Datadog, Inc. (DDOG) DCF Valuation

Datadog, Inc. (DDOG) Valoración de DCF

US | Technology | Software - Application | NASDAQ
Datadog, Inc. (DDOG) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Datadog, Inc. (DDOG) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¿Busca evaluar el valor intrínseco de Datadog, Inc.? Nuestra calculadora DDOG DCF integra datos del mundo real con características integrales de personalización, lo que le permite refinar sus pronósticos y mejorar sus decisiones de inversión.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 362.8 603.5 1,028.8 1,675.1 2,128.4 3,334.6 5,224.6 8,185.7 12,825.1 20,093.9
Revenue Growth, % 0 66.34 70.48 62.82 27.06 56.68 56.68 56.68 56.68 56.68
EBITDA -3.6 34.1 25.6 41.1 150.2 111.1 174.0 272.7 427.2 669.3
EBITDA, % -0.99399 5.65 2.49 2.45 7.06 3.33 3.33 3.33 3.33 3.33
Depreciation 12.4 25.9 22.9 62.6 83.7 117.4 183.9 288.2 451.5 707.3
Depreciation, % 3.41 4.29 2.23 3.74 3.93 3.52 3.52 3.52 3.52 3.52
EBIT -16.0 8.2 2.6 -21.5 66.5 -6.3 -9.9 -15.5 -24.3 -38.0
EBIT, % -4.4 1.36 0.25564 -1.29 3.13 -0.18934 -0.18934 -0.18934 -0.18934 -0.18934
Total Cash 774.0 1,517.5 1,554.4 1,884.3 2,582.9 3,334.6 5,224.6 8,185.7 12,825.1 20,093.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 102.4 163.4 268.8 399.6 509.3
Account Receivables, % 28.22 27.07 26.13 23.85 23.93
Inventories .0 .0 .0 33.1 .0 13.2 20.6 32.3 50.6 79.3
Inventories, % 0.000000276 0 0 1.97 0 0.39465 0.39465 0.39465 0.39465 0.39465
Accounts Payable 15.4 21.3 25.3 23.5 87.7 105.2 164.8 258.1 404.5 633.7
Accounts Payable, % 4.25 3.54 2.46 1.4 4.12 3.15 3.15 3.15 3.15 3.15
Capital Expenditure -23.4 -25.9 -36.0 -64.9 -27.6 -129.5 -203.0 -318.0 -498.2 -780.6
Capital Expenditure, % -6.46 -4.29 -3.5 -3.87 -1.3 -3.88 -3.88 -3.88 -3.88 -3.88
Tax Rate, % 19.37 19.37 19.37 19.37 19.37 19.37 19.37 19.37 19.37 19.37
EBITAT -16.7 9.1 3.0 -28.4 53.6 -6.1 -9.5 -14.9 -23.3 -36.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -114.7 -46.0 -111.7 -196.2 97.3 -366.4 -464.8 -728.2 -1,140.9 -1,787.6
WACC, % 9.53 9.53 9.53 9.53 9.51 9.53 9.53 9.53 9.53 9.53
PV UFCF
SUM PV UFCF -3,203.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -1,823
Terminal Value -24,228
Present Terminal Value -15,372
Enterprise Value -18,575
Net Debt 572
Equity Value -19,147
Diluted Shares Outstanding, MM 350
Equity Value Per Share -54.66

What You Will Get

  • Real DDOG Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Real-Time Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Datadog’s future performance.
  • User-Friendly Interface: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Customizable Monitoring Parameters: Adjust key metrics such as log management, application performance, and infrastructure monitoring.
  • Real-Time Analytics: Provides instant insights and alerts on system performance and security threats.
  • Enterprise-Level Precision: Leverages extensive data sources for accurate and reliable monitoring results.
  • Seamless Integration: Easily connects with various cloud services and tools for comprehensive visibility.
  • Efficiency Booster: Streamlines workflows by automating routine monitoring tasks.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Datadog's pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs like revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Watch the DCF model update instantly as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for your investment decisions.

Why Choose Datadog's Tools?

  • Precision: Leverage real Datadog (DDOG) metrics for reliable insights.
  • Versatility: Tailored for users to easily adjust and experiment with various parameters.
  • Efficiency: Eliminate the need to create monitoring solutions from the ground up.
  • Enterprise-Ready: Crafted with the expertise and functionality required for large-scale operations.
  • Intuitive Design: Simple to navigate, even for those new to cloud monitoring and analytics.

Who Should Use Datadog, Inc. (DDOG)?

  • DevOps Engineers: Enhance monitoring and performance optimization with advanced analytics tools.
  • Site Reliability Engineers: Streamline incident response and reduce downtime with real-time observability.
  • IT Managers: Utilize comprehensive dashboards for better visibility and management of cloud infrastructure.
  • Data Analysts: Leverage powerful data visualization features to gain insights from application metrics.
  • Students and Educators: Explore practical applications of monitoring solutions in technology courses.

What the Template Contains

  • Pre-Filled Data: Includes Datadog’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Datadog’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.