Accenture plc (ACN) DCF Valuation

Accenture plc (ACN) DCF Valuation

IE | Technology | Information Technology Services | NYSE
Accenture plc (ACN) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Accenture plc (ACN) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insights into your Accenture plc (ACN) valuation analysis using our state-of-the-art DCF Calculator! Equipped with real ACN data, this Excel template enables you to adjust forecasts and assumptions, allowing for precise calculations of Accenture plc's intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 44,327.0 50,533.4 61,594.3 64,111.7 64,896.5 71,580.9 78,953.9 87,086.3 96,056.3 105,950.3
Revenue Growth, % 0 14 21.89 4.09 1.22 10.3 10.3 10.3 10.3 10.3
EBITDA 7,986.1 7,621.5 10,554.2 10,587.6 11,188.3 12,023.9 13,262.4 14,628.4 16,135.2 17,797.1
EBITDA, % 18.02 15.08 17.14 16.51 17.24 16.8 16.8 16.8 16.8 16.8
Depreciation 1,773.1 1,891.2 1,310.7 1,400.8 1,430.0 2,041.4 2,251.6 2,483.5 2,739.4 3,021.5
Depreciation, % 4 3.74 2.13 2.18 2.2 2.85 2.85 2.85 2.85 2.85
EBIT 6,213.0 5,730.3 9,243.5 9,186.9 9,758.3 9,982.5 11,010.8 12,144.9 13,395.8 14,775.6
EBIT, % 14.02 11.34 15.01 14.33 15.04 13.95 13.95 13.95 13.95 13.95
Total Cash 8,509.6 8,172.5 7,893.8 9,049.6 5,009.9 10,024.3 11,056.8 12,195.7 13,451.9 14,837.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 7,846.9 9,728.2 11,776.8 12,227.2 13,664.8
Account Receivables, % 17.7 19.25 19.12 19.07 21.06
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.00000000226 0 0 0 0 0.000000000451 0.000000000451 0.000000000451 0.000000000451 0.000000000451
Accounts Payable 1,349.9 2,274.1 2,559.5 2,491.2 2,743.8 2,836.7 3,128.8 3,451.1 3,806.6 4,198.7
Accounts Payable, % 3.05 4.5 4.16 3.89 4.23 3.96 3.96 3.96 3.96 3.96
Capital Expenditure -599.1 -580.1 -718.0 -528.2 -516.5 -756.6 -834.6 -920.5 -1,015.3 -1,119.9
Capital Expenditure, % -1.35 -1.15 -1.17 -0.82383 -0.7959 -1.06 -1.06 -1.06 -1.06 -1.06
Tax Rate, % 25.1 25.1 25.1 25.1 25.1 25.1 25.1 25.1 25.1 25.1
EBITAT 4,684.6 4,361.2 6,912.6 6,907.3 7,309.0 7,514.4 8,288.4 9,142.1 10,083.8 11,122.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -638.5 4,715.2 5,742.2 7,261.1 7,037.5 8,784.5 8,579.1 9,462.7 10,437.4 11,512.5
WACC, % 10.2 10.2 10.2 10.2 10.2 10.2 10.2 10.2 10.2 10.2
PV UFCF
SUM PV UFCF 36,266.0
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 11,858
Terminal Value 164,652
Present Terminal Value 101,304
Enterprise Value 137,570
Net Debt -884
Equity Value 138,454
Diluted Shares Outstanding, MM 636
Equity Value Per Share 217.71

What You Will Get

  • Real ACN Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Accenture’s future performance.
  • User-Friendly Design: Designed for professionals but easy for newcomers to navigate.

Key Features

  • Comprehensive Accenture Financials: Gain access to precise pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to help you visualize your valuation outcomes.
  • Designed for All Skill Levels: A straightforward, intuitive layout tailored for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Accenture plc (ACN) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Accenture plc (ACN)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Accenture plc (ACN)?

  • Reliable Data: Access to accurate financials for Accenture ensures trustworthy valuation outcomes.
  • Flexible Options: Tailor essential variables such as growth rates, WACC, and tax rates to fit your forecasts.
  • Efficiency Boost: Ready-made calculations save you the hassle of starting from the ground up.
  • Professional-Quality Tool: Crafted for investors, analysts, and consultants in the field.
  • Easy to Use: User-friendly design and clear instructions make it accessible for everyone.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Accenture plc (ACN) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Accenture plc (ACN).
  • Consultants: Deliver professional valuation insights regarding Accenture plc (ACN) to clients quickly and accurately.
  • Business Owners: Understand how large firms like Accenture plc (ACN) are valued to inform your own business strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Accenture plc (ACN).

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations.
  • Real-World Data: Accenture plc’s (ACN) historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables providing clear, actionable results.

Es wurden keine passenden Produkte gefunden.