PG&E Corporation (PCG) DCF Valuation

PG & E Corporation (PCG) DCF -Bewertung

US | Utilities | Regulated Electric | NYSE
PG&E Corporation (PCG) DCF Valuation

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

PG&E Corporation (PCG) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Möchten Sie den inneren Wert der PG & E Corporation bewerten? Unser PCG DCF-Taschenrechner integriert reale Daten mit anpassbaren Funktionen, sodass Sie Ihre Prognosen anpassen und Ihre Anlagestrategien verbessern können.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 18,469.0 20,642.0 21,680.0 24,428.0 24,419.0 26,215.8 28,144.8 30,215.7 32,439.1 34,826.0
Revenue Growth, % 0 11.77 5.03 12.68 -0.03684297 7.36 7.36 7.36 7.36 7.36
EBITDA 4,199.0 6,567.0 7,071.0 7,186.0 9,552.0 8,163.5 8,764.2 9,409.1 10,101.4 10,844.7
EBITDA, % 22.74 31.81 32.62 29.42 39.12 31.14 31.14 31.14 31.14 31.14
Depreciation 3,881.0 3,920.0 4,333.0 3,738.0 4,189.0 4,847.1 5,203.8 5,586.7 5,997.8 6,439.1
Depreciation, % 21.01 18.99 19.99 15.3 17.15 18.49 18.49 18.49 18.49 18.49
EBIT 318.0 2,647.0 2,738.0 3,448.0 5,363.0 3,316.4 3,560.4 3,822.4 4,103.7 4,405.6
EBIT, % 1.72 12.82 12.63 14.11 21.96 12.65 12.65 12.65 12.65 12.65
Total Cash 484.0 165.0 734.0 635.0 235.0 543.6 583.6 626.5 672.6 722.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 6,139.0 8,335.0 8,837.0 10,456.0 .0
Account Receivables, % 33.24 40.38 40.76 42.8 0
Inventories 628.0 596.0 842.0 870.0 .0 720.0 773.0 829.9 891.0 956.5
Inventories, % 3.4 2.89 3.88 3.56 0 2.75 2.75 2.75 2.75 2.75
Accounts Payable 4,227.0 2,855.0 5,324.0 2,309.0 36.0 3,716.1 3,989.5 4,283.1 4,598.2 4,936.6
Accounts Payable, % 22.89 13.83 24.56 9.45 0.14743 14.17 14.17 14.17 14.17 14.17
Capital Expenditure -7,690.0 -7,689.0 -9,584.0 -9,714.0 -10,369.0 -10,765.4 -11,557.5 -12,407.9 -13,320.9 -14,301.1
Capital Expenditure, % -41.64 -37.25 -44.21 -39.77 -42.46 -41.06 -41.06 -41.06 -41.06 -41.06
Tax Rate, % -4.49 -4.49 -4.49 -4.49 -4.49 -4.49 -4.49 -4.49 -4.49 -4.49
EBITAT 440.2 -311.4 10,434.3 11,128.3 5,603.9 2,653.1 2,848.3 3,057.9 3,282.9 3,524.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -5,908.8 -7,616.4 6,904.3 490.3 8,476.9 -8,546.4 -3,891.3 -4,177.6 -4,485.0 -4,815.1
WACC, % 12.93 6.09 12.93 12.93 12.93 11.56 11.56 11.56 11.56 11.56
PV UFCF
SUM PV UFCF -19,476.7
Long Term Growth Rate, % 3.80
Free cash flow (T + 1) -4,998
Terminal Value -64,374
Present Terminal Value -37,247
Enterprise Value -56,724
Net Debt 8,005
Equity Value -64,729
Diluted Shares Outstanding, MM 2,147
Equity Value Per Share -30.15

What You Will Get

  • Comprehensive PCG Financials: Access both historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate various scenarios to assess PG&E's future performance.
  • User-Friendly Design: Designed for experts while remaining approachable for newcomers.

Key Features

  • 🔍 Real-Life PCG Financials: Pre-filled historical and projected data for PG&E Corporation (PCG).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate PG&E’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize PG&E’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Step 1: Download the prebuilt Excel template featuring PG&E Corporation’s (PCG) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly observe recalculated results, including PG&E Corporation’s (PCG) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create comprehensive reports.

Why Choose This Calculator for PG&E Corporation (PCG)?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters effortlessly to suit your analysis needs.
  • Real-Time Feedback: Observe immediate updates to PG&E’s valuation as you change inputs.
  • Preloaded Data: Comes with PG&E’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: A go-to tool for investors and analysts aiming for informed decision-making.

Who Should Use This Product?

  • Finance Students: Master valuation techniques and apply them using real data from PG&E Corporation (PCG).
  • Academics: Integrate established financial models into your coursework or research focused on PG&E Corporation (PCG).
  • Investors: Validate your investment strategies and evaluate valuation scenarios for PG&E Corporation (PCG).
  • Analysts: Enhance your analysis process with a tailored, ready-to-use DCF model for PG&E Corporation (PCG).
  • Small Business Owners: Understand the analytical approaches used for large public companies like PG&E Corporation (PCG).

What the Template Contains

  • Historical Data: Includes PG&E Corporation’s (PCG) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate PG&E Corporation’s (PCG) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of PG&E Corporation’s (PCG) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

Es wurden keine passenden Produkte gefunden.