Peraso Inc. (PRSO) DCF Valuation

Valoración de DCF de Pereso Inc. (PRSO)

US | Technology | Semiconductors | NASDAQ
Peraso Inc. (PRSO) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Peraso Inc. (PRSO) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Agilice su proceso y mejore la precisión con nuestra calculadora DCF (PRSO)! Utilizando datos reales de Peraso Inc. y suposiciones personalizables, esta herramienta le permite pronosticar, analizar y valorar Peraso Inc. como un inversor experimentado.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .5 9.1 5.7 14.9 13.7 19.1 26.5 36.7 50.9 70.7
Revenue Growth, % 0 1696.41 -37.52 161.81 -7.53 38.74 38.74 38.74 38.74 38.74
EBITDA -16.1 -6.5 -6.6 -28.7 -13.0 -17.8 -24.6 -34.2 -47.4 -65.8
EBITDA, % -3172.32 -71.11 -115.58 -193.35 -94.28 -93.08 -93.08 -93.08 -93.08 -93.08
Depreciation .2 1.7 1.4 3.6 3.8 5.0 6.9 9.6 13.4 18.5
Depreciation, % 36.56 18.28 24.09 24.45 27.72 26.22 26.22 26.22 26.22 26.22
EBIT -16.2 -8.1 -7.9 -32.4 -16.8 -18.7 -25.9 -35.9 -49.9 -69.2
EBIT, % -3208.88 -89.4 -139.67 -217.8 -122 -97.88 -97.88 -97.88 -97.88 -97.88
Total Cash 1.9 1.7 15.2 2.9 1.6 9.5 13.2 18.3 25.5 35.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 1.7 2.6 3.5 3.3 .8
Account Receivables, % 333.8 28.97 62.25 22.09 5.58
Inventories 1.1 1.3 3.8 5.3 2.6 9.0 12.5 17.3 24.1 33.4
Inventories, % 218.94 14.01 67.34 35.97 18.95 47.25 47.25 47.25 47.25 47.25
Accounts Payable .2 1.1 1.9 1.8 2.4 4.6 6.3 8.8 12.2 16.9
Accounts Payable, % 43.08 11.95 34.11 12.4 17.8 23.87 23.87 23.87 23.87 23.87
Capital Expenditure -1.1 .0 -.2 -1.0 -.1 -4.3 -5.9 -8.2 -11.4 -15.8
Capital Expenditure, % -215.29 -0.41948 -4.16 -6.79 -0.68369 -22.41 -22.41 -22.41 -22.41 -22.41
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -16.3 -9.8 -6.9 -32.5 -16.8 -18.2 -25.3 -35.0 -48.6 -67.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -19.7 -8.4 -8.4 -31.2 -7.2 -29.4 -29.2 -40.5 -56.2 -78.0
WACC, % 7.32 7.32 7.06 7.32 7.32 7.27 7.27 7.27 7.27 7.27
PV UFCF
SUM PV UFCF -183.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -80
Terminal Value -1,510
Present Terminal Value -1,063
Enterprise Value -1,246
Net Debt -1
Equity Value -1,245
Diluted Shares Outstanding, MM 1
Equity Value Per Share -1,927.33

What You Will Get

  • Real PRSO Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate various scenarios to assess Peraso Inc.'s future performance.
  • User-Friendly Design: Tailored for professionals while remaining approachable for newcomers.

Key Features

  • Comprehensive Financial Data: Gain access to precise historical metrics and future forecasts for Peraso Inc. (PRSO).
  • Adjustable Forecast Parameters: Modify highlighted fields for WACC, growth rates, and profit margins to suit your analysis.
  • Real-Time Calculations: Instant updates for DCF, Net Present Value (NPV), and cash flow evaluations.
  • User-Friendly Dashboard: Intuitive charts and summaries for a clear view of your valuation insights.
  • Suitable for All Levels: A straightforward design tailored for investors, CFOs, and consultants alike.

How It Works

  • 1. Download the Template: Get the Excel file featuring Peraso Inc.'s (PRSO) preloaded financial data.
  • 2. Adjust Key Inputs: Modify essential parameters such as growth projections, WACC, and capital expenditures.
  • 3. Analyze Results Immediately: The DCF model automatically computes intrinsic value and NPV in real-time.
  • 4. Explore Different Scenarios: Evaluate various forecasts to understand diverse valuation possibilities.
  • 5. Make Informed Decisions: Share expert valuation insights to enhance your strategic choices.

Why Choose This Calculator for Peraso Inc. (PRSO)?

  • Designed for Experts: A specialized tool utilized by financial analysts, CFOs, and industry consultants.
  • Accurate Data: Peraso Inc.’s historical and projected financials are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth experience throughout the process.

Who Should Use This Product?

  • Investors: Accurately assess Peraso Inc.’s (PRSO) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial analysis and reporting related to Peraso Inc. (PRSO).
  • Consultants: Easily customize the template for valuation reports tailored to Peraso Inc. (PRSO) clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by industry leaders, including Peraso Inc. (PRSO).
  • Educators: Implement it as a teaching resource to illustrate valuation techniques, particularly in relation to Peraso Inc. (PRSO).

What the Template Contains

  • Preloaded PRSO Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.