PROG Holdings, Inc. (PRG) Bundle
You're looking at PROG Holdings, Inc. and seeing a confusing picture: a small revenue dip but a solid earnings beat, and you need to know which trend matters more for your investment thesis right now. The third quarter of 2025 defintely highlighted this tension, with the company reporting consolidated revenues of $595.1 million, a 1.8% year-over-year decline that shows the impact of persistent consumer stress and tighter lease approvals. But honestly, the real story is in the profitability and strategic shift, as they delivered a Non-GAAP diluted earnings per share (EPS) of $0.90, a 16.9% increase year-over-year, proving their disciplined risk management is paying off with an Adjusted EBITDA of $67.0 million. Management is clearly leaning into this new reality, projecting full-year 2025 revenues between $2.41 billion and $2.435 billion, with Adjusted EBITDA expected to range from $258 million to $265 million, all while their Buy Now, Pay Later (BNPL) segment, Four Technologies, continues its triple-digit growth, so you have to weigh a cautious core business against a high-growth future.
Revenue Analysis
You're looking for a clear picture of where PROG Holdings, Inc. (PRG) actually makes its money, and honestly, the revenue story in 2025 is one of two very different speeds. The direct takeaway is that while the core business, Progressive Leasing, is facing headwinds, the smaller, high-growth segments are starting to pick up the slack, making the consolidated growth modest but resilient.
For the full fiscal year 2025, PROG Holdings has projected consolidated revenues to land between $2.41 billion and $2.435 billion. That's a tight range, and it reflects the management's confidence in their portfolio health, but it's still a relatively flat trajectory compared to the past. The trailing twelve months (TTM) revenue ending September 30, 2025, was $2.51 billion, showing a modest year-over-year growth of about 3.71%. That's not a blow-out number, but it shows stability in a tough consumer environment.
Segment Contribution: The Core and the Growth Engine
PROG Holdings is a fintech holding company, and its revenue is primarily generated through technology-enabled lease-to-own solutions. The revenue breakdown clearly shows a reliance on a single, massive segment, but also the emergence of a new growth driver.
- Progressive Leasing: This is the giant, representing the vast majority of consolidated revenue. It provides virtual lease-to-own financing for consumers who may not qualify for traditional credit, mainly for goods like furniture, appliances, and electronics.
- Four Technologies: This segment, which includes the Buy Now, Pay Later (BNPL) platform, is the high-octane growth engine.
- Vive Financial and Build: These are smaller segments focused on consumer financing and other strategic initiatives.
To put a number on it, for the third quarter of 2025, Progressive Leasing's segment revenue was $556.6 million, while the consolidated revenue was $595.1 million. Here's the quick math: Progressive Leasing still accounts for roughly 93.5% of the total revenue. That's a huge concentration risk, but also a huge base to build from.
Year-Over-Year Revenue Shifts and Key Risks
The quarterly data for 2025 tells the real story of deceleration and strategic pivot. Q1 2025 revenue was strong at $684.1 million (up 6.6% YoY), but by Q3 2025, consolidated revenue had actually decreased by 1.8% year-over-year to $595.1 million. That's a defintely a warning sign.
The primary reason for this slowdown is the clear headwind in the core Progressive Leasing business. Gross Merchandise Volume (GMV)-the value of merchandise leased-for Progressive Leasing was down 10.0% year-over-year in Q3 2025 to $410.9 million. This decline is due to two main factors: the bankruptcy of a large national retail partner, and management's intentional tightening of underwriting criteria to maintain portfolio health. What this estimate hides is the incredible, triple-digit revenue growth coming from the Four Technologies segment, which is a key part of the company's diversification strategy and achieved its third consecutive quarter of positive Adjusted EBITDA in Q3 2025. For a deeper dive into the players betting on this shift, you should check out Exploring PROG Holdings, Inc. (PRG) Investor Profile: Who's Buying and Why?
The segment performance for Q3 2025 highlights the current dynamic:
| Segment | Q3 2025 Key Metric | YoY Change | Primary Revenue Driver |
|---|---|---|---|
| Progressive Leasing | Segment Revenue: $556.6 million | Down 4.5% | Lease-to-own payments |
| Four Technologies | GMV Growth: 162.8% | Over 200% Revenue Growth (Q2 2025) | Buy Now, Pay Later (BNPL) fees and interest |
The action item here is to monitor the GMV trend for Progressive Leasing in Q4 2025; if the decline continues to accelerate, the growth in Four Technologies won't be enough to offset the drag. Finance: Watch for Q4 GMV guidance in the next earnings release.
Profitability Metrics
You need to know if PROG Holdings, Inc. (PRG) is translating its revenue into real earnings, especially with the shifting consumer credit landscape. The short answer is yes, the company is demonstrating margin resilience, with its core Progressive Leasing segment expanding its gross margin in the face of revenue headwinds.
For the third quarter of 2025 (Q3 2025), PROG Holdings, Inc. posted consolidated revenues of $595.1 million and net earnings of $33.1 million. This translates to a GAAP net profit margin of approximately 5.56%. More importantly, the company's operational efficiency is best viewed through its Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization), a key metric for financial technology (fintech) firms, which stood at $67.0 million, representing an operating profit margin of 11.3% of revenue. That's a solid improvement from the 10.5% margin recorded in the same period a year ago.
- Net Profit Margin (Q3 2025): 5.56%.
- Operating Profit Margin (Adjusted EBITDA, Q3 2025): 11.3%.
- Progressive Leasing Gross Margin (Q3 2025): 32.0%.
Trends and Operational Efficiency
The trend shows a deliberate focus on margin expansion and risk management. Despite consolidated revenues dipping slightly by 1.8% year-over-year in Q3 2025, the Adjusted EBITDA margin expanded by 80 basis points (from 10.5% to 11.3%), which is a clear sign of disciplined cost management and improved portfolio quality. The core Progressive Leasing segment saw its gross margin improve to 32.0% in Q3 2025, up from the prior year, driven by better pricing and risk controls.
Here's the quick math on operational efficiency: The provision for lease merchandise write-offs-a critical cost for a lease-to-own business-was 7.4% of leasing revenues in Q3 2025. This is right in the middle of the company's targeted annual range of 6% to 8%, showing their credit decisioning is working even as consumer financial stress remains high. Plus, the high-growth Buy Now, Pay Later (BNPL) segment, Four Technologies, is a standout, delivering an impressive year-to-date Adjusted EBITDA margin of 23% on its revenue, proving its scalability.
Industry Comparison and Future Outlook
When you look at the broader market, PROG Holdings, Inc.'s margins are competitive, though its business model is unique. The company's 32.0% gross margin for its main segment, Progressive Leasing, is below the average for pure-play financial firms like banks, which can see gross margins near 100%, but it's a strong number for a business that carries merchandise risk. Compared to the all-industries average net profit margin of around 8.54% (as of November 2025), PROG Holdings, Inc.'s Q3 2025 net margin of 5.56% is lower, but its Adjusted EBITDA margin of 11.3% is substantially better than the overall market average, indicating solid core operating performance before taxes and interest.
For the full fiscal year 2025, the company has provided an outlook for consolidated revenues between $2.41 billion and $2.435 billion, with Adjusted EBITDA projected to range from $258 million to $265 million. This forecast reflects a cautious, realist approach given ongoing softness in consumer demand, but it still maps to a full-year Adjusted EBITDA margin of over 10.7% at the midpoint. You can find more details on the company's overall financial health in Breaking Down PROG Holdings, Inc. (PRG) Financial Health: Key Insights for Investors.
To be fair, the sale of the Vive Financial credit card receivables portfolio will defintely simplify the financial statements going forward, which is a good thing for clarity.
Debt vs. Equity Structure
The short answer is that PROG Holdings, Inc. (PRG) is financing its growth with a balanced, equity-heavy approach that is significantly less leveraged than its industry peers. Your risk profile here is lower on the capital structure side. The company's Debt-to-Equity (D/E) ratio sits around 0.86 as of the most recent quarter, meaning it has less than a dollar of debt for every dollar of shareholder equity.
To put that in perspective, the average D/E ratio for the US Rental & Leasing Services industry is approximately 1.31 as of November 2025. PROG Holdings, Inc. (PRG) is operating with about a third less leverage than the industry benchmark, which provides a comfortable buffer against rising interest rates or an economic downturn. This is a defintely conservative and smart capital structure for a company in the fintech space, which can be sensitive to credit cycles.
The company's debt profile is straightforward and heavily weighted toward long-term obligations. As of a recent measure, the total debt was approximately $602.69 million. What's interesting is the composition; short-term debt is virtually negligible, meaning the company has minimal immediate repayment pressure. This focus on long-term debt, which was around $603 million in mid-2025, is typical for funding long-term lease-to-own portfolios.
Here's the quick math on their core financing components as of the 2025 fiscal year data:
- Total Debt (MRQ): $602.69 million
- Total Stockholders' Equity (Recent): $703.6 million
- Debt-to-Equity Ratio: 0.86
This conservative D/E ratio is a deliberate strategy, balancing debt financing against equity funding. The company is using debt to amplify returns (financial leverage) but not to the point of excessive risk. The total shareholder equity of $703.6 million is robust, giving the company a strong foundation. You can see more about who holds this equity in Exploring PROG Holdings, Inc. (PRG) Investor Profile: Who's Buying and Why?
On the activity front, the most significant recent move impacting their capital structure was the October 2025 announcement of the sale of the Vive Credit Card Receivables Portfolio. This move is less about debt issuance and more about optimizing assets and generating incremental cash, which KeyBanc noted as a positive factor in maintaining their Overweight rating on the stock. The focus is on cash generation and operational efficiency, not aggressive new debt, which is a good sign in this market.
The table below summarizes the key solvency metrics against the industry average for a clear comparison:
| Metric | PROG Holdings, Inc. (PRG) (MRQ 2025) | Rental & Leasing Services Industry Average (Nov 2025) | Interpretation |
|---|---|---|---|
| Debt-to-Equity Ratio | 0.86 | 1.31 | Significantly less leveraged than peers. |
| Total Debt | ~$602.69 million | N/A | Primarily long-term debt. |
| Total Equity | ~$703.6 million | N/A | Strong equity base. |
The takeaway for you is simple: the company's capital structure is a source of financial strength, not a near-term risk. Finance: draft a sensitivity analysis on PRG's interest expense if their debt cost rises by 100 basis points by next Friday.
Liquidity and Solvency
PROG Holdings, Inc. (PRG) maintains a robust liquidity position, a critical strength in the current tight consumer credit environment. The company's focus on generating significant cash flow from its core operations and its recent strategic divestiture have bolstered its balance sheet, giving management substantial financial flexibility for strategic investments and capital return.
You can see this strength clearly in the liquidity ratios. As of the trailing twelve months (TTM) ending Q3 2025, PROG Holdings, Inc. (PRG) reported a Current Ratio of 7.97 and a Quick Ratio of 3.87. Honestly, these are exceptionally strong numbers. A Current Ratio near 8.0 means the company has nearly eight dollars in current assets for every one dollar of current liabilities. This is a massive cushion against any near-term economic volatility.
The Quick Ratio, which strips out less-liquid assets like inventory (lease merchandise), is still at 3.87. That's a clear sign that even without selling off its lease portfolio, the company can comfortably cover its immediate obligations. A Quick Ratio above 1.0 is generally considered healthy, so 3.87 is defintely a statement of financial health.
Analysis of Working Capital Trends
Working capital-the difference between current assets and current liabilities-shows a strong, positive trend, largely driven by prudent portfolio management and significant cash generation. The TTM Net Current Asset Value, a solid proxy for working capital, stood at approximately $236.58 million. This substantial figure reflects the quality of their lease merchandise portfolio and the company's ability to convert those assets into cash efficiently. The high working capital means PROG Holdings, Inc. (PRG) isn't scrambling to meet payroll or pay vendors, even with a slight revenue decline in the core Progressive Leasing segment.
Cash Flow Statements Overview
The company's cash flow generation is the engine funding this liquidity. For the nine months ended September 30, 2025, PROG Holdings, Inc. (PRG) reported strong cash flow from operations (CFO) of $389.9 million. This is the most important number, as it shows the true cash-generating power of the business model.
- Operating Cash Flow: $389.9 million (9M 2025). This strong inflow is a major liquidity driver.
- Investing Cash Flow: This category saw a major boost from the divestiture of the Vive Financial credit card receivables portfolio, bringing in approximately $150 million in proceeds. This strategic move cleans up the balance sheet and adds significant, immediate liquidity.
- Financing Cash Flow: The company is actively returning capital, paying a quarterly cash dividend of $0.13 per share. They also maintain a significant share repurchase capacity of $309.6 million under their $500 million program.
Here's the quick math on the cash position:
| Metric | Value (as of Q3 2025) | Implication |
|---|---|---|
| Cash & Equivalents | $292.6 million | High immediate liquidity |
| Cash Flow from Operations (9M) | $389.9 million | Strong operational cash generation |
| Current Ratio | 7.97 | Exceptional short-term debt coverage |
| Quick Ratio | 3.87 | Strong coverage without relying on inventory sales |
Potential Liquidity Concerns or Strengths
The primary strength is the sheer volume of cash and the high liquidity ratios. With $292.6 million in cash and a net leverage ratio of only 1.11x, the balance sheet is very conservative. The sale of the Vive portfolio further improves capital efficiency and adds to the war chest. The company is well-capitalized to navigate the challenging macroeconomic backdrop and continue to invest in its high-growth Buy Now, Pay Later (BNPL) segment, Four Technologies, which is delivering triple-digit GMV growth.
What this estimate hides is the risk tied to the core business. The Progressive Leasing segment saw a 10.0% decline in Gross Merchandise Volume (GMV) in Q3 2025, partly due to a large retail partner bankruptcy and tighter decisioning. While the company has proactively managed write-offs to 7.4% of leasing revenues (within their target range), a continued decline in the top line will eventually pressure that impressive operating cash flow. For a deeper dive into the company's strategy, you can read about the Mission Statement, Vision, & Core Values of PROG Holdings, Inc. (PRG).
Valuation Analysis
You're looking at PROG Holdings, Inc. (PRG) right now, and the core question is simple: is the market missing something, or is the stock priced correctly for the near-term risks? Honestly, based on the metrics from the 2025 fiscal year, the stock looks undervalued compared to its historical averages and peer group.
The market is clearly pricing in significant risk, which is why the stock trades where it does. The price-to-earnings (P/E) ratio, which tells you how much investors are willing to pay for every dollar of earnings, sits at a trailing 6.3x to 6.60x. For a forward-looking view, the P/E is only around 7.66. To be fair, this is a very low multiple, especially compared to the broader market, suggesting deep investor skepticism about the sustainability of future earnings.
Here's the quick math on key valuation multiples from the end of 2025:
- Trailing P/E Ratio: 6.3x (Suggests undervaluation)
- Price-to-Book (P/B) Ratio: 1.47x (Below the historical average for the sector)
- EV/EBITDA Ratio: 3.2x (Enterprise Value to Earnings Before Interest, Taxes, Depreciation, and Amortization, which is another sign of a cheap stock)
These multiples scream cheap. But remember, a low multiple is often a warning sign, not just a bargain. The low P/B of 1.47x suggests the company's assets are not highly valued by the market, even though their balance sheet shows a strong current ratio of 6.10.
The stock price trend over the last year defintely shows the market's apprehension. The stock has seen a dramatic drop, down about -43.81% over the last 52 weeks, trading near its 52-week low of $23.50 after hitting a high of $49.50. As of mid-November 2025, the price is around $26.33. This massive volatility, with a beta of 1.71, shows the stock is significantly more sensitive to market movements than the average. This is not a stock for the faint of heart.
On the income side, PROG Holdings, Inc. offers a decent yield. The forward dividend yield is around 1.97% to 1.99%, based on an annual dividend of $0.52 per share. The payout ratio is very conservative, sitting between 13.13% and 14.09%, meaning the company uses less than 15 cents of every dollar of earnings to pay the dividend. That leaves plenty of room for both dividend growth and capital reinvestment, or share repurchases, which they have been doing. You can learn more about who is buying and why here: Exploring PROG Holdings, Inc. (PRG) Investor Profile: Who's Buying and Why?
Analyst consensus leans toward the opportunity side, signaling the stock is undervalued. The average brokerage recommendation is 2.4, which translates to an Outperform rating. The average 12-month price target is $38.57, which implies a significant upside of over 46% from the recent $26.33 price. What this estimate hides, however, is the risk of a sustained recession impacting their core consumer base, which would crush those earnings estimates. The key takeaway is that the market is currently pricing PROG Holdings, Inc. as a distressed asset, but the analysts see a clear path back to a more reasonable valuation.
Risk Factors
You need to understand that while PROG Holdings, Inc. (PRG) is executing a clear strategy, its core business remains acutely exposed to macroeconomic and credit risks. The biggest challenge is the persistent strain on the subprime consumer, which directly impacts the performance of the Progressive Leasing segment-the company's largest revenue driver.
For 2025, the company's revised full-year revenue outlook (excluding the divested Vive segment) is between $2.41 billion and $2.45 billion, reflecting a cautious approach because of this difficult operating environment. This caution is warranted; you saw Progressive Leasing's Gross Merchandise Volume (GMV) drop by 10.0% year-over-year to $410.9 million in the third quarter of 2025, a clear sign of consumer pullback and tighter internal underwriting.
External and Operational Headwinds
The company operates in a space where external factors can shift financial performance quickly. The primary external risk is the combination of inflation and elevated interest rates, which squeezes the budgets of the company's core subprime customer base, leading to reduced demand for lease-to-own (LTO) products. This is not a cyclical dip; it's persistent consumer stress.
Operationally, the reliance on a network of point-of-sale (POS) retail partners is a double-edged sword. Losing a major partner, like the bankruptcy of Big Lots, creates an immediate revenue headwind that management had to absorb in 2025. Plus, the competitive landscape is heating up fast. New fintech and Buy Now, Pay Later (BNPL) solutions are intensifying the fight for customers at the point of sale, putting pressure on Progressive Leasing's market share.
- Macroeconomic stress reduces consumer spending.
- POS partner concentration creates single-point-of-failure risk.
- Increased competition from other BNPL providers.
Financial and Regulatory Exposure
The financial health of the lease portfolio is a constant balancing act. To manage the risk from financially stressed consumers, PROG Holdings, Inc. has been deliberately tightening its decisioning posture, which means approving fewer, but higher-quality, applicants. Here's the quick math: this tighter underwriting directly contributed to the Q3 2025 GMV decline, but it helped keep the provision for lease merchandise write-offs in check at 7.4% of leasing revenues, right within the company's targeted annual range of 6-8%.
Regulatory risk is defintely a core concern. The lease-to-own model is subject to extensive federal, state, and local laws, and the company has faced significant scrutiny, including past settlements with the FTC and the Pennsylvania Attorney General. Evolving consumer privacy laws, such as the California Consumer Privacy Act, also add to compliance costs and operational complexity.
For a deeper dive into who is betting on this model, you should check out Exploring PROG Holdings, Inc. (PRG) Investor Profile: Who's Buying and Why?
Mitigation and Strategic Focus
Management's strategy is to mitigate these risks by focusing on what they can control, which is portfolio health and diversification. The sale of the Vive Financial credit card portfolio in October 2025 is a strategic move to streamline operations and focus capital on the core Progressive Leasing business and the high-growth Four Technologies BNPL platform.
The growth of Four Technologies is a critical counter-risk measure. That segment delivered a massive 162.8% growth in GMV in Q3 2025 and achieved its third consecutive quarter of positive Adjusted EBITDA, providing a much-needed growth engine outside of the core LTO business. They are also returning capital to shareholders, with a reauthorized share repurchase program of up to $500 million, which signals confidence in their cash flow despite the headwinds.
| Risk Category | Specific 2025 Impact/Metric | Mitigation Strategy/Action |
|---|---|---|
| Macroeconomic/Credit Risk | Progressive Leasing GMV down 10.0% in Q3 2025. | Tightened decisioning posture; Write-offs contained at 7.4% of leasing revenue. |
| Operational/Concentration Risk | Loss of a major retail partner (Big Lots). | Focus on new partnerships and Four Technologies' high-growth (GMV up 162.8%). |
| Strategic Focus Risk | Divestiture of Vive Financial (Q4 2025 discontinued operations). | Re-deploying capital from the sale into core growth and shareholder returns. |
Your next step is to monitor the Q4 2025 earnings release for any further changes to the full-year guidance and the write-off percentage. That number tells you everything about the health of the portfolio.
Growth Opportunities
You're looking at PROG Holdings, Inc. (PRG) and wondering where the real money will be made next year, especially with the core lease-to-own (LTO) business facing some headwinds. The short answer is: the future growth is defintely in the fintech diversification, specifically their Buy Now, Pay Later (BNPL) platform, Four Technologies.
The company's strategy is a clear pivot, moving past the reliance on the Progressive Leasing segment's Gross Merchandise Volume (GMV) by doubling down on a three-pillar strategy: Grow, Enhance, and Expand. This focus has allowed them to tighten up their financial outlook even as consumer demand for durable goods remains soft. They've also divested the Vive Financial portfolio to streamline operations and focus capital on the highest-growth areas. That's a smart, disciplined move.
Here's the quick math on the 2025 fiscal year outlook, based on the latest Q3 2025 figures. What this estimate hides is the internal shift in revenue mix, but the overall profitability is strong.
| 2025 Fiscal Year Projection | Range |
| Consolidated Revenues | $2.41 billion to $2.435 billion |
| Adjusted EBITDA | $258 million to $265 million |
| Non-GAAP EPS (Diluted) | $3.35 to $3.45 |
The real engine driving this optimism is Four Technologies, their BNPL platform. This segment is delivering explosive product innovation and market expansion. In Q2 2025, Four Technologies reported over 200% revenue growth and 167% GMV growth year-over-year, marking its seventh consecutive quarter of triple-digit growth. To be fair, this is off a smaller base than Progressive Leasing, but it's a clear path to future scale. The platform has already generated $11.1 million in year-to-date adjusted EBITDA through Q3 2025, showing it's not just growth for growth's sake-it's profitable.
Beyond the BNPL success, the company is using technology to enhance its core LTO business. E-commerce GMV for Progressive Leasing hit 23% of total GMV in Q3 2025, up from 16.6% a year ago. Plus, they are actively adding new partners, having recently launched or signed 3 recognizable new retail partners for Progressive Leasing, all won through competitive bids. That tells you their value proposition still resonates with retailers.
Their competitive advantage rests on a few key pillars that are hard to replicate:
- Fintech Ecosystem: They offer a suite of payment options-LTO, BNPL, and credit building products-that capture a wider customer base than single-product competitors.
- AI-Driven Underwriting: Their use of AI and expanded digital tools improves risk management and portfolio quality, keeping write-offs within the targeted 6% to 8% annual range.
- Retail Partner Network: Progressive Leasing's proven track record allows them to secure exclusive, competitive partnerships.
The company is positioned well because they are leveraging their existing data and retail relationships to cross-sell new, higher-growth products. You can dive deeper into the full picture here: Breaking Down PROG Holdings, Inc. (PRG) Financial Health: Key Insights for Investors. Your next step should be to model a scenario where Four Technologies' GMV growth moderates slightly but its margin expands, as management expects, to see the true impact on 2026 earnings.

PROG Holdings, Inc. (PRG) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.