Balchem Corporation (BCPC) DCF Valuation

Balchem ​​Corporation (BCPC) DCF Valoración

US | Basic Materials | Chemicals - Specialty | NASDAQ
Balchem Corporation (BCPC) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Balchem Corporation (BCPC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Evalúe las perspectivas financieras de Balchem ​​Corporation (BCPC) como un experto! Esta calculadora DCF (BCPC) proporciona datos financieros preconsados ​​y flexibilidad completa para modificar el crecimiento de los ingresos, WACC, los márgenes y otros supuestos cruciales para alinearse con sus proyecciones.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 643.7 703.6 799.0 942.4 922.4 1,011.7 1,109.5 1,216.8 1,334.6 1,463.6
Revenue Growth, % 0 9.31 13.56 17.94 -2.11 9.67 9.67 9.67 9.67 9.67
EBITDA 148.4 162.1 175.7 197.6 214.8 227.3 249.3 273.4 299.8 328.9
EBITDA, % 23.06 23.04 21.99 20.97 23.29 22.47 22.47 22.47 22.47 22.47
Depreciation 45.6 49.0 45.8 51.3 54.4 63.0 69.0 75.7 83.0 91.1
Depreciation, % 7.08 6.96 5.73 5.44 5.9 6.22 6.22 6.22 6.22 6.22
EBIT 102.8 113.1 129.9 146.3 160.4 164.3 180.2 197.7 216.8 237.8
EBIT, % 15.98 16.08 16.26 15.52 17.39 16.25 16.25 16.25 16.25 16.25
Total Cash 65.7 84.6 103.2 66.6 64.4 99.5 109.2 119.7 131.3 144.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 93.4 98.2 117.4 131.6 125.3
Account Receivables, % 14.52 13.96 14.69 13.96 13.58
Inventories 83.9 70.6 91.1 119.7 109.5 119.5 131.0 143.7 157.6 172.8
Inventories, % 13.03 10.04 11.4 12.7 11.87 11.81 11.81 11.81 11.81 11.81
Accounts Payable 37.3 23.7 56.2 57.3 55.5 57.3 62.8 68.9 75.5 82.8
Accounts Payable, % 5.79 3.37 7.04 6.08 6.02 5.66 5.66 5.66 5.66 5.66
Capital Expenditure -28.4 -33.8 -37.4 -50.3 -37.9 -47.3 -51.8 -56.8 -62.3 -68.4
Capital Expenditure, % -4.41 -4.81 -4.69 -5.34 -4.11 -4.67 -4.67 -4.67 -4.67 -4.67
Tax Rate, % 20.92 20.92 20.92 20.92 20.92 20.92 20.92 20.92 20.92 20.92
EBITAT 84.9 90.0 99.7 115.2 126.8 130.4 143.0 156.8 172.0 188.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -38.0 100.1 100.9 74.5 158.0 120.1 140.4 154.0 168.8 185.2
WACC, % 7.41 7.4 7.39 7.4 7.4 7.4 7.4 7.4 7.4 7.4
PV UFCF
SUM PV UFCF 614.3
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 193
Terminal Value 5,662
Present Terminal Value 3,962
Enterprise Value 4,576
Net Debt 266
Equity Value 4,311
Diluted Shares Outstanding, MM 32
Equity Value Per Share 132.84

What You Will Get

  • Real BCPC Financial Data: Pre-filled with Balchem Corporation’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Balchem Corporation’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Real-Life BCPC Data: Pre-filled with Balchem Corporation’s historical financials and future projections.
  • Fully Customizable Inputs: Modify revenue growth, profit margins, WACC, tax rates, and capital expenditures.
  • Dynamic Valuation Model: Automatic updates to Net Present Value (NPV) and intrinsic value based on your adjustments.
  • Scenario Testing: Develop multiple forecasting scenarios to evaluate different valuation results.
  • User-Friendly Design: Intuitive, organized, and crafted for both professionals and novices.

How It Works

  1. Step 1: Download the Excel file for Balchem Corporation (BCPC).
  2. Step 2: Review Balchem's pre-filled financial data and projections.
  3. Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you modify your assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for your investment strategies.

Why Choose Balchem Corporation (BCPC)?

  • Innovative Solutions: Benefit from cutting-edge technologies and products tailored for diverse industries.
  • Proven Performance: Our consistent growth and market leadership ensure reliability and trust.
  • Expertise You Can Count On: Leverage our team's extensive knowledge and experience in the field.
  • Commitment to Sustainability: We prioritize eco-friendly practices in all our operations.
  • Customer-Centric Approach: We focus on understanding and meeting the unique needs of our clients.

Who Should Use This Product?

  • Professional Investors: Create comprehensive and accurate valuation models for analyzing Balchem Corporation (BCPC).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights for clients interested in Balchem Corporation (BCPC).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Industry Analysts: Gain insights into the valuation methods used for companies like Balchem Corporation (BCPC).

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Balchem Corporation (BCPC) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Balchem Corporation (BCPC).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.