Kforce Inc. (KFRC) DCF Valuation

Kforce Inc. (KFRC) DCF -Bewertung

US | Industrials | Staffing & Employment Services | NASDAQ
Kforce Inc. (KFRC) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

Kforce Inc. (KFRC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Egal, ob Sie ein Investor oder Analyst sind, dieser DCF-Taschenrechner von KForce Inc. (KFRC) ist Ihr Anlaufwerk für eine genaue Bewertung. Mit kforce Inc. reale Daten können Sie Prognosen anpassen und die Effekte in Echtzeit beobachten.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 1,397.7 1,579.9 1,710.8 1,531.8 1,405.3 1,414.4 1,423.6 1,432.9 1,442.2 1,451.6
Revenue Growth, % 0 13.04 8.28 -10.46 -8.26 0.65003 0.65003 0.65003 0.65003 0.65003
EBITDA 91.0 109.5 119.5 92.1 75.6 90.0 90.6 91.2 91.8 92.4
EBITDA, % 6.51 6.93 6.99 6.01 5.38 6.36 6.36 6.36 6.36 6.36
Depreciation 10.8 10.0 10.1 5.0 5.9 7.8 7.8 7.9 7.9 8.0
Depreciation, % 0.76941 0.63351 0.59096 0.32721 0.4214 0.5485 0.5485 0.5485 0.5485 0.5485
EBIT 80.3 99.5 109.4 87.1 69.7 82.3 82.8 83.3 83.9 84.4
EBIT, % 5.74 6.29 6.4 5.69 4.96 5.82 5.82 5.82 5.82 5.82
Total Cash 103.5 97.0 .1 .1 .3 38.4 38.7 38.9 39.2 39.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 228.4 268.3 269.5 233.4 215.7
Account Receivables, % 16.34 16.98 15.75 15.24 15.35
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0.0000000633 0 0 0 0.0000000127 0.0000000127 0.0000000127 0.0000000127 0.0000000127
Accounts Payable 20.2 40.2 49.6 42.8 38.3 35.1 35.3 35.6 35.8 36.0
Accounts Payable, % 1.44 2.55 2.9 2.8 2.73 2.48 2.48 2.48 2.48 2.48
Capital Expenditure -6.5 -6.4 -8.1 -7.8 -7.6 -6.8 -6.8 -6.9 -6.9 -6.9
Capital Expenditure, % -0.46326 -0.40768 -0.474 -0.5068 -0.53889 -0.47813 -0.47813 -0.47813 -0.47813 -0.47813
Tax Rate, % 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45
EBITAT 59.8 75.3 80.6 62.4 52.0 60.9 61.3 61.7 62.1 62.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -144.1 59.0 90.7 89.0 63.5 49.0 61.0 61.4 61.8 62.2
WACC, % 8.23 8.23 8.23 8.23 8.23 8.23 8.23 8.23 8.23 8.23
PV UFCF
SUM PV UFCF 232.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 63
Terminal Value 1,019
Present Terminal Value 686
Enterprise Value 919
Net Debt 3
Equity Value 916
Diluted Shares Outstanding, MM 19
Equity Value Per Share 47.67

What You Will Get

  • Comprehensive KFRC Financials: Access to both historical and projected data for precise valuation.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are automatically computed in real-time.
  • Scenario Simulation: Evaluate various scenarios to assess Kforce Inc.'s future performance.
  • User-Friendly Interface: Designed for professionals while remaining approachable for novices.

Key Features

  • Comprehensive DCF Calculator: Features both unlevered and levered DCF valuation models tailored for Kforce Inc. (KFRC).
  • WACC Calculator: Ready-to-use Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Kforce Inc. (KFRC).
  • Interactive Dashboard and Charts: Visual representations of key valuation metrics for straightforward analysis.

How It Works

  • 1. Open the Template: Download and open the Excel file containing Kforce Inc.'s (KFRC) financial data.
  • 2. Edit Assumptions: Adjust key parameters such as growth rates, WACC, and capital expenditures.
  • 3. View Results Instantly: The DCF model automatically calculates the intrinsic value and NPV for Kforce Inc. (KFRC).
  • 4. Test Scenarios: Analyze various forecasts to compare different valuation results for Kforce Inc. (KFRC).
  • 5. Use with Confidence: Present detailed valuation insights for Kforce Inc. (KFRC) to inform your investment decisions.

Why Choose This Calculator for Kforce Inc. (KFRC)?

  • Accurate Data: Real Kforce financials ensure reliable valuation results.
  • Customizable: Adjust key parameters like growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Pre-built calculations remove the hassle of starting from scratch.
  • Professional-Grade Tool: Tailored for investors, analysts, and consultants in the industry.
  • User-Friendly: Intuitive design and step-by-step guidance make it accessible for all users.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Kforce Inc. (KFRC) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models specific to Kforce Inc. (KFRC).
  • Consultants: Deliver professional valuation insights on Kforce Inc. (KFRC) to clients quickly and accurately.
  • Business Owners: Understand how staffing and consulting firms like Kforce Inc. (KFRC) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Kforce Inc. (KFRC).

What the Template Contains

  • Pre-Filled Data: Includes Kforce Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Kforce Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.