LifeMD, Inc. (LFMD) DCF Valuation

LifeMD, Inc. (LFMD) DCF Valuation

US | Healthcare | Medical - Pharmaceuticals | NASDAQ
LifeMD, Inc. (LFMD) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

LifeMD, Inc. (LFMD) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of LifeMD, Inc. (LFMD) with our advanced DCF Calculator! Adjust key assumptions, explore various scenarios, and evaluate how changes affect LifeMD, Inc. (LFMD) valuation – all within one comprehensive Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 12.5 37.3 92.9 119.0 152.5 250.3 410.7 673.9 1,105.7 1,814.2
Revenue Growth, % 0 199.1 149.04 28.16 28.15 64.08 64.08 64.08 64.08 64.08
EBITDA -2.6 -57.5 -53.9 -39.6 -8.2 -108.7 -178.4 -292.8 -480.4 -788.2
EBITDA, % -20.48 -154.14 -58.08 -33.28 -5.38 -43.45 -43.45 -43.45 -43.45 -43.45
Depreciation .3 .4 .9 3.8 6.6 6.1 10.0 16.4 27.0 44.2
Depreciation, % 2.69 1.07 0.9354 3.17 4.33 2.44 2.44 2.44 2.44 2.44
EBIT -2.9 -57.9 -54.8 -43.4 -14.8 -114.3 -187.6 -307.8 -505.0 -828.5
EBIT, % -23.18 -155.2 -59.02 -36.45 -9.71 -45.67 -45.67 -45.67 -45.67 -45.67
Total Cash 1.1 9.2 41.3 4.0 33.1 51.6 84.6 138.9 227.9 373.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .1 1.0 1.0 2.8 5.3
Account Receivables, % 0.78155 2.68 1.06 2.38 3.46
Inventories 1.0 1.3 1.6 3.7 2.8 8.8 14.5 23.8 39.1 64.1
Inventories, % 7.62 3.39 1.74 3.11 1.81 3.53 3.53 3.53 3.53 3.53
Accounts Payable 3.1 10.4 9.1 10.1 11.1 39.0 64.0 105.0 172.2 282.6
Accounts Payable, % 24.47 27.91 9.75 8.49 7.27 15.58 15.58 15.58 15.58 15.58
Capital Expenditure .0 -.4 -3.4 -12.9 -8.7 -10.7 -17.5 -28.7 -47.1 -77.2
Capital Expenditure, % 0 -1.07 -3.66 -10.83 -5.72 -4.26 -4.26 -4.26 -4.26 -4.26
Tax Rate, % -18.29 -18.29 -18.29 -18.29 -18.29 -18.29 -18.29 -18.29 -18.29 -18.29
EBITAT -2.8 -58.0 -54.8 -43.7 -17.5 -113.5 -186.3 -305.7 -501.6 -823.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -.5 -51.9 -59.0 -55.8 -20.2 -96.2 -177.8 -291.7 -478.6 -785.3
WACC, % 10.55 10.6 10.6 10.6 10.6 10.59 10.59 10.59 10.59 10.59
PV UFCF
SUM PV UFCF -1,242.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -801
Terminal Value -9,326
Present Terminal Value -5,638
Enterprise Value -6,881
Net Debt -14
Equity Value -6,866
Diluted Shares Outstanding, MM 34
Equity Value Per Share -202.52

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: LifeMD, Inc.'s (LFMD) financial data pre-loaded to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value for you.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive LFMD Data: Pre-filled with LifeMD’s historical performance metrics and future growth estimates.
  • Fully Customizable Parameters: Modify revenue projections, profit margins, discount rates, tax assumptions, and capital investments.
  • Dynamic Valuation Framework: Instantaneous updates to Net Present Value (NPV) and intrinsic value reflecting your adjustments.
  • Scenario Analysis: Develop various forecasting scenarios to explore different valuation possibilities.
  • User-Friendly Interface: Intuitive, organized, and crafted for both industry experts and newcomers.

How It Works

  • Step 1: Download the prebuilt Excel template featuring LifeMD, Inc. (LFMD) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly observe recalculated results, including LifeMD, Inc.'s (LFMD) intrinsic value.
  • Step 5: Make well-informed investment choices or create reports based on the outputs.

Why Choose LifeMD, Inc. (LFMD) Calculator?

  • All-in-One Solution: Combines DCF, WACC, and financial ratio assessments in a single platform.
  • Flexible Parameters: Modify the highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes LifeMD's intrinsic value and Net Present Value.
  • Ready-to-Use Data: Historical and projected data provide reliable benchmarks for analysis.
  • Expert-Level Tool: Perfect for financial analysts, investors, and business advisors.

Who Should Use This Product?

  • Individual Investors: Gain insights for making informed decisions about buying or selling LifeMD stock (LFMD).
  • Financial Analysts: Enhance valuation processes with comprehensive financial models tailored for LifeMD.
  • Consultants: Provide clients with accurate and timely valuation insights regarding LifeMD's market position.
  • Business Owners: Learn how companies like LifeMD are valued to inform your own business strategies.
  • Finance Students: Explore valuation methodologies using real-life data and examples related to LifeMD.

What the Template Contains

  • Pre-Filled DCF Model: LifeMD, Inc.’s (LFMD) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate LifeMD, Inc.’s (LFMD) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

Es wurden keine passenden Produkte gefunden.