|
Forward Industries, Inc. (Ford) DCF -Bewertung
US | Consumer Cyclical | Apparel - Footwear & Accessories | NASDAQ
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Forward Industries, Inc. (FORD) Bundle
Maximieren Sie die Effizienz und verbessern Sie die Präzision mit unserem (Ford) DCF -Taschenrechner! Mit realen Daten von Forward Industries, Inc. und anpassbaren Annahmen befindet sich dieses Tool in der Lage, wie ein erfahrener Investor zu prognostizieren, zu analysieren und zu schätzen (Ford).
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.5 | 39.0 | 42.3 | 36.7 | 29.6 | 28.8 | 28.0 | 27.2 | 26.5 | 25.8 |
| Revenue Growth, % | 0 | 13.18 | 8.5 | -13.34 | -19.28 | -2.74 | -2.74 | -2.74 | -2.74 | -2.74 |
| EBITDA | -1.3 | -.4 | .9 | .6 | -1.5 | -.4 | -.4 | -.3 | -.3 | -.3 |
| EBITDA, % | -3.83 | -1.12 | 2.12 | 1.63 | -5.16 | -1.27 | -1.27 | -1.27 | -1.27 | -1.27 |
| Depreciation | .3 | .3 | .3 | .3 | .3 | .3 | .2 | .2 | .2 | .2 |
| Depreciation, % | 0.78882 | 0.83873 | 0.73042 | 0.86115 | 1.12 | 0.86849 | 0.86849 | 0.86849 | 0.86849 | 0.86849 |
| EBIT | -1.6 | -.8 | .6 | .3 | -1.9 | -.6 | -.6 | -.6 | -.6 | -.6 |
| EBIT, % | -4.61 | -1.96 | 1.39 | 0.771 | -6.29 | -2.14 | -2.14 | -2.14 | -2.14 | -2.14 |
| Total Cash | 2.9 | 1.4 | 2.6 | 3.2 | 3.0 | 2.1 | 2.1 | 2.0 | 2.0 | 1.9 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 7.6 | 8.8 | 7.5 | 7.0 | 5.6 | 5.8 | 5.6 | 5.5 | 5.3 | 5.2 |
| Account Receivables, % | 22.05 | 22.45 | 17.82 | 18.99 | 18.94 | 20.05 | 20.05 | 20.05 | 20.05 | 20.05 |
| Inventories | 1.3 | 2.1 | 3.8 | .3 | .5 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 |
| Inventories, % | 3.7 | 5.29 | 8.98 | 0.91142 | 1.65 | 4.11 | 4.11 | 4.11 | 4.11 | 4.11 |
| Accounts Payable | .2 | .4 | .3 | .5 | .1 | .2 | .2 | .2 | .2 | .2 |
| Accounts Payable, % | 0.57144 | 1 | 0.63339 | 1.41 | 0.43582 | 0.8119 | 0.8119 | 0.8119 | 0.8119 | 0.8119 |
| Capital Expenditure | -.1 | -.1 | -.2 | -.1 | -.1 | -.1 | -.1 | -.1 | -.1 | -.1 |
| Capital Expenditure, % | -0.19855 | -0.17223 | -0.40066 | -0.37091 | -0.22001 | -0.27247 | -0.27247 | -0.27247 | -0.27247 | -0.27247 |
| Tax Rate, % | -1.35 | -1.35 | -1.35 | -1.35 | -1.35 | -1.35 | -1.35 | -1.35 | -1.35 | -1.35 |
| EBITAT | -1.6 | -.8 | .6 | -5.9 | -1.9 | -.5 | -.5 | -.5 | -.5 | -.4 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -10.1 | -2.3 | .1 | -1.4 | -.8 | -1.1 | -.1 | -.1 | -.1 | -.1 |
| WACC, % | 5.33 | 5.33 | 5.33 | 3.92 | 5.33 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -1.4 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | -4 | |||||||||
| Present Terminal Value | -3 | |||||||||
| Enterprise Value | -5 | |||||||||
| Net Debt | 0 | |||||||||
| Equity Value | -4 | |||||||||
| Diluted Shares Outstanding, MM | 1 | |||||||||
| Equity Value Per Share | -3.95 |
What You Will Get
- Real FORD Financial Data: Pre-filled with Forward Industries’ historical and projected data for precise analysis.
- Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
- Automatic Calculations: See Forward Industries’ intrinsic value update instantly based on your changes.
- Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
- User-Friendly Design: Simple structure and clear instructions for all experience levels.
Key Features
- Comprehensive Historical Data: Forward Industries’ (FORD) past financial statements and pre-filled projections.
- Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins to fit your analysis.
- Real-Time Insights: Instantly view Forward Industries’ intrinsic value as it updates dynamically.
- Intuitive Visualizations: Dashboard graphs illustrate valuation outcomes and essential metrics clearly.
- Designed for Precision: A robust tool tailored for analysts, investors, and finance professionals.
How It Works
- Download the Template: Gain immediate access to the Excel-based FORD DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and more.
- Instant Calculations: The model automatically recalculates Forward Industries’ intrinsic value.
- Test Scenarios: Experiment with various assumptions to assess potential changes in valuation.
- Analyze and Decide: Utilize the results to inform your investment or financial analysis.
Why Choose Forward Industries, Inc. (FORD)?
- Streamlined Solutions: No need to start from scratch – our tools are ready to implement.
- Enhanced Precision: Dependable data and methodologies minimize valuation inaccuracies.
- Completely Adaptable: Modify our solutions to align with your unique assumptions and forecasts.
- User-Friendly Insights: Intuitive visuals and outputs simplify result analysis.
- Endorsed by Professionals: Crafted for experts who prioritize accuracy and efficiency.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling Forward Industries, Inc. (FORD) stock.
- Financial Analysts: Streamline valuation processes with ready-to-use financial models for Forward Industries, Inc. (FORD).
- Consultants: Deliver professional valuation insights on Forward Industries, Inc. (FORD) to clients quickly and accurately.
- Business Owners: Understand how companies like Forward Industries, Inc. (FORD) are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios related to Forward Industries, Inc. (FORD).
What the Template Contains
- Operating and Balance Sheet Data: Pre-filled Forward Industries, Inc. (FORD) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
- WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
- DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
- Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
- Key Ratios: Includes profitability, leverage, and efficiency ratios for Forward Industries, Inc. (FORD).
- Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.