Canadian Imperial Bank of Commerce (CM) DCF Valuation

Canadian Imperial Bank of Commerce (CM) DCF -Bewertung

CA | Financial Services | Banks - Diversified | NYSE
Canadian Imperial Bank of Commerce (CM) DCF Valuation

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

Canadian Imperial Bank of Commerce (CM) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Verbessern Sie Ihre Investitionsauswahl mit dem DCF -Taschenrechner der Canadian Imperial Bank of Commerce (CM)! Erforschen Sie authentische Finanzdaten, passen Sie Wachstumsprognosen und -kosten an und beobachten Sie sofort, wie sich diese Veränderungen auf den inneren Wert von (CM) auswirken.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 13,457.1 14,393.1 15,693.9 15,368.7 18,406.7 19,956.9 21,637.7 23,460.0 25,435.9 27,578.1
Revenue Growth, % 0 6.96 9.04 -2.07 19.77 8.42 8.42 8.42 8.42 8.42
EBITDA .0 .0 .0 .0 8,912.7 1,932.7 2,095.4 2,271.9 2,463.3 2,670.7
EBITDA, % 0 0 0 0 48.42 9.68 9.68 9.68 9.68 9.68
Depreciation 945.4 733.4 755.0 824.2 843.7 1,072.8 1,163.1 1,261.1 1,367.3 1,482.5
Depreciation, % 7.02 5.1 4.81 5.36 4.58 5.38 5.38 5.38 5.38 5.38
EBIT -945.4 -733.4 -755.0 -824.2 8,069.1 859.9 932.3 1,010.8 1,096.0 1,188.3
EBIT, % -7.02 -5.1 -4.81 -5.36 43.84 4.31 4.31 4.31 4.31 4.31
Total Cash 84,419.3 63,562.4 66,857.8 58,060.4 67,243.5 19,956.9 21,637.7 23,460.0 25,435.9 27,578.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 6,480.5 7,503.0 14,246.7 10,043.4 10,909.4
Account Receivables, % 48.16 52.13 90.78 65.35 59.27
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 6,241.8 6,381.0 8,100.8 9,548.0 10,192.7 10,371.0 11,244.5 12,191.5 13,218.3 14,331.5
Accounts Payable, % 46.38 44.33 51.62 62.13 55.37 51.97 51.97 51.97 51.97 51.97
Capital Expenditure -222.8 -605.0 -799.7 -731.2 -785.3 -797.4 -864.6 -937.4 -1,016.3 -1,101.9
Capital Expenditure, % -1.66 -4.2 -5.1 -4.76 -4.27 -4 -4 -4 -4 -4
Tax Rate, % 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38
EBITAT -732.7 -566.5 -589.0 -591.1 6,263.5 657.2 712.5 772.5 837.6 908.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -248.8 -1,321.5 -5,657.6 5,152.4 6,100.5 -579.8 823.3 892.7 967.8 1,049.3
WACC, % 13.03 12.99 13.1 12.24 13.04 12.88 12.88 12.88 12.88 12.88
PV UFCF
SUM PV UFCF 1,921.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,070
Terminal Value 9,837
Present Terminal Value 5,368
Enterprise Value 7,290
Net Debt 109,940
Equity Value -102,650
Diluted Shares Outstanding, MM 942
Equity Value Per Share -109.00

What You Will Get

  • Real CM Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Automatic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Explore various scenarios to assess Canadian Imperial Bank of Commerce’s future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Customizable Financial Inputs: Adjust essential parameters such as loan growth, net interest margin, and operating expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and additional financial metrics.
  • High-Precision Accuracy: Leverages Canadian Imperial Bank of Commerce’s (CM) actual financial data for dependable valuation results.
  • Effortless Scenario Testing: Evaluate various financial scenarios and analyze results with ease.
  • Efficiency Booster: Avoid the hassle of developing intricate valuation models from the ground up.

How It Works

  • Download: Obtain the pre-formatted Excel file featuring Canadian Imperial Bank of Commerce’s (CM) financial data.
  • Customize: Tailor forecasts, including revenue growth, EBITDA %, and WACC to your preferences.
  • Update Automatically: Real-time updates for intrinsic value and NPV calculations as you make changes.
  • Test Scenarios: Generate various projections and instantly compare the results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment choices.

Why Choose This Calculator for Canadian Imperial Bank of Commerce (CM)?

  • Designed for Experts: A sophisticated tool favored by financial analysts, CFOs, and investment consultants.
  • Comprehensive Data: Canadian Imperial Bank of Commerce’s historical and projected financials are preloaded for enhanced accuracy.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and other essential metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth experience throughout the process.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Canadian Imperial Bank of Commerce (CM) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Canadian Imperial Bank of Commerce (CM).
  • Consultants: Deliver professional valuation insights on Canadian Imperial Bank of Commerce (CM) to clients quickly and accurately.
  • Business Owners: Understand how major banks like Canadian Imperial Bank of Commerce (CM) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Canadian Imperial Bank of Commerce (CM).

What the Template Contains

  • Pre-Filled Data: Includes Canadian Imperial Bank of Commerce’s (CM) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Canadian Imperial Bank of Commerce’s (CM) profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

Es wurden keine passenden Produkte gefunden.