|
Valoración de DCF Forian Inc. (Fora)
US | Healthcare | Medical - Healthcare Information Services | NASDAQ
|
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Forian Inc. (FORA) Bundle
Ingementista para su precisión, nuestra (Fora) DCF Calculator le permite evaluar la valoración de Forian Inc. utilizando datos financieros del mundo real, ofreciendo una flexibilidad completa para modificar todos los parámetros esenciales para las proyecciones mejoradas.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .5 | 16.9 | 28.0 | 20.5 | 27.6 | 37.2 | 50.1 | 67.5 | 91.0 |
| Revenue Growth, % | 0 | 0 | 2997.93 | 65.91 | -26.87 | 34.76 | 34.76 | 34.76 | 34.76 | 34.76 |
| EBITDA | -1.3 | -5.0 | -24.0 | -18.3 | 2.8 | -8.4 | -11.3 | -15.2 | -20.5 | -27.6 |
| EBITDA, % | 100 | -912.44 | -142.16 | -65.18 | 13.43 | -30.35 | -30.35 | -30.35 | -30.35 | -30.35 |
| Depreciation | .0 | .0 | 2.2 | .1 | .1 | 6.4 | 8.6 | 11.6 | 15.6 | 21.0 |
| Depreciation, % | 100 | 1.57 | 13.09 | 0.23988 | 0.47035 | 23.07 | 23.07 | 23.07 | 23.07 | 23.07 |
| EBIT | -1.3 | -5.0 | -26.2 | -18.3 | 2.7 | -8.4 | -11.3 | -15.3 | -20.6 | -27.8 |
| EBIT, % | 100 | -914.01 | -155.25 | -65.42 | 12.96 | -30.49 | -30.49 | -30.49 | -30.49 | -30.49 |
| Total Cash | .2 | 12.2 | 31.1 | 20.7 | 48.3 | 26.2 | 35.3 | 47.5 | 64.0 | 86.3 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .2 | 3.0 | 4.5 | 3.7 | 10.6 | 14.3 | 19.3 | 26.0 | 35.0 |
| Account Receivables, % | 100 | 40.32 | 17.8 | 16.05 | 18.06 | 38.45 | 38.45 | 38.45 | 38.45 | 38.45 |
| Inventories | .0 | -.2 | 1.0 | 1.0 | .0 | 4.1 | 5.5 | 7.4 | 9.9 | 13.4 |
| Inventories, % | 100 | -36.1 | 6.03 | 3.45 | 0 | 14.68 | 14.68 | 14.68 | 14.68 | 14.68 |
| Accounts Payable | .0 | .6 | 1.1 | .3 | .2 | 11.5 | 15.5 | 20.9 | 28.2 | 38.0 |
| Accounts Payable, % | 100 | 118.85 | 6.67 | 1.13 | 0.78896 | 41.72 | 41.72 | 41.72 | 41.72 | 41.72 |
| Capital Expenditure | .0 | -.1 | -1.4 | -1.7 | -.1 | -1.4 | -1.8 | -2.5 | -3.3 | -4.5 |
| Capital Expenditure, % | 100 | -9.45 | -8.55 | -6.11 | -0.36859 | -4.9 | -4.9 | -4.9 | -4.9 | -4.9 |
| Tax Rate, % | -510.54 | -510.54 | -510.54 | -510.54 | -510.54 | -510.54 | -510.54 | -510.54 | -510.54 | -510.54 |
| EBITAT | -1.3 | -5.0 | -26.2 | -18.3 | 16.2 | -8.4 | -11.3 | -15.3 | -20.6 | -27.8 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -1.3 | -4.4 | -29.0 | -22.2 | 17.8 | -3.0 | -5.7 | -7.6 | -10.3 | -13.9 |
| WACC, % | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -30.5 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | -14 | |||||||||
| Terminal Value | -228 | |||||||||
| Present Terminal Value | -154 | |||||||||
| Enterprise Value | -185 | |||||||||
| Net Debt | 19 | |||||||||
| Equity Value | -203 | |||||||||
| Diluted Shares Outstanding, MM | 32 | |||||||||
| Equity Value Per Share | -6.31 |
What You Will Get
- Real Forian Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures.
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Forian’s fair value.
- Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections.
- Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility.
Key Features
- Comprehensive Financial Insights: Gain access to precise pre-loaded historical data and future forecasts for Forian Inc. (FORA).
- Tailorable Forecast Parameters: Modify highlighted cells for key metrics such as WACC, growth rates, and profit margins.
- Real-Time Calculations: Automatic adjustments to DCF, Net Present Value (NPV), and cash flow assessments.
- User-Friendly Dashboard: Intuitive charts and summaries to effectively visualize your valuation outcomes.
- Designed for All Skill Levels: An easy-to-navigate format suitable for investors, CFOs, and consultants alike.
How It Works
- 1. Access the Template: Download and open the Excel file containing Forian Inc.'s (FORA) preloaded data.
- 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures.
- 3. View Results Instantly: The DCF model automatically calculates intrinsic value and NPV.
- 4. Explore Scenarios: Evaluate multiple forecasts to examine various valuation outcomes.
- 5. Present with Confidence: Deliver professional valuation insights to enhance your decision-making.
Why Choose This Calculator for Forian Inc. (FORA)?
- User-Friendly Interface: Perfectly crafted for both novices and seasoned users.
- Customizable Parameters: Effortlessly adjust inputs to suit your specific analysis needs.
- Real-Time Feedback: Witness immediate updates to Forian’s valuation as you tweak the inputs.
- Pre-Configured Data: Comes preloaded with Forian's current financial information for swift evaluations.
- Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.
Who Should Use This Product?
- Investors: Accurately assess Forian Inc.'s (FORA) fair value prior to making investment choices.
- CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to Forian Inc. (FORA).
- Consultants: Effortlessly customize the template for valuation reports tailored to Forian Inc. (FORA) clients.
- Entrepreneurs: Acquire insights into financial modeling practices employed by leading companies like Forian Inc. (FORA).
- Educators: Employ it as a teaching resource to illustrate valuation methodologies relevant to Forian Inc. (FORA).
What the Template Contains
- Operating and Balance Sheet Data: Pre-filled Forian Inc. (FORA) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
- WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
- DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
- Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
- Key Ratios: Includes profitability, leverage, and efficiency ratios for Forian Inc. (FORA).
- Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.