PainReform Ltd. (PRFX) DCF Valuation

PainReform Ltd. (PRFX) DCF Valoración

IL | Healthcare | Drug Manufacturers - Specialty & Generic | NASDAQ
PainReform Ltd. (PRFX) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

PainReform Ltd. (PRFX) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Descubra el verdadero valor de PainReform Ltd. (PRFX) con nuestra calculadora DCF avanzada! Ajuste los supuestos esenciales, explore diversos escenarios y evalúe cómo los cambios influyen en la valoración de PainReform Ltd. (PRFX), todo dentro de una sola plantilla de Excel.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .1 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 -100 -25 -25 -25 -25 -25
EBITDA -.7 -1.7 -7.2 -8.9 -9.6 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 -10295.35 100 60 60 60 60 60
Depreciation .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 17.44 100 83.49 83.49 83.49 83.49 83.49
EBIT -.7 -1.7 -7.2 -8.9 -9.6 .0 .0 .0 .0 .0
EBIT, % 100 100 100 -10312.79 100 60 60 60 60 60
Total Cash .9 15.7 16.5 4.1 8.0 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .1 .2 .1 .0
Account Receivables, % 100 100 100 63.95 100
Inventories .0 2.0 2.2 7.8 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 9096.51 100 100 100 100 100 100
Accounts Payable .0 .7 .1 .2 .2 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 243.02 100 100 100 100 100 100
Capital Expenditure .0 .0 -.1 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 -6.98 100 -1.4 -1.4 -1.4 -1.4 -1.4
Tax Rate, % -0.0856898 -0.0856898 -0.0856898 -0.0856898 -0.0856898 -0.0856898 -0.0856898 -0.0856898 -0.0856898 -0.0856898
EBITAT -1.0 -1.8 -7.2 -8.9 -9.6 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1.0 -3.1 -8.2 -14.2 -1.7 -.2 .0 .0 .0 .0
WACC, % 51.56 51.56 51.56 51.56 51.56 51.56 51.56 51.56 51.56 51.56
PV UFCF
SUM PV UFCF -.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt -8
Equity Value 8
Diluted Shares Outstanding, MM 0
Equity Value Per Share 35.86

What You Will Get

  • Editable Forecast Inputs: Flexibly adjust key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: PainReform Ltd.'s (PRFX) financial data pre-loaded to facilitate your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A sleek Excel model tailored to meet your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • 🔍 Real-Life PRFX Financials: Pre-filled historical and projected data for PainReform Ltd.
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate PainReform’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize PainReform’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered PainReform data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for PainReform’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose PainReform Ltd. (PRFX) Calculator?

  • Precision: Utilizes accurate PainReform financial data for reliable results.
  • Customizable: Allows users to adjust and test various inputs effortlessly.
  • Efficiency: Avoid the complexity of creating a financial model from the ground up.
  • Expert-Level: Crafted with the precision and usability expected by industry leaders.
  • Intuitive: Simple to navigate, suitable for users with varying levels of financial expertise.

Who Should Use PainReform Ltd. (PRFX)?

  • Healthcare Professionals: Understand the latest advancements in pain management therapies and their applications.
  • Researchers: Utilize innovative models in your studies related to pain treatment methodologies.
  • Investors: Evaluate your investment strategies by analyzing market trends and performance of PainReform Ltd. (PRFX).
  • Pharmaceutical Analysts: Enhance your analysis with a comprehensive understanding of the pain management sector.
  • Patients and Advocates: Gain insights into emerging treatments and their potential impact on pain relief.

What the Template Contains

  • Preloaded PRFX Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.