Wells Fargo & Company (WFC) DCF Valuation

Wells Fargo & Firma (WFC) DCF -Bewertung

US | Financial Services | Banks - Diversified | NYSE
Wells Fargo & Company (WFC) DCF Valuation

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

Wells Fargo & Company (WFC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Verbessern Sie Ihre Anlagestrategien mit dem Wells Fargo & Firma (WFC) DCF -Taschenrechner! Analysieren Sie reale Finanzdaten aus Wells Fargo, passen Sie Wachstumsprojektionen und -kosten an und beobachten Sie sofort, wie sich diese Modifikationen auf den inneren Wert von Wells Fargo auswirken & Firma (WFC).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 72,340.0 78,492.0 73,785.0 77,198.0 77,962.0 79,545.2 81,160.5 82,808.6 84,490.2 86,205.9
Revenue Growth, % 0 8.5 -6 4.63 0.98966 2.03 2.03 2.03 2.03 2.03
EBITDA .0 37,310.0 22,278.0 27,907.0 23,997.0 23,013.5 23,480.9 23,957.7 24,444.2 24,940.6
EBITDA, % 0 47.53 30.19 36.15 30.78 28.93 28.93 28.93 28.93 28.93
Depreciation 8,974.0 8,494.0 7,309.0 6,271.0 -4,492.0 5,646.8 5,761.4 5,878.4 5,997.8 6,119.6
Depreciation, % 12.41 10.82 9.91 8.12 -5.76 7.1 7.1 7.1 7.1 7.1
EBIT -8,974.0 28,816.0 14,969.0 21,636.0 28,489.0 17,366.8 17,719.4 18,079.2 18,446.4 18,821.0
EBIT, % -12.41 36.71 20.29 28.03 36.54 21.83 21.83 21.83 21.83 21.83
Total Cash 485,004.0 411,474.0 272,751.0 316,459.0 142,410.0 79,545.2 81,160.5 82,808.6 84,490.2 86,205.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 16,087.0 14,859.0 14,908.0 53,724.0 .0
Account Receivables, % 22.24 18.93 20.2 69.59 0
Inventories -471,575.0 -440,907.0 -369,987.0 .0 .0 -47,727.1 -48,696.3 -49,685.2 -50,694.1 -51,723.6
Inventories, % -651.89 -561.72 -501.44 0 0 -60 -60 -60 -60 -60
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 0 0 0 0 0 0 0 0 0 0
Tax Rate, % 15.59 15.59 15.59 15.59 15.59 15.59 15.59 15.59 15.59 15.59
EBITAT -6,398.2 22,109.0 13,677.0 19,142.0 24,048.1 14,319.8 14,610.6 14,907.3 15,210.0 15,518.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 458,063.8 1,163.0 -49,983.0 -383,390.0 73,280.1 46,858.3 20,918.1 21,342.9 21,776.3 22,218.5
WACC, % 6.28 6.38 6.65 6.59 6.52 6.48 6.48 6.48 6.48 6.48
PV UFCF
SUM PV UFCF 113,299.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 22,663
Terminal Value 505,566
Present Terminal Value 369,303
Enterprise Value 482,603
Net Debt 30,668
Equity Value 451,935
Diluted Shares Outstanding, MM 3,468
Equity Value Per Share 130.33

What You Will Get

  • Real WFC Financial Data: Pre-filled with Wells Fargo’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Wells Fargo’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive Historical Data: Wells Fargo’s (WFC) past financial statements and pre-filled projections.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Analysis: Watch Wells Fargo’s (WFC) intrinsic value update instantly.
  • Insightful Visualizations: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A robust tool tailored for analysts, investors, and finance professionals.

How It Works

  • Step 1: Download the prebuilt Excel template containing Wells Fargo's data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the key metrics.
  • Step 3: Adjust forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see recalculated results, including Wells Fargo's intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create reports.

Why Choose This Calculator for Wells Fargo & Company (WFC)?

  • Accurate Data: Utilize real Wells Fargo financials for dependable valuation outcomes.
  • Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to fit your forecasts.
  • Time-Saving: Pre-configured calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and financial consultants.
  • User-Friendly: Easy-to-navigate design and clear instructions ensure accessibility for all users.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Wells Fargo stock (WFC).
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Wells Fargo (WFC).
  • Consultants: Deliver professional valuation insights regarding Wells Fargo (WFC) to clients quickly and accurately.
  • Business Owners: Understand how large financial institutions like Wells Fargo (WFC) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios involving Wells Fargo (WFC).

What the Template Contains

  • Historical Data: Includes Wells Fargo & Company's (WFC) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Wells Fargo & Company's (WFC) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital specific to Wells Fargo & Company (WFC).
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions for Wells Fargo & Company (WFC).
  • Quarterly and Annual Statements: A complete breakdown of Wells Fargo & Company's (WFC) financials.
  • Interactive Dashboard: Visualize valuation results and projections for Wells Fargo & Company (WFC) dynamically.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

Es wurden keine passenden Produkte gefunden.