|
Dorchester Minerals, L. P. (DMLP) DCF -Bewertung
US | Energy | Oil & Gas Exploration & Production | NASDAQ
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Dorchester Minerals, L.P. (DMLP) Bundle
Verbessern Sie Ihre Anlagestrategien mit den Dorchester Minerals, L.P. (DMLP) DCF -Taschenrechner! Tauchen Sie in detaillierte Finanzdaten ein, passen Sie Wachstumsprojektionen und -kosten an und beobachten Sie sofort, wie sich diese Modifikationen auf den inneren Wert von Dorchester -Mineralien L.P. (DMLP) auswirken.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.9 | 93.4 | 170.8 | 163.8 | 161.5 | 167.8 | 174.3 | 181.1 | 188.1 | 195.5 |
| Revenue Growth, % | 0 | 99.08 | 82.82 | -4.1 | -1.39 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 |
| EBITDA | 34.0 | 80.9 | 149.9 | 140.6 | 135.2 | 139.7 | 145.2 | 150.8 | 156.7 | 162.8 |
| EBITDA, % | 72.49 | 86.55 | 87.76 | 85.85 | 83.71 | 83.27 | 83.27 | 83.27 | 83.27 | 83.27 |
| Depreciation | 12.1 | 10.7 | 19.3 | 26.5 | 42.8 | 30.6 | 31.8 | 33.1 | 34.3 | 35.7 |
| Depreciation, % | 25.89 | 11.44 | 11.3 | 16.18 | 26.48 | 18.26 | 18.26 | 18.26 | 18.26 | 18.26 |
| EBIT | 21.9 | 70.2 | 130.6 | 114.1 | 92.4 | 109.1 | 113.3 | 117.7 | 122.3 | 127.1 |
| EBIT, % | 46.6 | 75.11 | 76.47 | 69.67 | 57.24 | 65.02 | 65.02 | 65.02 | 65.02 | 65.02 |
| Total Cash | 11.2 | 28.3 | 40.8 | 47.0 | 42.5 | 44.7 | 46.4 | 48.2 | 50.1 | 52.0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 7.0 | 18.4 | 21.7 | 22.7 | 5.5 | 21.7 | 22.5 | 23.4 | 24.3 | 25.2 |
| Account Receivables, % | 14.89 | 19.65 | 12.71 | 13.85 | 3.43 | 12.91 | 12.91 | 12.91 | 12.91 | 12.91 |
| Inventories | .0 | .0 | -14.5 | .0 | .0 | -2.9 | -3.0 | -3.1 | -3.2 | -3.3 |
| Inventories, % | 0 | 0 | -8.51 | 0 | 0 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 |
| Accounts Payable | 1.6 | 2.5 | 3.1 | 4.2 | 4.0 | 4.3 | 4.5 | 4.7 | 4.9 | 5.0 |
| Accounts Payable, % | 3.36 | 2.69 | 1.83 | 2.56 | 2.47 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 |
| Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITAT | 21.9 | 70.2 | 130.6 | 110.4 | 92.4 | 108.4 | 112.6 | 117.0 | 121.5 | 126.2 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | 28.6 | 70.4 | 161.7 | 122.4 | 152.1 | 126.1 | 143.9 | 149.5 | 155.3 | 161.3 |
| WACC, % | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 567.1 | |||||||||
| Long Term Growth Rate, % | 0.50 | |||||||||
| Free cash flow (T + 1) | 162 | |||||||||
| Terminal Value | 1,908 | |||||||||
| Present Terminal Value | 1,240 | |||||||||
| Enterprise Value | 1,807 | |||||||||
| Net Debt | -41 | |||||||||
| Equity Value | 1,849 | |||||||||
| Diluted Shares Outstanding, MM | 40 | |||||||||
| Equity Value Per Share | 46.03 |
What You Will Get
- Real DMLP Financial Data: Pre-filled with Dorchester Minerals’ historical and projected data for precise analysis.
- Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
- Automatic Calculations: See Dorchester Minerals’ intrinsic value update instantly based on your changes.
- Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
- User-Friendly Design: Simple structure and clear instructions for all experience levels.
Key Features
- Comprehensive Financial Data: Access reliable pre-loaded historical data and future forecasts for Dorchester Minerals, L.P. (DMLP).
- Adjustable Forecast Parameters: Modify highlighted cells for key metrics such as WACC, growth rates, and profit margins.
- Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
- Interactive Dashboard: User-friendly charts and summaries to help you interpret your valuation findings.
- Designed for All Users: An intuitive layout catering to investors, CFOs, and consultants, regardless of experience level.
How It Works
- 1. Access the Template: Download and open the Excel file featuring Dorchester Minerals, L.P. (DMLP) preloaded data.
- 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures.
- 3. Analyze Results Instantly: The DCF model automatically computes intrinsic value and NPV.
- 4. Explore Scenarios: Evaluate various forecasts to investigate different valuation results.
- 5. Present with Confidence: Deliver professional valuation insights to back your decisions.
Why Choose This Calculator for Dorchester Minerals, L.P. (DMLP)?
- Designed for Industry Experts: A sophisticated tool tailored for geologists, financial analysts, and investment managers.
- Comprehensive Data: DMLP’s historical and projected financials preloaded for enhanced precision.
- Versatile Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
- Insightful Outputs: Automatically calculates intrinsic value, NPV, and essential performance metrics.
- User-Friendly Interface: Clear, step-by-step instructions to navigate the calculation process.
Who Should Use This Product?
- Finance Students: Explore mineral rights valuation techniques and apply them with real-world data.
- Academics: Integrate industry-specific models into your coursework or research projects.
- Investors: Evaluate your investment strategies and analyze valuation metrics for Dorchester Minerals, L.P. (DMLP).
- Analysts: Enhance your analysis with a customizable DCF model tailored for mineral and energy sectors.
- Small Business Owners: Understand how public companies like Dorchester Minerals, L.P. (DMLP) are valued and analyzed.
What the Template Contains
- Pre-Filled DCF Model: Dorchester Minerals, L.P. (DMLP) financial data preloaded for immediate use.
- WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
- Financial Ratios: Evaluate Dorchester's profitability, leverage, and efficiency.
- Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
- Financial Statements: Annual and quarterly reports to support detailed analysis.
- Interactive Dashboard: Easily visualize key valuation metrics and results.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.