|
Rocket Pharmaceuticals, Inc. (RCKT) Valoración de DCF
US | Healthcare | Biotechnology | NASDAQ
|
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Rocket Pharmaceuticals, Inc. (RCKT) Bundle
¡Simplifique la valoración de Rocket Pharmaceuticals, Inc. (RCKT) con esta calculadora DCF personalizable! Con Real Rocket Pharmaceuticals, Inc. (RCKT) financieros y entradas de pronóstico ajustables, puede probar escenarios y descubrir Rocket Pharmaceuticals, Inc. (RCKT) valor razonable en minutos.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -71.1 | -131.6 | -161.7 | -213.7 | -236.6 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | .4 | 1.1 | 5.4 | 6.3 | 7.1 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -71.6 | -132.7 | -167.1 | -220.0 | -243.7 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | 304.1 | 482.7 | 388.7 | 356.4 | 373.2 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | -23.3 | -29.1 | -7.7 | -8.6 | -16.5 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITAT | -77.1 | -139.4 | -167.6 | -217.5 | -243.7 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -99.9 | -167.3 | -169.9 | -219.8 | -253.1 | .0 | .0 | .0 | .0 | .0 |
WACC, % | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 |
PV UFCF | ||||||||||
SUM PV UFCF | .0 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | -31 | |||||||||
Equity Value | 31 | |||||||||
Diluted Shares Outstanding, MM | 84 | |||||||||
Equity Value Per Share | 0.37 |
What You Will Get
- Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real RCKT financials.
- Real-World Data: Access to historical data and forward-looking estimates (highlighted in the yellow cells).
- Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
- Automatic Calculations: Quickly observe the effect of your inputs on Rocket Pharmaceuticals' valuation.
- Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.
Key Features
- 🔍 Real-Life RCKT Financials: Pre-filled historical and projected data for Rocket Pharmaceuticals, Inc.
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Rocket Pharmaceuticals’ intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Rocket Pharmaceuticals’ valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the prebuilt Excel template featuring Rocket Pharmaceuticals, Inc. (RCKT) data.
- Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
- Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly see the recalculated results, including Rocket Pharmaceuticals, Inc. (RCKT) intrinsic value.
- Step 5: Utilize the outputs to make informed investment decisions or create reports.
Why Choose Rocket Pharmaceuticals, Inc. (RCKT)?
- Innovative Solutions: Cutting-edge therapies aimed at transforming patient outcomes.
- Expertise in Gene Therapy: A strong focus on developing advanced genetic treatments for rare diseases.
- Commitment to Quality: Rigorous standards ensure the highest level of safety and efficacy in our products.
- Strong Pipeline: A diverse range of promising candidates in various stages of development.
- Backed by Research: Collaborations with leading institutions enhance our scientific credibility.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling Rocket Pharmaceuticals stock (RCKT).
- Financial Analysts: Streamline valuation processes with ready-to-use financial models specific to Rocket Pharmaceuticals.
- Consultants: Deliver professional valuation insights on Rocket Pharmaceuticals to clients quickly and accurately.
- Business Owners: Understand how biopharmaceutical companies like Rocket Pharmaceuticals are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios related to Rocket Pharmaceuticals.
What the Template Contains
- Historical Data: Includes Rocket Pharmaceuticals' past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate Rocket Pharmaceuticals' intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of Rocket Pharmaceuticals' financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.