Park-Ohio Holdings Corp. (PKOH) DCF Valuation

Park-Ohio Holdings Corp. (PKOH) DCF-Bewertung

US | Industrials | Industrial - Machinery | NASDAQ
Park-Ohio Holdings Corp. (PKOH) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Park-Ohio Holdings Corp. (PKOH) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Entdecken Sie den wahren Wert von Park-Ohio Holdings Corp. (PKOH) mit unserem fortschrittlichen DCF-Taschenrechner! Passen Sie die wichtigsten Annahmen an, erkunden Sie verschiedene Szenarien und bewerten Sie, wie unterschiedliche Änderungen die Bewertung von Park-Ohio beeinflussen-alles innerhalb einer einzigen Excel-Vorlage.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,618.3 1,295.2 1,438.0 1,492.9 1,659.7 1,684.8 1,710.3 1,736.2 1,762.4 1,789.1
Revenue Growth, % 0 -19.97 11.03 3.82 11.17 1.51 1.51 1.51 1.51 1.51
EBITDA 122.9 60.6 62.5 89.6 118.3 100.2 101.8 103.3 104.9 106.4
EBITDA, % 7.59 4.68 4.35 6 7.13 5.95 5.95 5.95 5.95 5.95
Depreciation 34.2 35.8 30.8 30.2 31.7 36.9 37.5 38.0 38.6 39.2
Depreciation, % 2.11 2.76 2.14 2.02 1.91 2.19 2.19 2.19 2.19 2.19
EBIT 88.7 24.8 31.7 59.4 86.6 63.3 64.3 65.3 66.3 67.3
EBIT, % 5.48 1.91 2.2 3.98 5.22 3.76 3.76 3.76 3.76 3.76
Total Cash 56.0 55.0 54.1 58.2 54.8 62.9 63.9 64.8 65.8 66.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 323.0 305.0 278.6 246.3 323.2
Account Receivables, % 19.96 23.55 19.37 16.5 19.47
Inventories 327.2 310.9 382.9 406.5 411.1 414.0 420.2 426.6 433.0 439.6
Inventories, % 20.22 24 26.63 27.23 24.77 24.57 24.57 24.57 24.57 24.57
Accounts Payable 175.0 166.7 178.3 221.0 204.0 212.9 216.1 219.4 222.7 226.1
Accounts Payable, % 10.81 12.87 12.4 14.8 12.29 12.64 12.64 12.64 12.64 12.64
Capital Expenditure -40.1 -26.3 -31.1 -26.9 -28.2 -34.3 -34.8 -35.3 -35.9 -36.4
Capital Expenditure, % -2.48 -2.03 -2.16 -1.8 -1.7 -2.03 -2.03 -2.03 -2.03 -2.03
Tax Rate, % 81.2 81.2 81.2 81.2 81.2 81.2 81.2 81.2 81.2 81.2
EBITAT 62.4 16.3 25.4 63.3 16.3 42.4 43.1 43.7 44.4 45.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -418.7 51.8 -8.9 118.0 -78.7 41.2 37.6 38.2 38.8 39.4
WACC, % 6.16 5.95 6.6 7.51 3.81 6 6 6 6 6
PV UFCF
SUM PV UFCF 164.6
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 41
Terminal Value 1,628
Present Terminal Value 1,216
Enterprise Value 1,381
Net Debt 633
Equity Value 748
Diluted Shares Outstanding, MM 13
Equity Value Per Share 59.79

What You Will Receive

  • Authentic PKOH Financial Data: Pre-loaded with Park-Ohio’s historical and forecasted figures for accurate analysis.
  • Completely Customizable Template: Easily adjust essential inputs such as revenue growth, WACC, and EBITDA %.
  • Instant Calculations: Watch Park-Ohio’s intrinsic value refresh automatically with your modifications.
  • Expert Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
  • Intuitive Design: Straightforward layout and clear guidance suitable for all skill levels.

Key Features

  • Comprehensive Historical Data: Park-Ohio’s (PKOH) detailed financial statements and pre-filled projections.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Insights: View Park-Ohio’s intrinsic value update instantly.
  • Intuitive Visualizations: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A reliable resource for analysts, investors, and finance professionals.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Park-Ohio Holdings Corp.'s (PKOH) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Immediately see recalculated results, including the intrinsic value of Park-Ohio Holdings Corp. (PKOH).
  • Step 5: Make well-informed investment choices or create reports based on the results.

Why Choose This Calculator for Park-Ohio Holdings Corp. (PKOH)?

  • Accuracy: Utilizes reliable Park-Ohio financial data for precise calculations.
  • Flexibility: Allows users to easily adjust and experiment with various inputs.
  • Time-Saving: Eliminate the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and precision expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for users with minimal financial modeling skills.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Park-Ohio Holdings Corp. (PKOH) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Park-Ohio Holdings Corp. (PKOH).
  • Consultants: Deliver professional valuation insights for Park-Ohio Holdings Corp. (PKOH) to clients quickly and accurately.
  • Business Owners: Understand how companies like Park-Ohio Holdings Corp. (PKOH) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Park-Ohio Holdings Corp. (PKOH).

What the Template Contains

  • Historical Data: Includes Park-Ohio Holdings Corp.'s (PKOH) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Park-Ohio Holdings Corp.'s (PKOH) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Park-Ohio Holdings Corp.'s (PKOH) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

Es wurden keine passenden Produkte gefunden.