|
Dakota Gold Corp. (DC) DCF Valoración
US | Basic Materials | Gold | AMEX
|
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Dakota Gold Corp. (DC) Bundle
¡Agilice su análisis y mejore la precisión con nuestra calculadora DCF Dakota Gold Corp. (DC)! Equipado con datos reales y suposiciones personalizables, esta herramienta le permite pronosticar, analizar y evaluar Dakota Gold Corp. (DC) como un inversor experto.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -.1 | -29.2 | -31.0 | .0 | -37.7 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | .1 | -27.1 | .2 | .0 | .3 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -.2 | -2.1 | -31.3 | .0 | -38.0 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | .1 | 11.4 | 41.4 | .0 | 25.5 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .7 | .0 | .1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | .1 | .5 | 2.1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | -.4 | -13.7 | -9.1 | .0 | -1.7 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 |
EBITAT | -.2 | -2.2 | -25.6 | .0 | -36.8 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -1.1 | -41.9 | -33.1 | -2.0 | -38.2 | .0 | .0 | .0 | .0 | .0 |
WACC, % | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 |
PV UFCF | ||||||||||
SUM PV UFCF | .0 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | -25 | |||||||||
Equity Value | 25 | |||||||||
Diluted Shares Outstanding, MM | 78 | |||||||||
Equity Value Per Share | 0.32 |
What You Will Get
- Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real DC financials.
- Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
- Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
- Automatic Calculations: Instantly observe the effects of your inputs on Dakota Gold Corp.'s valuation.
- Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.
Key Features
- Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Dakota Gold Corp. (DC).
- WACC Calculator: Features a pre-built Weighted Average Cost of Capital sheet with adjustable inputs specific to Dakota Gold Corp. (DC).
- Customizable Forecast Assumptions: Easily alter growth rates, capital expenditures, and discount rates relevant to Dakota Gold Corp. (DC).
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for Dakota Gold Corp. (DC).
- Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of Dakota Gold Corp. (DC).
How It Works
- Download: Obtain the pre-formatted Excel file featuring Dakota Gold Corp.'s (DC) financial metrics.
- Customize: Modify projections, such as revenue growth, EBITDA %, and WACC to suit your analysis.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time as you make changes.
- Test Scenarios: Generate various projections and instantly compare different outcomes.
- Make Decisions: Leverage the valuation insights to inform your investment choices.
Why Choose This Calculator for Dakota Gold Corp. (DC)?
- Accurate Data: Up-to-date Dakota Gold financials provide dependable valuation outcomes.
- Customizable: Tailor essential metrics such as growth rates, WACC, and tax rates to align with your forecasts.
- Time-Saving: Pre-configured calculations streamline the process, saving you time.
- Professional-Grade Tool: Crafted for investors, analysts, and consultants in the gold sector.
- User-Friendly: Simple interface and clear instructions ensure accessibility for all users.
Who Should Use Dakota Gold Corp. (DC)?
- Investors: Gain insights and make informed decisions with Dakota Gold's robust investment strategies.
- Financial Analysts: Utilize comprehensive reports and data to streamline your analysis process.
- Consultants: Customize Dakota Gold's resources for impactful client presentations and strategic recommendations.
- Mining Enthusiasts: Enhance your knowledge of gold mining operations and market dynamics through detailed case studies.
- Educators and Students: Explore practical applications of mining finance concepts in academic settings.
What the Dakota Gold Corp. (DC) Template Contains
- Comprehensive DCF Model: Editable template featuring intricate valuation calculations tailored for Dakota Gold Corp. (DC).
- Real-World Data: Dakota Gold Corp.'s historical and projected financials preloaded for thorough analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns providing deeper insights into Dakota Gold Corp. (DC).
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to Dakota Gold Corp. (DC).
- Dashboard with Visual Outputs: Interactive charts and tables presenting clear, actionable results.