ASGN Incorporated (ASGN) DCF Valuation

ASGN incorporated (ASGN) valorisation DCF

US | Technology | Information Technology Services | NYSE
ASGN Incorporated (ASGN) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

ASGN Incorporated (ASGN) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Améliorez vos stratégies d'investissement avec la calculatrice ASGN DCF! Utilisez des données financières ASGN authentiques, ajustez les projections et dépenses de croissance et observez instantanément comment ces changements influencent la valeur intrinsèque d'Asgn.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 3,950.6 4,009.5 4,581.1 4,450.6 4,099.7 4,151.1 4,203.1 4,255.8 4,309.2 4,363.2
Revenue Growth, % 0 1.49 14.26 -2.85 -7.88 1.25 1.25 1.25 1.25 1.25
EBITDA 370.9 440.5 500.9 464.4 304.4 408.2 413.3 418.5 423.7 429.1
EBITDA, % 9.39 10.99 10.93 10.43 7.42 9.83 9.83 9.83 9.83 9.83
Depreciation 89.7 89.6 91.4 100.3 .0 72.7 73.6 74.5 75.4 76.4
Depreciation, % 2.27 2.23 2 2.25 0 1.75 1.75 1.75 1.75 1.75
EBIT 281.2 350.9 409.5 364.1 304.4 335.5 339.7 344.0 348.3 352.7
EBIT, % 7.12 8.75 8.94 8.18 7.42 8.08 8.08 8.08 8.08 8.08
Total Cash 274.4 529.6 70.3 175.9 205.2 254.4 257.6 260.9 264.1 267.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 602.8 708.2 853.6 741.5 650.8
Account Receivables, % 15.26 17.66 18.63 16.66 15.87
Inventories 23.3 41.2 39.9 .0 .0 20.7 20.9 21.2 21.4 21.7
Inventories, % 0.58978 1.03 0.87097 0 0 0.49766 0.49766 0.49766 0.49766 0.49766
Accounts Payable 38.3 20.1 35.2 34.0 27.2 30.4 30.8 31.2 31.6 32.0
Accounts Payable, % 0.96947 0.50131 0.76837 0.76394 0.66346 0.73331 0.73331 0.73331 0.73331 0.73331
Capital Expenditure -32.6 -34.7 -37.5 -39.9 .0 -28.3 -28.6 -29.0 -29.4 -29.7
Capital Expenditure, % -0.82519 -0.86544 -0.81858 -0.89651 0 -0.68114 -0.68114 -0.68114 -0.68114 -0.68114
Tax Rate, % 27.03 27.03 27.03 27.03 27.03 27.03 27.03 27.03 27.03 27.03
EBITAT 208.1 259.5 301.9 268.2 222.1 247.2 250.3 253.4 256.6 259.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -322.6 172.9 226.8 479.4 306.0 226.8 286.6 290.2 293.8 297.5
WACC, % 8.92 8.92 8.92 8.92 8.91 8.92 8.92 8.92 8.92 8.92
PV UFCF
SUM PV UFCF 1,077.4
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 303
Terminal Value 4,388
Present Terminal Value 2,863
Enterprise Value 3,940
Net Debt 895
Equity Value 3,045
Diluted Shares Outstanding, MM 46
Equity Value Per Share 66.64

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: ASGN's financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for testing projections, validating strategies, and enhancing efficiency.

Key Features

  • Accurate ASGN Financials: Gain access to reliable pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells for WACC, growth rates, and profit margins.
  • Real-Time Calculations: Instant updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: Clear charts and summaries for a comprehensive view of your valuation outcomes.
  • Designed for All Skill Levels: An intuitive layout tailored for investors, CFOs, and consultants alike.

How It Works

  • Download: Obtain the pre-built Excel file containing ASGN Incorporated’s (ASGN) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: Watch as intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare the results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose This Calculator for ASGN Incorporated (ASGN)?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and industry consultants.
  • Accurate Data: ASGN’s historical and projected financials are preloaded for precise analysis.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth user experience.

Who Should Use This Product?

  • Investors: Accurately assess ASGN's fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently customize the template for client valuation reports.
  • Entrepreneurs: Acquire knowledge of financial modeling practices employed by leading firms.
  • Educators: Implement it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Historical Data: Includes ASGN Incorporated’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate ASGN’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of ASGN’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.