.52 range. The stock saw a price decrease of about 4.92% in 2025, but it's still significantly up from its 2020 IPO. The all-time high was $103.74 back in October 2024, so there's a clear ceiling it has struggled to break through recently.
The dividend story remains strong. Otis is a reliable income generator. The company has an annualized dividend of about $1.68 per share, which translates to a forward dividend yield of roughly 1.89%. The payout ratio is sustainable, forecasted at about 45.1% for 2025, meaning there's plenty of room to reinvest in the business or continue its dividend growth streak. You can read more about what drives this stability in their core principles: Mission Statement, Vision, & Core Values of Otis Worldwide Corporation (OTIS).
Analyst Consensus and Price Targets
The Wall Street consensus is currently a Hold. A 'Hold' means analysts believe you should maintain your existing position, but not rush to buy or sell new shares. This mixed signal reflects the high valuation premium versus the stability of the business model.
The average 12-month price target from analysts sits between $102.00 and $103.88. This suggests an upside of around 14.9% to 17.02% from the current price. The range of targets is tight, with the low target at $92.00 and the high target at $120.00. The consensus rating is based on a mix of ratings, including 3 Buy, 5 Hold, and 1 Sell rating among a group of 9 analysts.
| Valuation Metric | Value (FY2025 / TTM) | Interpretation |
|---|---|---|
| Forward P/E Ratio | 21.68x | Fairly valued for a stable growth company. |
| Forward EV/EBITDA | 16.2x | Priced at a premium to the industrial sector. |
| Dividend Yield (FWD) | 1.89% | Solid yield for a blue-chip industrial. |
| Analyst Consensus | Hold | Maintain position; upside potential is modest. |
| Average Price Target | ~$103.88 | Implies a 17.02% upside. |
So, the action is clear: If you own it, keep it. The valuation is defintely stretched on a trailing basis, but the forward earnings growth and the reliable dividend support the current price. Wait for a pullback closer to the $85 support level if you want to start a new position.
Risk Factors
You're looking at Otis Worldwide Corporation (OTIS) because its Service segment is a stable, high-margin engine, but honestly, the near-term risks are concentrated in the New Equipment business, especially in Asia. The biggest headwind is the sustained weakness in the China market, which is dragging down overall growth and profitability in that segment. We defintely need to watch the execution of their cost-saving plans to offset this.
The core of the problem is external, stemming from the cyclical nature of construction and specific liquidity issues in China's property sector. For the full year 2025, Otis Worldwide Corporation (OTIS) is projecting organic New Equipment sales to decline by approximately 7%, which is a significant drag on the overall net sales guidance of $14.5 to $14.6 billion. This isn't just a volume issue; it's translating directly into lower margins.
Here's a quick map of the most pressing risks highlighted in recent filings and earnings calls:
- China New Equipment Decline: Market conditions remain soft, causing slowdowns in executing the backlog.
- New Equipment Margin Pressure: Profitability in the segment is contracting due to lower volumes and unfavorable price/mix.
- Customer Retention: Maintaining maintenance retention rates in the highly competitive Service segment is an ongoing strategic challenge.
- Geopolitical/Tariff Impacts: Global trade policy uncertainty can cause project delays, and tariffs continue to be a headwind on operating profit.
The financial risk is clearest when you look at the New Equipment segment's operating profit. In the third quarter of 2025 alone, New Equipment segment operating profit declined by $25 million to $59 million compared to the prior year, with the margin contracting by 170 basis points to just 4.7%. That's a huge drop, and it forces the Service segment to work even harder to deliver the expected full-year adjusted EPS of $4.04 to $4.08.
To be fair, management is actively implementing strategic mitigation plans to combat these headwinds and protect the adjusted operating profit guidance of $2.4 to $2.5 billion. They are relying heavily on two major cost-reduction programs. What this estimate hides is the potential for execution risk; if these programs don't deliver on time, the margin contraction will be worse than expected.
The company's mitigation efforts are focused on internal efficiency and structural changes:
| Mitigation Program | Target Run-Rate Savings (by Year-End 2025) | Primary Focus |
|---|---|---|
| UpLift Program | $200 million | Global productivity and cost reduction |
| China Transformation Program | $40 million | Structural cost reduction in response to market weakness |
The Service segment's strength-with maintenance portfolio units up 4% and modernization orders up 27% in Q3 2025-is the company's firewall against these New Equipment risks. Still, if retention rates slip, that core strength erodes fast. If you want to dive deeper into the business model that makes the Service segment so crucial, you should read Exploring Otis Worldwide Corporation (OTIS) Investor Profile: Who's Buying and Why?.
Next step: Portfolio Managers should model a 10% downside scenario on New Equipment sales in China for 2026 and assess the impact on the overall $1.45 billion adjusted free cash flow target.
Growth Opportunities
You're looking for a clear map of where Otis Worldwide Corporation (OTIS) goes from here, especially with the New Equipment market still facing headwinds in places like China. The direct takeaway is that OTIS's future growth is firmly anchored in its high-margin, recurring Service segment, which is a defensive moat in a cyclical industry. This service-driven model, plus aggressive cost-cutting and a focus on modernization, is what will drive your returns.
The company's core strength is its massive installed base, the foundation of its Service segment. This segment, which includes maintenance, repair, and modernization, accounts for roughly 90% of total operating profit. For fiscal year 2025, management projects Service organic sales growth to be strong, in the range of 5% to 7%. That's a powerful, sticky revenue stream. Honesty, the Service business is the real asset here.
- Maintenance Portfolio: The industry's largest, maintaining approximately 2.4 million customer units globally, and it grew by 4% in 2024.
- Modernization Surge: Modernization orders surged by 27% in the third quarter of 2025, with organic modernization sales anticipated to achieve about 10% growth for the full year. This addresses the aging building stock in mature markets like the Americas and Europe.
Financial Projections and Strategic Levers
For the full 2025 fiscal year, Otis Worldwide Corporation has provided a clear outlook. They are navigating a complex market, but their strategic levers are designed to maintain profit expansion even with New Equipment softness. Here's the quick math on their guidance:
| Metric | 2025 Full-Year Guidance | Key Driver |
|---|---|---|
| Net Sales | $14.6 billion to $14.8 billion | Strong Service organic growth of 5%-7%. |
| Adjusted EPS | $4.04 to $4.08 per share | Operational growth and share repurchases. |
| Adjusted Operating Profit | $2.4 billion to $2.5 billion | Productivity gains from UpLift and China transformation. |
| Adjusted Free Cash Flow | $1.4 billion to $1.5 billion | High-margin Service revenue stability. |
The company is defintely committed to operational excellence through its cost-saving programs. The UpLift program is on track to deliver $200 million in annual run-rate savings by the second half of 2025. Plus, the China transformation program, a necessary adjustment to that market's economic uncertainty, is expected to generate an additional $40 million in run-rate savings by year-end 2025. Total run-rate savings from these initiatives are anticipated to be $240 million by the end of the year.
Technology and Competitive Moat
Otis Worldwide Corporation's competitive advantage (moat) is built on three pillars: scale, service, and smart technology. Their international operations represent about 70% of net sales, giving them unmatched global reach. The sheer size of their maintenance portfolio is a huge barrier to entry for competitors.
Product innovation is focused on digitalization. Their proprietary cloud-based Internet of Things (IoT) technology, Otis ONE, had approximately 1.0 million units connected globally by the end of 2024. This platform allows for predictive and remote maintenance, which increases elevator uptime for customers and boosts service productivity for OTIS. They also hold an expansive patent portfolio, with approximately 5,300 patents in 2024, solidifying their technological edge. For a deeper dive into the company's long-term philosophy, you can check out their Mission Statement, Vision, & Core Values of Otis Worldwide Corporation (OTIS).
To be fair, the New Equipment segment is a challenge, but the company is strategically addressing it. They closed an acquisition of 8 urban elevator locations in the U.S. in the second quarter of 2025, which immediately expands their maintenance portfolio and feeds the higher-margin Service segment.

Otis Worldwide Corporation (OTIS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.