|
Novagold Resources Inc. (NG) DCF Valoración
CA | Basic Materials | Gold | AMEX
|
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
NovaGold Resources Inc. (NG) Bundle
¡Descubra el verdadero potencial de Novagold Resources Inc. (NG) con nuestra calculadora DCF avanzada! Ajuste los supuestos críticos, explore varios escenarios y evalúe cómo los cambios afectan la valoración de Novagold, todo dentro de una sola plantilla de Excel.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -8.7 | -14.3 | -17.5 | -16.6 | -33.5 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -8.7 | -14.3 | -17.5 | -16.6 | -33.6 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | 148.5 | 121.9 | 169.1 | 125.9 | 125.7 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | 1.1 | 73.2 | .3 | 25.4 | .3 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | .9 | .9 | .7 | .8 | .7 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | .0 | -65.7 | .2 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | -0.51237 | -0.51237 | -0.51237 | -0.51237 | -0.51237 | -0.51237 | -0.51237 | -0.51237 | -0.51237 | -0.51237 |
EBITAT | -9.1 | -14.0 | -17.6 | -16.6 | -33.7 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -9.3 | -151.8 | 55.3 | -41.6 | -8.8 | -.4 | .0 | .0 | .0 | .0 |
WACC, % | 9.61 | 9.59 | 9.61 | 9.61 | 9.61 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 |
PV UFCF | ||||||||||
SUM PV UFCF | -.3 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | 92 | |||||||||
Equity Value | -92 | |||||||||
Diluted Shares Outstanding, MM | 334 | |||||||||
Equity Value Per Share | -0.28 |
What You Will Receive
- Customizable Excel Template: An adaptable Excel-based DCF Calculator featuring pre-filled financial data for NovaGold Resources Inc. (NG).
- Authentic Data: Historical performance metrics and forward-looking projections (highlighted in the yellow cells).
- Flexible Forecasting: Modify forecast parameters such as revenue growth, EBITDA %, and WACC.
- Instant Calculations: Quickly observe how your inputs affect the valuation of NovaGold Resources Inc. (NG).
- Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Interface: Organized for clarity and simplicity, complete with step-by-step guidance.
Key Features
- Comprehensive Resource Data: Access detailed pre-loaded historical data and future estimates for NovaGold Resources Inc. (NG).
- Adjustable Forecast Parameters: Modify highlighted fields such as discount rates, production growth, and cost margins.
- Automated Financial Metrics: Real-time updates for DCF, Net Present Value (NPV), and operational cash flow evaluations.
- User-Friendly Dashboard: Clear charts and summaries designed to help you interpret your valuation findings effortlessly.
- Suitable for All Levels: An intuitive layout crafted for investors, financial analysts, and industry consultants.
How It Works
- Download: Obtain the comprehensive Excel file containing NovaGold Resources Inc.'s (NG) financial data.
- Customize: Modify projections, including gold price forecasts, operating costs, and discount rates.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate various forecasts and analyze the results immediately.
- Make Decisions: Utilize the valuation findings to inform your investment approach.
Why Choose NovaGold Resources Inc. (NG) Calculator?
- Accuracy: Utilizes real NovaGold financials for precise data.
- Flexibility: Tailored for users to easily test and adjust inputs.
- Time-Saving: Eliminate the need to create a DCF model from the ground up.
- Professional-Grade: Crafted with the precision and usability expected at the CFO level.
- User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling NovaGold Resources Inc. (NG) stock.
- Financial Analysts: Streamline valuation processes with ready-to-use financial models specific to NovaGold Resources Inc. (NG).
- Consultants: Deliver professional valuation insights on NovaGold Resources Inc. (NG) to clients quickly and accurately.
- Business Owners: Understand how companies like NovaGold Resources Inc. (NG) are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios related to NovaGold Resources Inc. (NG).
What the Template Contains
- Pre-Filled DCF Model: NovaGold’s financial data preloaded for immediate use.
- WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
- Financial Ratios: Evaluate NovaGold’s profitability, leverage, and efficiency.
- Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
- Financial Statements: Annual and quarterly reports to support detailed analysis.
- Interactive Dashboard: Easily visualize key valuation metrics and results.