Informatica Inc. (INFA) DCF Valuation

Valoración de DCF de Informatica Inc. (Infa)

US | Technology | Software - Infrastructure | NYSE
Informatica Inc. (INFA) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Informatica Inc. (INFA) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Descubra el verdadero potencial de Informatica Inc. (Infa) con nuestra calculadora DCF avanzada! Ajuste los supuestos clave, explore varios escenarios y evalúe cómo los cambios afectan la valoración de Informatica Inc. (Infa), todo dentro de una plantilla de Excel conveniente.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,306.5 1,323.1 1,444.1 1,505.1 1,595.2 1,677.4 1,763.9 1,854.8 1,950.4 2,051.0
Revenue Growth, % 0 1.27 9.14 4.23 5.98 5.16 5.16 5.16 5.16 5.16
EBITDA 310.5 273.2 59.9 258.4 241.0 271.2 285.2 299.9 315.3 331.6
EBITDA, % 23.77 20.65 4.15 17.17 15.11 16.17 16.17 16.17 16.17 16.17
Depreciation 359.7 334.5 286.2 210.0 166.8 325.6 342.3 360.0 378.5 398.1
Depreciation, % 27.53 25.28 19.82 13.95 10.46 19.41 19.41 19.41 19.41 19.41
EBIT -49.2 -61.3 -226.3 48.4 74.2 -54.3 -57.1 -60.1 -63.2 -66.5
EBIT, % -3.76 -4.64 -15.67 3.21 4.65 -3.24 -3.24 -3.24 -3.24 -3.24
Total Cash 173.4 362.7 496.4 716.1 992.3 620.1 652.1 685.7 721.1 758.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 466.3 510.4 541.5 550.0 579.9
Account Receivables, % 35.69 38.57 37.5 36.54 36.36
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.0000000765 0.0000000756 0 0.0000000664 0 0.0000000437 0.0000000437 0.0000000437 0.0000000437 0.0000000437
Accounts Payable 26.5 33.0 41.8 38.0 18.1 37.1 39.0 41.1 43.2 45.4
Accounts Payable, % 2.03 2.49 2.89 2.52 1.13 2.21 2.21 2.21 2.21 2.21
Capital Expenditure -29.7 -13.8 -10.8 -5.5 -6.5 -16.2 -17.1 -18.0 -18.9 -19.9
Capital Expenditure, % -2.27 -1.05 -0.74907 -0.36309 -0.41018 -0.96806 -0.96806 -0.96806 -0.96806 -0.96806
Tax Rate, % -62.34 -62.34 -62.34 -62.34 -62.34 -62.34 -62.34 -62.34 -62.34 -62.34
EBITAT -43.7 -54.1 -297.9 75.9 120.5 -51.9 -54.5 -57.3 -60.3 -63.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -153.5 228.9 -45.0 268.3 230.8 237.0 240.7 253.1 266.2 279.9
WACC, % 8.93 8.92 9.11 9.11 9.11 9.03 9.03 9.03 9.03 9.03
PV UFCF
SUM PV UFCF 985.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 285
Terminal Value 4,059
Present Terminal Value 2,634
Enterprise Value 3,619
Net Debt 1,155
Equity Value 2,464
Diluted Shares Outstanding, MM 289
Equity Value Per Share 8.54

What You Will Get

  • Comprehensive INFA Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Informatica’s future performance.
  • User-Friendly Design: Designed for professionals while remaining accessible to newcomers.

Key Features

  • 🔍 Real-Life INFA Financials: Pre-filled historical and projected data for Informatica Inc.
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Informatica’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Informatica’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Informatica’s pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs like revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Watch the DCF model update instantly as you tweak assumptions.
  5. Step 5: Analyze the outputs and use the results for investment decisions.

Why Choose This Informatica Calculator?

  • Accuracy: Utilizes real Informatica financials for precise data.
  • Flexibility: Allows users to easily test and adjust inputs as needed.
  • Time-Saving: Eliminate the need to create a financial model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for users without advanced financial modeling skills.

Who Should Use This Product?

  • Data Analysts: Create comprehensive data integration models for enhanced analytics.
  • Business Intelligence Teams: Evaluate data management strategies to optimize organizational performance.
  • Consultants and Advisors: Offer clients precise insights into data solutions for Informatica Inc. (INFA).
  • Students and Educators: Utilize practical data scenarios to learn and teach data management concepts.
  • Tech Enthusiasts: Explore how data integration technologies are shaping the future of businesses.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations.
  • Real-World Data: Informatica Inc.'s (INFA) historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore different scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables that present clear, actionable results.

No products were found matching.