SIFCO Industries, Inc. (SIF) DCF Valuation

SIFCO Industries, Inc. (SIF) DCF Valoración

US | Industrials | Aerospace & Defense | NYSE
SIFCO Industries, Inc. (SIF) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

SIFCO Industries, Inc. (SIF) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Evalúe la perspectiva financiera de SIFCO Industries, Inc. como un experto! Esta calculadora DCF (SIF) ofrece datos financieros previamente llenos junto con la flexibilidad para modificar el crecimiento de los ingresos, WACC, los márgenes y otros supuestos esenciales para alinearse con sus predicciones.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 112.5 113.6 99.6 83.9 87.0 81.9 77.2 72.7 68.4 64.4
Revenue Growth, % 0 0.99507 -12.31 -15.75 3.72 -5.84 -5.84 -5.84 -5.84 -5.84
EBITDA .4 9.4 6.3 -2.7 -.8 1.8 1.7 1.6 1.5 1.4
EBITDA, % 0.33347 8.27 6.36 -3.21 -0.89862 2.17 2.17 2.17 2.17 2.17
Depreciation 7.5 7.4 7.7 6.3 6.4 5.9 5.5 5.2 4.9 4.6
Depreciation, % 6.69 6.5 7.69 7.57 7.36 7.16 7.16 7.16 7.16 7.16
EBIT -7.2 2.0 -1.3 -9.0 -7.2 -4.1 -3.8 -3.6 -3.4 -3.2
EBIT, % -6.36 1.77 -1.33 -10.77 -8.26 -4.99 -4.99 -4.99 -4.99 -4.99
Total Cash .3 .4 .3 1.2 .4 .5 .4 .4 .4 .4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 37.1 36.9 32.9 26.8 30.4
Account Receivables, % 33.03 32.47 33.02 31.92 34.9
Inventories 10.5 15.6 12.5 9.0 8.9 9.3 8.7 8.2 7.7 7.3
Inventories, % 9.35 13.71 12.6 10.69 10.17 11.3 11.3 11.3 11.3 11.3
Accounts Payable 19.8 14.0 9.8 10.4 13.5 11.1 10.4 9.8 9.3 8.7
Accounts Payable, % 17.61 12.33 9.85 12.38 15.51 13.54 13.54 13.54 13.54 13.54
Capital Expenditure -9.4 -9.0 -5.0 -3.2 -2.5 -4.6 -4.3 -4.1 -3.8 -3.6
Capital Expenditure, % -8.4 -7.95 -5 -3.81 -2.82 -5.6 -5.6 -5.6 -5.6 -5.6
Tax Rate, % -1.86 -1.86 -1.86 -1.86 -1.86 -1.86 -1.86 -1.86 -1.86 -1.86
EBITAT -6.5 2.1 -.5 -9.0 -7.3 -3.5 -3.3 -3.1 -2.9 -2.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -36.3 -10.2 5.0 4.4 -3.7 -1.8 -.6 -.6 -.5 -.5
WACC, % 6.34 6.58 4.83 6.57 6.58 6.18 6.18 6.18 6.18 6.18
PV UFCF
SUM PV UFCF -3.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -1
Terminal Value -13
Present Terminal Value -9
Enterprise Value -13
Net Debt 37
Equity Value -50
Diluted Shares Outstanding, MM 6
Equity Value Per Share -8.42

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real SIFCO Industries, Inc. (SIF) financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe the effects of your inputs on SIFCO Industries, Inc. (SIF)'s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Pre-Loaded Data: SIFCO Industries’ historical financial statements and pre-filled forecasts.
  • Fully Adjustable Inputs: Edit WACC, tax rates, revenue growth, and EBITDA margins.
  • Instant Results: See SIFCO Industries’ intrinsic value recalculate in real time.
  • Clear Visual Outputs: Dashboard charts display valuation results and key metrics.
  • Built for Accuracy: A professional tool for analysts, investors, and finance experts.

How It Works

  • 1. Open the Template: Download and open the Excel file containing SIFCO Industries, Inc. (SIF) preloaded data.
  • 2. Edit Assumptions: Modify key inputs such as growth rates, WACC, and capital expenditures specific to SIFCO Industries.
  • 3. View Results Instantly: The DCF model automatically calculates the intrinsic value and NPV for SIFCO Industries, Inc. (SIF).
  • 4. Test Scenarios: Analyze various forecasts to evaluate different valuation outcomes for SIF.
  • 5. Use with Confidence: Present professional valuation insights for SIFCO Industries, Inc. (SIF) to support your investment decisions.

Why Choose SIFCO Industries, Inc. (SIF)?

  • Reliability: Trustworthy data sourced from SIFCO's comprehensive financial reports.
  • Adaptability: Users can easily adjust and experiment with various inputs.
  • Efficiency: Eliminate the need to create complex models from the ground up.
  • Expert-Level: Crafted with the precision and functionality expected by industry leaders.
  • Intuitive: Designed for ease of use, suitable for both novices and seasoned professionals.

Who Should Use SIFCO Industries, Inc. (SIF)?

  • Investors: Make informed investment choices with insights from a leading manufacturer.
  • Financial Analysts: Streamline your analysis with comprehensive data on SIF's performance.
  • Consultants: Easily customize reports and presentations using SIF's industry metrics.
  • Industry Enthusiasts: Enhance your knowledge of manufacturing trends and practices through SIF's case studies.
  • Educators and Students: Utilize SIF as a real-world example in business and finance education.

What the Template Contains

  • Pre-Filled Data: Includes SIFCO Industries’ historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze SIFCO Industries’ profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.