|
First American Financial Corporation (FAF) DCF -Bewertung |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
First American Financial Corporation (FAF) Bundle
Bewerten Sie die finanziellen Aussichten der First American Financial Corporation (FAF) wie ein Profi! Dieser FAF DCF-Taschenrechner verfügt über vorgefüllte Finanzdaten und bietet vollständige Flexibilität, um das Umsatzwachstum, WACC, Margen und andere wichtige Annahmen zu ändern, um sich an Ihren Projektionen auszurichten.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,086.7 | 9,221.0 | 7,605.0 | 5,998.1 | 6,120.7 | 6,021.3 | 5,923.6 | 5,827.4 | 5,732.8 | 5,639.8 |
| Revenue Growth, % | 0 | 30.12 | -17.53 | -21.13 | 2.04 | -1.62 | -1.62 | -1.62 | -1.62 | -1.62 |
| EBITDA | 1,129.7 | 1,872.1 | 585.7 | 595.4 | 522.4 | 751.5 | 739.3 | 727.3 | 715.5 | 703.9 |
| EBITDA, % | 15.94 | 20.3 | 7.7 | 9.93 | 8.53 | 12.48 | 12.48 | 12.48 | 12.48 | 12.48 |
| Depreciation | 149.0 | 158.0 | 167.0 | 188.5 | 207.4 | 151.0 | 148.6 | 146.2 | 143.8 | 141.5 |
| Depreciation, % | 2.1 | 1.71 | 2.2 | 3.14 | 3.39 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 |
| EBIT | 980.7 | 1,714.1 | 418.7 | 406.9 | 315.0 | 600.5 | 590.8 | 581.2 | 571.7 | 562.4 |
| EBIT, % | 13.84 | 18.59 | 5.51 | 6.78 | 5.15 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 |
| Total Cash | 1,275.5 | 1,286.0 | 1,286.9 | 3,605.3 | 1,718.1 | 1,650.4 | 1,623.6 | 1,597.2 | 1,571.3 | 1,545.8 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 385.1 | 441.0 | 389.1 | 585.1 | 374.8 | 375.9 | 369.8 | 363.8 | 357.9 | 352.0 |
| Account Receivables, % | 5.43 | 4.78 | 5.12 | 9.75 | 6.12 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Inventories | .0 | -2,365.0 | 8,564.0 | .0 | .0 | 895.4 | 880.9 | 866.6 | 852.5 | 838.7 |
| Inventories, % | 0 | -25.65 | 112.61 | 0 | 0 | 14.87 | 14.87 | 14.87 | 14.87 | 14.87 |
| Accounts Payable | 56.0 | 87.0 | 51.0 | 63.3 | 66.7 | 54.8 | 53.9 | 53.0 | 52.2 | 51.3 |
| Accounts Payable, % | 0.79071 | 0.9435 | 0.67061 | 1.06 | 1.09 | 0.90998 | 0.90998 | 0.90998 | 0.90998 | 0.90998 |
| Capital Expenditure | -114.1 | -161.0 | -260.0 | -263.4 | -218.3 | -177.4 | -174.5 | -171.7 | -168.9 | -166.2 |
| Capital Expenditure, % | -1.61 | -1.75 | -3.42 | -4.39 | -3.57 | -2.95 | -2.95 | -2.95 | -2.95 | -2.95 |
| Tax Rate, % | 20.74 | 20.74 | 20.74 | 20.74 | 20.74 | 20.74 | 20.74 | 20.74 | 20.74 | 20.74 |
| EBITAT | 739.3 | 1,295.6 | 337.8 | 321.5 | 249.7 | 468.3 | 460.7 | 453.2 | 445.8 | 438.6 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | 445.2 | 3,632.6 | -10,668.3 | 8,626.9 | 452.5 | -466.5 | 454.5 | 447.1 | 439.9 | 432.7 |
| WACC, % | 8.38 | 8.38 | 8.47 | 8.44 | 8.44 | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 914.3 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 441 | |||||||||
| Terminal Value | 6,871 | |||||||||
| Present Terminal Value | 4,586 | |||||||||
| Enterprise Value | 5,500 | |||||||||
| Net Debt | 58 | |||||||||
| Equity Value | 5,442 | |||||||||
| Diluted Shares Outstanding, MM | 104 | |||||||||
| Equity Value Per Share | 52.17 |
What You Will Get
- Real FAF Financials: Includes historical and forecasted data for accurate valuation.
- Adjustable Inputs: Modify WACC, tax rates, revenue growth, and capital expenditures.
- Automatic Calculations: Intrinsic value and NPV are calculated dynamically.
- Scenario Analysis: Test multiple scenarios to evaluate First American Financial Corporation’s future performance.
- Clear and Intuitive Design: Built for professionals yet accessible for beginners.
Key Features
- Comprehensive Historical Data: First American Financial Corporation’s (FAF) extensive financial records and pre-populated projections.
- Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins to fit your analysis.
- Real-Time Valuation: Instantly view the recalculated intrinsic value of First American Financial Corporation (FAF).
- Intuitive Visual Representations: Interactive dashboard charts illustrate valuation outcomes and essential metrics.
- Designed for Precision: A robust tool tailored for analysts, investors, and finance professionals.
How It Works
- Download: Obtain the pre-prepared Excel file containing First American Financial Corporation’s (FAF) financial data.
- Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Develop various projections and compare results immediately.
- Make Decisions: Leverage the valuation outcomes to inform your investment strategy.
Why Choose This Calculator for First American Financial Corporation (FAF)?
- Accurate Data: Utilize real First American Financial Corporation (FAF) financials for dependable valuation outcomes.
- Customizable: Tailor essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
- Time-Saving: Pre-configured calculations streamline your process, removing the need to start from the ground up.
- Professional-Grade Tool: Crafted for investors, analysts, and financial consultants.
- User-Friendly: An intuitive design and guided instructions ensure accessibility for all users.
Who Should Use This Product?
- Real Estate Professionals: Develop comprehensive valuation models for property analysis.
- Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions.
- Consultants and Advisors: Deliver precise valuation insights for First American Financial Corporation (FAF).
- Students and Educators: Utilize real-world data to enhance learning in financial modeling.
- Financial Analysts: Gain insights into how companies like First American Financial Corporation (FAF) are valued in the market.
What the Template Contains
- Preloaded FAF Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
- DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
- Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
- Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
- Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
- Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.