![]() |
AMC Networks Inc. (AMCX) DCF -Bewertung
US | Communication Services | Entertainment | NASDAQ
|

- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
AMC Networks Inc. (AMCX) Bundle
Verbessern Sie Ihre Anlagestrategien mit dem DCF -Taschenrechner von AMC Networks Inc. (AMCX)! Analysieren Sie reale AMC -Finanzdaten, passen Sie Wachstumsprognosen und -kosten an und beobachten Sie sofort, wie sich diese Veränderungen auf AMC Networks Inc. (AMCX) auswirken.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,815.0 | 3,077.6 | 3,096.5 | 2,711.9 | 2,421.3 | 2,341.5 | 2,264.2 | 2,189.6 | 2,117.4 | 2,047.5 |
Revenue Growth, % | 0 | 9.33 | 0.61532 | -12.42 | -10.71 | -3.3 | -3.3 | -3.3 | -3.3 | -3.3 |
EBITDA | 1,489.4 | 1,525.9 | 1,253.7 | 1,462.3 | 979.1 | 1,111.4 | 1,074.8 | 1,039.3 | 1,005.1 | 971.9 |
EBITDA, % | 52.91 | 49.58 | 40.49 | 53.92 | 40.44 | 47.47 | 47.47 | 47.47 | 47.47 | 47.47 |
Depreciation | 948.4 | 1,020.1 | 1,149.9 | 1,013.6 | 987.4 | 852.9 | 824.8 | 797.6 | 771.3 | 745.8 |
Depreciation, % | 33.69 | 33.15 | 37.14 | 37.37 | 40.78 | 36.43 | 36.43 | 36.43 | 36.43 | 36.43 |
EBIT | 541.0 | 505.7 | 103.8 | 448.7 | -8.3 | 258.5 | 250.0 | 241.8 | 233.8 | 226.1 |
EBIT, % | 19.22 | 16.43 | 3.35 | 16.55 | -0.34324 | 11.04 | 11.04 | 11.04 | 11.04 | 11.04 |
Total Cash | 888.5 | 892.2 | 930.0 | 570.6 | 784.6 | 674.5 | 652.3 | 630.8 | 609.9 | 589.8 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | 823.4 | 884.8 | 770.8 | 666.8 | 623.9 | 624.0 | 603.4 | 583.5 | 564.3 | 545.7 |
Account Receivables, % | 29.25 | 28.75 | 24.89 | 24.59 | 25.77 | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 |
Inventories | 223.2 | 282.5 | 10.8 | .0 | .0 | 81.7 | 79.0 | 76.4 | 73.9 | 71.5 |
Inventories, % | 7.93 | 9.18 | 0.349 | 0 | 0 | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 |
Accounts Payable | 120.5 | 173.2 | 172.0 | 89.5 | 88.6 | 105.0 | 101.5 | 98.2 | 95.0 | 91.8 |
Accounts Payable, % | 4.28 | 5.63 | 5.55 | 3.3 | 3.66 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 |
Capital Expenditure | -46.6 | -42.6 | -44.3 | -35.2 | .0 | -27.0 | -26.1 | -25.3 | -24.4 | -23.6 |
Capital Expenditure, % | -1.66 | -1.38 | -1.43 | -1.3 | 0 | -1.15 | -1.15 | -1.15 | -1.15 | -1.15 |
Tax Rate, % | -29.83 | -29.83 | -29.83 | -29.83 | -29.83 | -29.83 | -29.83 | -29.83 | -29.83 | -29.83 |
EBITAT | 322.6 | 338.7 | -38.2 | 326.6 | -10.8 | 154.8 | 149.7 | 144.8 | 140.0 | 135.4 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | 298.4 | 1,248.2 | 1,451.9 | 1,337.3 | 1,018.6 | 915.3 | 968.2 | 936.2 | 905.4 | 875.5 |
WACC, % | 4.88 | 5.31 | 1.34 | 5.66 | 7.27 | 4.89 | 4.89 | 4.89 | 4.89 | 4.89 |
PV UFCF | ||||||||||
SUM PV UFCF | 4,001.2 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 893 | |||||||||
Terminal Value | 30,868 | |||||||||
Present Terminal Value | 24,310 | |||||||||
Enterprise Value | 28,311 | |||||||||
Net Debt | 1,649 | |||||||||
Equity Value | 26,662 | |||||||||
Diluted Shares Outstanding, MM | 50 | |||||||||
Equity Value Per Share | 529.23 |
What You Will Receive
- Genuine AMCX Financial Data: Pre-loaded with AMC Networks’ historical and forecasted data for accurate analysis.
- Completely Customizable Template: Easily adjust key parameters such as revenue growth, WACC, and EBITDA %.
- Instant Calculations: Watch AMC Networks’ intrinsic value refresh immediately based on your modifications.
- Expert Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
- Intuitive Design: Clear layout and straightforward instructions suitable for all skill levels.
Key Features
- Customizable Revenue Projections: Adjust essential factors such as subscriber growth, advertising revenue, and production costs.
- Instant DCF Analysis: Quickly computes intrinsic value, NPV, and additional financial metrics.
- Industry-Leading Precision: Leverages AMC Networks Inc.'s (AMCX) actual financial data for accurate valuation results.
- Effortless Scenario Testing: Easily experiment with various assumptions and analyze the results side by side.
- Efficiency Booster: Avoid the complexity of creating detailed valuation models from the ground up.
How It Works
- Download the Template: Gain immediate access to the Excel-based AMC Networks Inc. (AMCX) DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and more.
- Instant Calculations: The model automatically recalculates AMC Networks Inc.'s (AMCX) intrinsic value.
- Test Scenarios: Explore various assumptions to assess potential changes in valuation.
- Analyze and Decide: Utilize the results to inform your investment or financial analysis.
Why Choose This Calculator for AMC Networks Inc. (AMCX)?
- User-Friendly Interface: Perfect for both novices and seasoned professionals.
- Customizable Inputs: Easily adjust parameters to suit your financial analysis.
- Real-Time Feedback: Observe immediate updates to AMC’s valuation as you modify inputs.
- Preloaded Data: Comes with AMC’s actual financial metrics for swift evaluations.
- Valued by Experts: Employed by investors and analysts for making well-informed choices.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling AMC Networks Inc. (AMCX) stock.
- Financial Analysts: Streamline valuation processes with ready-to-use financial models tailored for AMC Networks Inc. (AMCX).
- Consultants: Deliver professional valuation insights for AMC Networks Inc. (AMCX) to clients quickly and accurately.
- Business Owners: Understand how media companies like AMC Networks Inc. (AMCX) are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios related to AMC Networks Inc. (AMCX).
What the Template Contains
- Historical Data: Includes AMC Networks Inc.’s past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate AMC Networks Inc.’s intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of AMC Networks Inc.’s financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.