|
Valoración de DCF de Reddit, Inc. (RDDT) |
Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
Predeterminadas Para Un Uso Rápido Y Eficiente
Compatible con MAC / PC, completamente desbloqueado
No Se Necesita Experiencia; Fáciles De Seguir
Reddit, Inc. (RDDT) Bundle
¡Simplifique la valoración de Reddit, Inc. (RDDT) con esta calculadora DCF personalizable! Con el Real Reddit, Inc. (RDDT) finanzas y entradas de pronóstico ajustables, puede probar escenarios y descubrir el valor razonable de Reddit, Inc. (RDDT) en minutos.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228.9 | 484.9 | 666.7 | 804.0 | 1,300.2 | 2,014.7 | 3,121.7 | 4,837.1 | 7,495.0 | 11,613.4 |
| Revenue Growth, % | 0 | 111.84 | 37.49 | 20.6 | 61.71 | 54.95 | 54.95 | 54.95 | 54.95 | 54.95 |
| EBITDA | -60.6 | -124.4 | -164.2 | -126.5 | -560.6 | -546.4 | -846.6 | -1,311.8 | -2,032.7 | -3,149.6 |
| EBITDA, % | -26.48 | -25.65 | -24.62 | -15.73 | -43.11 | -27.12 | -27.12 | -27.12 | -27.12 | -27.12 |
| Depreciation | 1.9 | 2.8 | 8.0 | 13.7 | .0 | 17.4 | 27.0 | 41.9 | 64.9 | 100.6 |
| Depreciation, % | 0.84488 | 0.5801 | 1.2 | 1.7 | 0 | 0.86582 | 0.86582 | 0.86582 | 0.86582 | 0.86582 |
| EBIT | -62.6 | -127.2 | -172.2 | -140.2 | -560.6 | -563.8 | -873.6 | -1,353.7 | -2,097.6 | -3,250.2 |
| EBIT, % | -27.33 | -26.23 | -25.82 | -17.43 | -43.11 | -27.99 | -27.99 | -27.99 | -27.99 | -27.99 |
| Total Cash | 362.6 | 1,413.1 | 1,266.5 | 1,213.1 | 1,840.8 | 2,014.7 | 3,121.7 | 4,837.1 | 7,495.0 | 11,613.4 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 92.4 | 162.4 | 199.1 | 253.0 | 349.5 | 653.2 | 1,012.1 | 1,568.2 | 2,429.9 | 3,765.1 |
| Account Receivables, % | 40.38 | 33.5 | 29.86 | 31.47 | 26.88 | 32.42 | 32.42 | 32.42 | 32.42 | 32.42 |
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 0.000000437 | 0 | 0.00000015 | 0 | 0 | 0.000000117 | 0.000000117 | 0.000000117 | 0.000000117 | 0.000000117 |
| Accounts Payable | 9.3 | 22.9 | 32.9 | 46.5 | 45.4 | 92.8 | 143.8 | 222.7 | 345.1 | 534.8 |
| Accounts Payable, % | 4.08 | 4.72 | 4.94 | 5.79 | 3.49 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 |
| Capital Expenditure | -3.1 | -2.3 | -6.2 | -9.7 | -6.2 | -17.9 | -27.7 | -42.9 | -66.4 | -102.9 |
| Capital Expenditure, % | -1.33 | -0.4741 | -0.9349 | -1.21 | -0.48054 | -0.88627 | -0.88627 | -0.88627 | -0.88627 | -0.88627 |
| Tax Rate, % | 0.19188 | 0.19188 | 0.19188 | 0.19188 | 0.19188 | 0.19188 | 0.19188 | 0.19188 | 0.19188 | 0.19188 |
| EBITAT | -62.7 | -127.6 | -172.8 | -146.3 | -559.5 | -563.6 | -873.3 | -1,353.2 | -2,096.8 | -3,248.9 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -146.9 | -183.5 | -197.7 | -182.7 | -663.3 | -820.3 | -1,181.9 | -1,831.3 | -2,837.6 | -4,396.8 |
| WACC, % | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -6,058.2 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | -4,485 | |||||||||
| Terminal Value | -28,169 | |||||||||
| Present Terminal Value | -12,354 | |||||||||
| Enterprise Value | -18,412 | |||||||||
| Net Debt | -535 | |||||||||
| Equity Value | -17,877 | |||||||||
| Diluted Shares Outstanding, MM | 145 | |||||||||
| Equity Value Per Share | -122.89 |
What You Will Receive
- Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-populated financial data for Reddit, Inc. (RDDT).
- Real-Time Data: Access to historical metrics and forward-looking projections (highlighted in the yellow cells).
- Adjustable Forecasts: Modify key assumptions such as revenue growth, EBITDA percentage, and WACC.
- Instant Calculations: Quickly see how your inputs affect the valuation of Reddit, Inc. (RDDT).
- Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
- Intuitive Interface: Organized for easy navigation and understanding, complete with step-by-step guidance.
Key Features
- Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Reddit, Inc. (RDDT).
- WACC Analysis Tool: Pre-configured Weighted Average Cost of Capital spreadsheet with adjustable parameters.
- Customizable Forecast Inputs: Adjust growth projections, capital investment plans, and discount rates as needed.
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specific to Reddit, Inc. (RDDT).
- Interactive Dashboard and Visuals: Graphical representations offer a clear summary of key valuation indicators for straightforward assessment.
How It Works
- Download the Template: Gain immediate access to the Excel-based RDDT DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells for growth projections, WACC, profit margins, and additional parameters.
- Instant Calculations: The model automatically recalculates Reddit’s intrinsic value.
- Test Scenarios: Experiment with various assumptions to assess potential changes in valuation.
- Analyze and Decide: Utilize the results to inform your investment strategies or financial evaluations.
Why Select This Calculator for Reddit, Inc. (RDDT)?
- Accurate Data: Utilize real financial metrics from Reddit, Inc. for dependable valuation outcomes.
- Customizable: Tailor essential variables such as growth rates, WACC, and tax rates to fit your forecasts.
- Time-Saving: Built-in calculations allow you to bypass the hassle of creating formulas from the ground up.
- Professional-Grade Tool: Crafted for investors, analysts, and consultants in the industry.
- User-Friendly: An intuitive design and guided steps provide ease of use for all experience levels.
Who Should Use This Product?
- Individual Investors: Make well-informed decisions regarding the purchase or sale of Reddit, Inc. (RDDT) stock.
- Financial Analysts: Enhance valuation processes with efficient, ready-to-implement financial models.
- Consultants: Provide clients with prompt and precise valuation insights related to Reddit, Inc. (RDDT).
- Business Owners: Gain insights into how major companies like Reddit, Inc. (RDDT) are valued to help shape your own business strategy.
- Finance Students: Acquire valuation skills through the analysis of real-world data and scenarios involving Reddit, Inc. (RDDT).
Overview of the Template Features
- Pre-Filled DCF Model: Reddit, Inc.’s (RDDT) financial data already integrated for instant application.
- WACC Calculator: Comprehensive calculations for the Weighted Average Cost of Capital.
- Financial Ratios: Analyze Reddit, Inc.’s (RDDT) profitability, leverage, and operational efficiency.
- Editable Inputs: Adjust variables such as growth rates, profit margins, and CAPEX to match your needs.
- Financial Statements: Access annual and quarterly reports for in-depth analysis.
- Interactive Dashboard: Effortlessly visualize essential valuation metrics and outcomes.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.