Empire State Realty OP, L.P. (ESBA) Bundle
When you look at Empire State Realty OP, L.P. (ESBA), are you defintely focused on the iconic Empire State Building or the underlying cash flow engine that drives this real estate giant?
Honestly, the market is still pricing the risk, even after the company reported Core Funds From Operations (Core FFO) of $0.23 per share for the third quarter of 2025, which puts the full-year guidance range between $0.83 and $0.86 per share.
The real opportunity lies in understanding how this operating partnership makes its money-from its 90.3% Manhattan office occupancy to the Observatory's steady NOI-and what that $0.8 billion in total liquidity means for future acquisitions.
Empire State Realty OP, L.P. (ESBA) History
Empire State Realty OP, L.P. (ESBA) is the operating partnership (OP) for Empire State Realty Trust, Inc. (ESRT), the publicly traded real estate investment trust (REIT). The history is less about a startup garage story and more about a massive, complex consolidation of legendary New York City properties, culminating in a public offering. The core takeaway is that the company formalized a decades-old family real estate legacy to create a modern, publicly-traded REIT structure in 2013.
Given Company's Founding Timeline
Year established
Empire State Realty OP, L.P. was formally organized on November 28, 2011, as a Delaware limited partnership.
Original location
The corporate office for the general partner, Empire State Realty Trust, is located in the heart of Manhattan at 111 West 33rd Street, New York, NY 10120.
Founding team members
The company's roots trace back to a realty syndicate established by Lawrence A. Wien in 1934. The modern formation was spearheaded by the leadership of its predecessor, Malkin Holdings LLC, with Anthony E. Malkin, the current CEO and Chairman, being the key figure in the consolidation and IPO process.
Initial capital/funding
The operating partnership commenced operations following the initial public offering (IPO) of its general partner, Empire State Realty Trust, Inc. The IPO closed on October 7, 2013, raising $930 million from the sale of 82,225,000 shares of Class A common stock at $13.00 per share. The net proceeds to the REIT, before expenses, were approximately $864.4 million.
Given Company's Evolution Milestones
| Year | Key Event | Significance |
|---|---|---|
| 1934 | Realty syndicate created by Lawrence A. Wien. | Established the long-term, multi-generational real estate pedigree and ownership structure that would eventually form the core portfolio. |
| 2011 | Empire State Realty OP, L.P. organized (November 28). | Formal legal organization of the operating partnership to facilitate the eventual consolidation of properties and the REIT IPO. |
| 2013 | Empire State Realty Trust IPO and ESBA commencement of operations (October 7). | Consolidated 18 commercial properties, including the Empire State Building, into a single, publicly-traded Real Estate Investment Trust (REIT) structure. |
| 2025 (Q2) | Acquired a prime retail asset in Williamsburg, Brooklyn. | Continued strategic expansion into high-growth, non-Manhattan, New York City assets, diversifying the portfolio beyond the core office holdings. The purchase price was $31.0 million. |
| 2025 (Nov) | Amended and restated senior unsecured term loan credit facility. | Secured committed funding of $210 million, with an option to upsize to $310 million, extending liquidity and capital flexibility until January 2029. |
Given Company's Transformative Moments
The single most transformative moment was the 2013 IPO, which shifted a complex web of private ownership entities into a unified, public structure. This move unlocked significant capital and imposed a new level of corporate governance and transparency. Before this, the company was essentially a collection of private syndicates, but now it operates with a portfolio totaling approximately 7.8 million rentable square feet of office space and 0.8 million rentable square feet of retail space as of September 30, 2025.
The strategic pivot toward modernization and sustainability also redefined the company. They've invested heavily in making iconic, older assets like the Empire State Building highly energy-efficient, which is a critical differentiator for attracting tenants in the current market. This focus is a long-term value driver, not just a marketing point.
- Consolidating the Empire State Building: The formation transactions brought the Empire State Building, the flagship asset, under the public entity, providing a unique, high-profile revenue stream, especially from the Observatory segment, which generated $24.1 million in Net Operating Income (NOI) in Q2 2025.
- Debt Management and Liquidity: As of September 30, 2025, the company maintained a healthy balance sheet with total debt outstanding of approximately $2.1 billion and total liquidity of $0.8 billion, demonstrating a deliberate, conservative approach to capital structure.
- Focus on Multifamily and Retail: The recent acquisitions, including adding to the 743 residential units already in the portfolio, signal a strategic diversification away from a pure-play office focus, mitigating some of the near-term risks in the Manhattan office market.
You can find more on the strategic direction here: Mission Statement, Vision, & Core Values of Empire State Realty OP, L.P. (ESBA).
Honestly, managing a portfolio of this scale, with a trailing 12-month revenue of $766 million as of September 30, 2025, is defintely a high-stakes game.
Empire State Realty OP, L.P. (ESBA) Ownership Structure
Empire State Realty OP, L.P. (ESBA) operates under a classic Umbrella Partnership REIT (UPREIT) structure, meaning the control is concentrated in its General Partner, Empire State Realty Trust, Inc., which is the publicly traded Real Estate Investment Trust (REIT).
This structure gives the REIT, Empire State Realty Trust, the decisive vote and management authority over the Operating Partnership, ensuring a unified strategy across the entire portfolio, which is essential for a company with a market capitalization of about $1.91 billion as of November 2025.
Empire State Realty OP, L.P.'s Current Status
Empire State Realty OP, L.P. is a Delaware-based Limited Partnership, and its Series ES operating partnership units (OP units) trade publicly on the NYSE Arca under the ticker ESBA. This dual public status-the REIT (Empire State Realty Trust, Inc.) trading on the NYSE and the Operating Partnership units (ESBA) trading on NYSE Arca-can be confusing, but the REIT is the ultimate decision-maker.
As the sole General Partner, Empire State Realty Trust, Inc. has full authority to manage and control the Operating Partnership's business. The ESBA units themselves are non-voting securities for the most part, so while you own a piece of the assets, you don't get a say in the day-to-day strategy. That's the trade-off for the tax benefits and liquidity of the UPREIT structure.
If you want to understand the core principles driving their decisions, you should read their Mission Statement, Vision, & Core Values of Empire State Realty OP, L.P. (ESBA).
Empire State Realty OP, L.P.'s Ownership Breakdown
The ownership breakdown is critical because it shows who holds the power. The General Partner's stake is the controlling interest, which is why the other owners are Limited Partners (LPs) in the truest sense-they have limited management input.
Here's the quick math on who owns the Operating Partnership units, based on the latest available fiscal year 2025 data and the most recent controlling interest disclosures:
| Shareholder Type | Ownership, % | Notes |
|---|---|---|
| General Partner (Empire State Realty Trust, Inc.) | ~60.2% | Controlling interest; as of the last detailed report (2023), giving it full management authority. |
| Institutional Investors | 6.51% | As of November 2025, institutions hold over 1.11 million units. |
| Limited Partners/Public (Non-Institutional) | ~33.29% | Calculated remaining stake held by original property contributors and public investors. |
To be fair, the institutional ownership figure of 6.51% is a snapshot of the publicly traded ESBA units, which had a float of 17.73 million units as of November 2025. This means the vast majority of the company is held by the REIT itself, plus a large block of original investors who exchanged property for OP units.
Empire State Realty OP, L.P.'s Leadership
The leadership team of the Operating Partnership is the same as that of its General Partner, Empire State Realty Trust, Inc. This group is responsible for managing the portfolio, which generated Core Funds From Operations (Core FFO) of $0.23 per share in the third quarter of 2025.
The management is defintely experienced, but they're also navigating a complex post-pandemic office market, which is why the recent executive transitions are important to watch.
The core leadership team as of November 2025 includes:
- Anthony E. Malkin: Chairman and Chief Executive Officer.
- Christina Chiu: President.
- Steve Horn: Executive Vice President, Chief Financial Officer and Chief Accounting Officer.
A key near-term action to note is the September 2025 executive transition in the real estate division, which signals a clear focus on the next generation of leadership and strategy:
- Ryan Kass: Executive Vice President, Co-Head of Real Estate, and Chief Revenue Officer.
- Jackie Renton: Executive Vice President, Co-Head of Real Estate, and Chief Operating Officer.
These two now report directly to the President and CEO, taking over the responsibilities of the retiring Executive Vice President of Real Estate, which is a major shift in operational command.
Empire State Realty OP, L.P. (ESBA) Mission and Values
The core purpose of Empire State Realty OP, L.P. (ESBA), as the operating engine for Empire State Realty Trust, Inc., transcends simple rent collection; it's about being a responsible, long-term steward of iconic New York City real estate and a global leader in sustainable building performance.
You're investing in more than just square footage; you're backing a commitment to environmental stewardship and operational excellence that directly mitigates long-term risk. Honestly, this focus on Environmental, Social, and Governance (ESG) performance is a major competitive advantage, especially in a dense market like Manhattan.
Given Company's Core Purpose
Their cultural DNA is built on professionalism, integrity, and a deep commitment to the built environment. This isn't just marketing fluff; it's a strategy that drives tenant demand and lowers operating costs, which is why the total commercial portfolio occupancy hit 90.0% in the third quarter of 2025.
Official mission statement
As of late 2025, Empire State Realty OP, L.P.'s mission focuses on a dual mandate: strategic real estate ownership and leadership in sustainability. It's a clear statement that financial returns and environmental responsibility are not mutually exclusive.
- Own, manage, and reposition office and retail properties in premier Manhattan and greater New York metropolitan locations.
- Foster a culture of service by prioritizing client interests with the highest level of professionalism and integrity.
- Drive innovation and create measurable, long-term value for tenants and shareholders.
- Be a responsible steward of the built environment and a leader in sustainability.
Here's the quick math: their commitment to sustainability, like the goal of an 80% reduction in operational emissions at the Empire State Building by 2030, translates directly into lower utility expenses and premium tenant attraction. If you want a deeper dive into the financial implications, check out Breaking Down Empire State Realty OP, L.P. (ESBA) Financial Health: Key Insights for Investors.
Vision statement
While a precisely worded vision statement isn't always published, the company's actions and strategic initiatives clearly paint a picture of their long-term aspiration. They want to be the standard-bearer for real estate investment trusts (REITs) globally.
- Be the premier REIT recognized for iconic assets and superior, best-in-class management.
- Lead the real estate sector in environmental stewardship and social responsibility.
- Create sustainable value that ensures their properties, like the Empire State Building, stand the test of time.
They defintely walk the walk on this, having been ranked first of all Listed Companies in the Americas by GRESB for two consecutive years, proving their performance is top-tier.
Given Company slogan/tagline
Empire State Realty OP, L.P. doesn't rely on a single, snappy slogan, but rather on the prestige of its flagship asset and a concise articulation of its strategic outlook.
- The World's Most Famous Building (referencing the Empire State Building).
- PERSPECTIVE FOR TODAY, PERFORMANCE FOR TOMORROW (a key strategic phrase).
This focus on long-term performance is what matters, especially when you look at their Core Funds From Operations (Core FFO) of $0.23 per fully diluted share for the third quarter of 2025-a solid number that reflects their operational stability. Anyway, their commitment to upgrading old buildings with new technology, rather than demolishing them, is a clear example of their 'performance for tomorrow' ethos.
Empire State Realty OP, L.P. (ESBA) How It Works
Empire State Realty OP, L.P. (ESBA) is the operating partnership for Empire State Realty Trust, Inc., generating revenue primarily by owning, managing, and leasing a portfolio of modernized office, retail, and multifamily properties centered in Manhattan and the greater New York metropolitan area.
The company operates as a Real Estate Investment Trust (REIT) structure, meaning it must distribute at least 90% of its taxable income to unitholders and shareholders, essentially acting as a pass-through entity for real estate income. For the third quarter of 2025, the company reported Core Funds From Operations (Core FFO), a key REIT metric, of $0.23 per share, reflecting the cash flow from its operations.
Empire State Realty OP, L.P.'s Product/Service Portfolio
The company's value creation comes from three core property types plus its unique, high-margin tourist attraction. The portfolio as of September 30, 2025, encompasses approximately 7.8 million rentable square feet of office space, 0.8 million square feet of retail space, and 743 residential units.
| Product/Service | Target Market | Key Features |
|---|---|---|
| Class A Office Space Leasing | Corporate Tenants, Financial/Tech/Creative Firms in NYC and Greater Metro | Modernized infrastructure; superior Indoor Environmental Quality (IEQ); prime locations near mass transit; Manhattan office leased rate was 93.8% as of Q2 2025. |
| Retail Space Leasing | High-traffic Retailers, Restaurants, Service Providers | Strategically located ground-floor and in-building spaces that complement office and transit hubs; over 94% leased as of Q1 2025. |
| Empire State Building Observatory | Global and Domestic Tourists, New York City Visitors | Iconic flagship attraction; ranked the #1 Top Attraction in New York City for the fourth consecutive year in Tripadvisor's 2025 Travelers' Choice Awards. |
| Multifamily Residential Units | Urban Renters in Vibrant NYC Neighborhoods | High-occupancy assets (99% leased as of Q1 2025) providing stable, diversified income streams. |
Empire State Realty OP, L.P.'s Operational Framework
The operational process is built around actively managing and upgrading a concentrated portfolio to maximize rental income and asset value. This isn't just passive rent collection; it's a capital-intensive, hands-on approach.
- Modernize Assets: Invest capital to upgrade properties (the 'repositioning' strategy) to meet the demand for top-of-tier, amenitized buildings.
- Strategic Leasing: Focus on long-term leases with credit-worthy tenants. For instance, the company signed 177,000 square feet of renewals in its Manhattan office portfolio in Q1 2025.
- Observatory Management: Continuously optimize the visitor experience, pricing strategy, and digital marketing to drive revenue per visitor ('revenue per caps'), which grew by 5.9% in Q1 2025.
- Capital Management: Maintain a strong balance sheet to weather economic shifts. As of September 30, 2025, total liquidity stood at $0.8 billion, giving them dry powder for acquisitions or property improvements.
- Sustainability Leadership: Implement energy efficiency and indoor environmental quality (IEQ) programs, which reduces operating expenses and attracts high-quality tenants seeking 'healthy suites.'
Here's the quick math: generating positive cash flow from operations requires commercial occupancy to hit the 89% to 91% target by year-end 2025, assuming a 2% to 4% increase in property operating expenses and real estate taxes. That's the real-world challenge.
Empire State Realty OP, L.P.'s Strategic Advantages
The company's market success stems from a few clear, defensible advantages that allow it to outperform competitors in the highly dynamic New York City real estate market.
- The Empire State Building Moat: Ownership of the world-famous Empire State Building provides a significant, irreplaceable revenue stream from its Observatory, which is less sensitive to commercial real estate cycles than leasing. It's a defintely unique asset.
- Flight to Quality: The portfolio is comprised of modernized, well-located, and highly amenitized properties near mass transit, which attracts tenants seeking 'have' buildings, even as the broader office market faces headwinds.
- Financial Stability: A low-risk debt profile, with total debt outstanding of approximately $2.1 billion and no floating rate debt exposure as of Q3 2025, provides stability and lower interest rate risk compared to peers.
- ESG Leadership: Being a recognized leader in energy efficiency and indoor environmental quality provides a competitive edge in attracting corporate tenants focused on Environmental, Social, and Governance (ESG) mandates.
You can see the Mission Statement, Vision, & Core Values of Empire State Realty OP, L.P. (ESBA) that drive this focus on quality and sustainability.
Empire State Realty OP, L.P. (ESBA) How It Makes Money
Empire State Realty OP, L.P. (ESBA) generates the bulk of its revenue by operating as a New York City-focused real estate investment trust (REIT), primarily through long-term leases on its modernized office and retail properties, plus a significant, high-margin stream from the Empire State Building Observatory.
The business model is a dual-engine approach: stable, contractual rental income from commercial tenants is supplemented by the more variable, but highly profitable, ticket sales from its iconic tourist attraction. This diversification helps manage the cyclical nature of the commercial real estate market.
Empire State Realty OP, L.P.'s Revenue Breakdown
For the third quarter of 2025, the company reported total revenue of $197.73 million, which was a beat against analyst forecasts. Here is the breakdown of the two primary revenue streams, based on the reported financial figures for Q3 2025.
| Revenue Stream | % of Total | Growth Trend |
|---|---|---|
| Property Rental (Office, Retail, Multifamily) | 80.1% | Increasing |
| Empire State Building Observatory | 19.9% | Decreasing |
Here's the quick math: Property Rental Revenue was $158.41 million, making up the majority of the top line. The Observatory generated approximately $39.32 million in revenue, calculated by subtracting the rental revenue from the total reported revenue of $197.73 million for the quarter.
Business Economics
The core economic fundamentals of Empire State Realty OP, L.P. center on maximizing Net Operating Income (NOI) from two distinct asset classes: long-term leased property and a high-volume, low-capital-intensity tourist attraction. The company's strategy is to maintain high occupancy in its modernized Manhattan office portfolio while leveraging the unique pricing power of the Empire State Building.
- Office and Retail Pricing: The Manhattan office portfolio saw positive blended leasing spreads of +3.9% in Q3 2025, marking the 17th consecutive quarter of positive spreads. This shows consistent pricing power, largely due to its focus on modernized, top-tier buildings where availability is low.
- Observatory Margin: The Observatory business is a cash flow machine; in Q3 2025, it generated $26.5 million in NOI on approximately $36.0 million in operating revenue, implying a high operating margin. However, its NOI declined 10.6% year-over-year in Q3 2025, mainly due to lower demand from international and budget travelers.
- Contractual Upside: The company has a contractual upside of over $46 million in incremental cash revenue from signed leases that have not yet commenced (free rent burn-off). That's a clear line of sight to future revenue growth.
- Multifamily Stability: The smaller multifamily portfolio (743 units) provides excellent stability, maintaining 99% occupancy and achieving 9% year-over-year net rent growth in Q3 2025.
Empire State Realty OP, L.P.'s Financial Performance
As of late 2025, the company's financial health is characterized by stable core earnings and a conservative balance sheet, despite headwinds in the tourism sector. You can dive deeper into the metrics by reading Breaking Down Empire State Realty OP, L.P. (ESBA) Financial Health: Key Insights for Investors.
- Core FFO: Core Funds From Operations (Core FFO), a key metric for REITs, was $0.23 per diluted share in Q3 2025. The company reaffirmed its full-year 2025 Core FFO guidance in the range of $0.83 to $0.86 per share.
- Occupancy: Manhattan office occupancy increased sequentially by 80 basis points to 90.3% in Q3 2025, showing a defintely solid recovery in its core asset class. The total commercial portfolio occupancy stood at 90.0%.
- Debt and Liquidity: The balance sheet remains robust with total liquidity of $0.8 billion as of September 30, 2025, comprising $154 million in cash. Total debt outstanding was approximately $2.1 billion, with no floating rate debt exposure, which is a major risk mitigator in a high-interest-rate environment.
- NOI Growth: Same-Store Property Cash Net Operating Income (NOI), excluding lease termination fees, increased 1.1% year-over-year in Q3 2025 when adjusted for non-recurring items, demonstrating modest but positive operational growth.
Empire State Realty OP, L.P. (ESBA) Market Position & Future Outlook
Empire State Realty OP, L.P. (ESBA) is strategically positioned to capture the ongoing Manhattan office market's Mission Statement, Vision, & Core Values of Empire State Realty OP, L.P. (ESBA). flight to quality, driven by its modernized, energy-efficient portfolio and the globally iconic Empire State Building Observatory. The company maintains a strong liquidity position of $0.8 billion as of Q3 2025, which provides a solid buffer against commercial real estate headwinds and funds its repositioning strategy.
You're seeing a clear market segmentation where older, undifferentiated office space is struggling, but premier, amenity-rich buildings are commanding a premium; ESBA's focus on its 'Campus' properties and the Observatory's steady revenue are key differentiators. The Manhattan office occupancy rate for the portfolio reached 90.3% in Q3 2025, a significant indicator of this strategy working.
Competitive Landscape
ESBA competes primarily in the highly fragmented, but trophy-asset-focused, Manhattan office and retail markets. While its office portfolio is smaller than some rivals, its properties are concentrated in high-demand submarkets like Midtown South, and the Empire State Building is a unique, non-replicable asset. Here's the quick math: with approximately 7.8 million rentable square feet of office space in a total Manhattan market of roughly 600 million square feet, ESBA holds an estimated 1.3% market share.
| Company | Market Share, % (Manhattan Office, Est.) | Key Advantage |
|---|---|---|
| Empire State Realty OP, L.P. | 1.3% | Iconic flagship asset (Empire State Building) and leadership in energy-efficient, modernized Class A office space. |
| Vornado Realty Trust | 3.4% | Dominant, large-scale presence in key submarkets, notably the Penn District redevelopment, with 20.1 million SF of Manhattan office space. |
| Boston Properties | ~1.5% | Largest publicly traded developer/owner of premier workplaces in the US, with a diversified portfolio across six gateway markets. |
Opportunities & Challenges
The near-term outlook is a game of asset quality and liquidity. ESBA is defintely poised to benefit from the ongoing tenant demand for best-in-class space, but it must manage its debt load and rising operating costs effectively.
| Opportunities | Risks |
|---|---|
| Strong Manhattan office leasing momentum, with YTD new leasing reaching 31.7 million SF in Q3 2025. | Persistent high total debt of approximately $2.1 billion as of September 30, 2025, increasing refinancing risk. |
| Observatory NOI stability, generating $26.5 million in Q3 2025, acting as a non-cyclical revenue stream. | Increased real estate taxes and property operating expenses, causing a 1.5% year-over-year decrease in Same-Store Property Cash NOI in Q3 2025. |
| Continued 'flight to quality' in office, favoring the company's modernized, highly amenitized Class A portfolio. | Competition from other observatories and tourist attractions, potentially eroding the flagship asset's market share. |
Industry Position
Empire State Realty OP, L.P. is a key player in the Manhattan commercial real estate (CRE) market, specifically in the office Real Estate Investment Trust (REIT) sector. The company's Manhattan office occupancy rate of 90.3% as of Q3 2025 places it well above the overall Manhattan office vacancy rate, which fell to 22.0% in Q3 2025.
- Lead with Modernization: The company's deep commitment to energy efficiency and indoor environmental quality (GRESB 5 Star Rating) makes its assets highly attractive to corporate tenants prioritizing Environmental, Social, and Governance (ESG) mandates.
- Positive Leasing Spreads: The Manhattan office portfolio saw positive blended leasing spreads of +3.9% in Q3 2025, marking the 17th consecutive quarter of growth. This shows pricing power in its modernized assets.
- Small-Cap Growth Potential: With a market capitalization of approximately $1.97 billion as of October 2025, ESBA is considered a small-cap investment, offering high growth potential if its modernization strategy continues to outperform the broader market.
The market is pricing in high expectations, with a Price-to-Earnings (P/E) ratio of 28.7x as of November 2025, which is higher than the global REITs industry average of 15.8x. This valuation suggests investors are betting on the success of the company's premium, differentiated assets.

Empire State Realty OP, L.P. (ESBA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.