|
Brookfield India Ret (Biret-Rr.NS) Valoración de DCF |
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Brookfield India RET (BIRET-RR.NS) Bundle
¡Agilice su análisis y aumente la precisión con nuestra calculadora DCF (Biret-RRNS)! Equipado con datos actualizados de Brookfield India y suposiciones personalizables, esta herramienta le permite pronosticar, evaluar y valorar Brookfield India RET como un inversor experimentado.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,802.1 | 1,972.7 | 8,917.7 | 12,119.8 | 18,186.9 | 23,010.5 | 29,113.6 | 36,835.3 | 46,605.0 | 58,966.0 |
| Revenue Growth, % | 0 | -79.87 | 352.06 | 35.91 | 50.06 | 26.52 | 26.52 | 26.52 | 26.52 | 26.52 |
| EBITDA | -4,637.7 | -247.8 | -1,614.5 | -4,255.2 | -8,020.2 | -7,233.9 | -9,152.6 | -11,580.1 | -14,651.5 | -18,537.4 |
| EBITDA, % | -47.31 | -12.56 | -18.1 | -35.11 | -44.1 | -31.44 | -31.44 | -31.44 | -31.44 | -31.44 |
| Depreciation | -5,052.0 | -782.7 | -4,298.2 | -5,659.1 | -25,555.3 | -13,167.1 | -16,659.4 | -21,077.9 | -26,668.4 | -33,741.6 |
| Depreciation, % | -51.54 | -39.68 | -48.2 | -46.69 | -140.52 | -57.22 | -57.22 | -57.22 | -57.22 | -57.22 |
| EBIT | 414.3 | 534.9 | 2,683.7 | 1,403.9 | 17,535.1 | 7,797.7 | 9,865.9 | 12,482.6 | 15,793.4 | 19,982.2 |
| EBIT, % | 4.23 | 27.12 | 30.09 | 11.58 | 96.42 | 33.89 | 33.89 | 33.89 | 33.89 | 33.89 |
| Total Cash | 3,265.9 | 3,155.2 | 2,043.7 | 2,096.6 | 3,702.9 | 8,923.2 | 11,289.9 | 14,284.3 | 18,072.9 | 22,866.4 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Rate, % | 63.39 | 63.39 | 63.39 | 63.39 | 63.39 | 63.39 | 63.39 | 63.39 | 63.39 | 63.39 |
| EBITAT | 151.2 | 905.8 | 2,948.1 | 1,312.3 | 6,419.2 | 5,717.0 | 7,233.4 | 9,151.9 | 11,579.2 | 14,650.3 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -4,900.8 | 123.1 | -1,350.1 | -4,346.8 | -19,136.1 | -7,450.1 | -9,426.0 | -11,926.1 | -15,089.2 | -19,091.3 |
| WACC, % | 3.72 | 5.07 | 5.07 | 4.93 | 3.72 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -54,181.7 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | -19,473 | |||||||||
| Terminal Value | -778,389 | |||||||||
| Present Terminal Value | -624,568 | |||||||||
| Enterprise Value | -678,749 | |||||||||
| Net Debt | 108,146 | |||||||||
| Equity Value | -786,896 | |||||||||
| Diluted Shares Outstanding, MM | 403 | |||||||||
| Equity Value Per Share | -1,951.47 |
What You Will Receive
- Authentic BIRET-RRNS Financial Data: Pre-loaded with Brookfield India RET’s historical and forecasted figures for accurate analysis.
- Completely Customizable Template: Effortlessly adjust key metrics such as revenue growth, WACC, and EBITDA %.
- Instant Calculations: Watch the intrinsic value of Brookfield India RET update in real-time as you make adjustments.
- Professional Valuation Instrument: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
- Intuitive Interface: Straightforward layout and easy-to-follow instructions suitable for users of any skill level.
Key Features
- Integrated Data: Comprehensive financial statements and pre-populated forecasts for Brookfield India RET (BIRET-RRNS).
- Customizable Variables: Adjust inputs such as WACC, tax rates, revenue growth, and EBITDA margins to fit your analysis.
- Real-Time Insights: Instantly view the recalculated intrinsic value of Brookfield India RET (BIRET-RRNS) as you modify inputs.
- Visual Analytics: Intuitive dashboard charts provide clear visibility into valuation results and essential metrics.
- Engineered for Precision: A reliable tool designed specifically for analysts, investors, and finance professionals.
How It Functions
- Download the Template: Gain immediate access to the Excel-based Brookfield India RET (BIRET-RRNS) DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells to set growth rates, WACC, margins, and more.
- Instant Calculations: The model automatically recalculates the intrinsic value of Brookfield India RET (BIRET-RRNS).
- Test Scenarios: Experiment with various assumptions to assess potential changes in valuation.
- Analyze and Decide: Utilize the findings to inform your investment strategies or financial evaluations.
Why Opt for Brookfield India RET (BIRET-RRNS)?
- Time-Efficient: No need to build a complex model from the ground up – it’s ready for immediate use.
- Enhanced Precision: Dependable financial metrics and calculations minimize valuation errors.
- Completely Customizable: Adjust the model to align with your specific assumptions and forecasts.
- User-Friendly: Intuitive charts and outputs simplify result analysis.
- Endorsed by Professionals: Crafted for experts who prioritize accuracy and functionality.
Who Can Benefit from This Product?
- Investors: Assess Brookfield India RET’s (BIRET-RRNS) valuation before making investment decisions.
- CFOs and Financial Analysts: Optimize valuation methodologies and evaluate financial forecasts.
- Startup Founders: Understand the valuation processes of established enterprises like Brookfield India RET.
- Consultants: Provide comprehensive valuation reports tailored for client needs.
- Students and Educators: Utilize real-time data to enhance learning and application of valuation methods.
Contents of the Template
- Preloaded BIRET-RRNS Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
- DCF and WACC Models: Advanced spreadsheets for calculating intrinsic value and Weighted Average Cost of Capital.
- Editable Inputs: Yellow-highlighted cells for modifying revenue growth, tax rates, and discount rates.
- Financial Statements: Detailed annual and quarterly financials for comprehensive analysis.
- Key Ratios: Profitability, leverage, and efficiency ratios for performance evaluation.
- Dashboard and Charts: Visual representations of valuation results and underlying assumptions.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.