Golub Capital BDC, Inc. (GBDC) DCF Valuation

Golub Capital BDC, Inc. (GBDC) Valoración de DCF

US | Financial Services | Asset Management | NASDAQ
Golub Capital BDC, Inc. (GBDC) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Golub Capital BDC, Inc. (GBDC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Mejore sus estrategias de inversión con la calculadora DCF de Golub Capital BDC, Inc. (GBDC)! Utilice datos financieros reales, ajuste las predicciones y gastos de crecimiento, y observe cómo estas modificaciones afectan el valor intrínseco de GBDC en tiempo real.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 299.0 307.1 387.8 603.1 724.7 914.3 1,153.6 1,455.5 1,836.4 2,316.9
Revenue Growth, % 0 2.73 26.27 55.51 20.16 26.17 26.17 26.17 26.17 26.17
EBITDA 213.9 233.4 285.6 443.4 596.0 689.3 869.7 1,097.3 1,384.5 1,746.8
EBITDA, % 71.56 76 73.64 73.52 82.25 75.39 75.39 75.39 75.39 75.39
Depreciation .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Depreciation, % 0 0 0 0 0 0 0 0 0 0
EBIT 213.9 233.4 285.6 443.4 596.0 689.3 869.7 1,097.3 1,384.5 1,746.8
EBIT, % 71.56 76 73.64 73.52 82.25 75.39 75.39 75.39 75.39 75.39
Total Cash 26.3 181.1 124.1 69.8 131.2 236.7 298.7 376.8 475.4 599.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 17.3 18.3 20.8 58.1 74.0
Account Receivables, % 5.77 5.95 5.36 9.63 10.22
Inventories 202.0 .0 201.3 .0 .0 218.5 275.6 347.8 438.8 553.6
Inventories, % 67.55 0.000000326 51.92 0 0 23.89 23.89 23.89 23.89 23.89
Accounts Payable 11.9 18.6 26.7 32.3 56.0 54.8 69.2 87.3 110.1 138.9
Accounts Payable, % 3.97 6.06 6.88 5.35 7.73 6 6 6 6 6
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 0 0 0 0 0 0 0 0 0 0
Tax Rate, % 0.43458 0.43458 0.43458 0.43458 0.43458 0.43458 0.43458 0.43458 0.43458 0.43458
EBITAT 213.9 233.4 285.4 437.2 593.4 686.7 866.4 1,093.2 1,379.2 1,740.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 6.6 441.1 89.6 606.8 601.2 473.6 805.9 1,016.8 1,282.9 1,618.7
WACC, % 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69
PV UFCF
SUM PV UFCF 4,150.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,651
Terminal Value 35,224
Present Terminal Value 25,484
Enterprise Value 29,635
Net Debt -131
Equity Value 29,766
Diluted Shares Outstanding, MM 201
Equity Value Per Share 147.90

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled financial data for Golub Capital BDC, Inc. (GBDC).
  • Real-World Data: Historical performance metrics and forward-looking estimates (highlighted in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC to suit your analysis.
  • Automatic Calculations: Quickly observe how your inputs affect the valuation of Golub Capital BDC, Inc. (GBDC).
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts focused on Golub Capital BDC, Inc. (GBDC).
  • User-Friendly Design: Organized for clarity and ease of navigation, complete with step-by-step guidance.

Key Features

  • Accurate Financial Data: Gain access to reliable pre-loaded historical performance and future forecasts for Golub Capital BDC, Inc. (GBDC).
  • Adjustable Forecast Parameters: Modify highlighted fields such as WACC, growth rates, and profit margins as needed.
  • Real-Time Calculations: Enjoy automatic updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries to help you visualize your valuation findings.
  • Suitable for All Skill Levels: Designed for both novice and experienced investors, CFOs, and consultants.

How It Works

  • Download: Obtain the comprehensive Excel file featuring Golub Capital BDC, Inc.'s (GBDC) financial data.
  • Customize: Tailor your forecasts, including revenue growth, EBITDA %, and WACC.
  • Update Automatically: Watch as intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and analyze results immediately.
  • Make Decisions: Leverage the valuation outcomes to inform your investment approach.

Why Choose This Calculator for Golub Capital BDC, Inc. (GBDC)?

  • Designed for Investors: A sophisticated tool tailored for portfolio managers, analysts, and investment advisors.
  • Comprehensive Data: Golub Capital's historical and projected financials are preloaded for precise analysis.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and investment assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and other essential metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth and intuitive experience.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions about investing in Golub Capital BDC, Inc. (GBDC).
  • Financial Analysts: Enhance valuation methodologies with comprehensive financial models tailored for Golub Capital BDC, Inc. (GBDC).
  • Consultants: Provide accurate and timely valuation assessments for clients focused on Golub Capital BDC, Inc. (GBDC).
  • Business Owners: Learn about the valuation of businesses like Golub Capital BDC, Inc. (GBDC) to refine your own business strategies.
  • Finance Students: Explore valuation principles using real-time data and case studies related to Golub Capital BDC, Inc. (GBDC).

What the Template Contains

  • Preloaded GBDC Data: Historical and projected financial data, including revenue, net investment income, and net asset value.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, dividend payout ratios, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.